Kimia Farma Tbk PT
IDX:KAEF

Watchlist Manager
Kimia Farma Tbk PT Logo
Kimia Farma Tbk PT
IDX:KAEF
Watchlist
Price: 610 IDR Market Closed
Market Cap: 3.4T IDR
Have any thoughts about
Kimia Farma Tbk PT?
Write Note

Cash Flow Statement

Cash Flow Statement
Kimia Farma Tbk PT

Rotate your device to view
Cash Flow Statement
Currency: IDR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
(6 187)
10 623
59 685
55 220
40 412
33 823
(55 026)
37 591
66 936
45 169
97 207
102 622
209 860
328 405
281 261
205 119
296 125
23 874
81 177
203 513
136 087
254 604
315 827
219 177
274 678
551 079
430 327
560 018
296 453
147 603
203 289
29 498
191 502
49 614
(14 768)
225 113
229 255
(56 912)
(48 348)
(236 911)
(279 007)
Cash Interest Paid
(18 309)
(21 870)
(27 876)
(30 939)
(33 638)
(36 142)
(31 784)
(40 087)
(46 558)
(62 736)
(75 700)
(80 357)
(86 629)
(85 952)
(101 339)
(137 825)
(203 821)
(227 220)
(277 417)
(363 237)
(184 467)
(490 407)
(552 933)
(558 976)
(803 902)
(596 377)
(584 213)
(591 579)
(597 153)
(606 813)
(591 245)
(565 092)
(532 948)
(508 373)
(512 904)
(518 250)
(544 077)
(582 385)
(604 241)
(500 772)
(386 687)
Change in Working Capital
(1 168 661)
(1 347 592)
(1 381 299)
(1 396 514)
(1 667 316)
(1 495 522)
(1 555 316)
(1 642 736)
(1 564 340)
(1 728 822)
(1 711 712)
(1 770 293)
(1 898 849)
(2 011 389)
(2 059 185)
(2 219 652)
(2 542 295)
(2 628 009)
(2 734 854)
(3 751 702)
(4 453 067)
(3 521 511)
(3 700 653)
(3 064 835)
(2 493 277)
(3 547 091)
(3 700 262)
(3 501 370)
(3 618 277)
(3 746 000)
(3 731 765)
(3 842 933)
(3 921 525)
(3 433 919)
(3 510 955)
(3 565 580)
(3 326 489)
(3 775 851)
(3 705 016)
(3 589 611)
(3 675 104)
Cash from Operating Activities
243 807
N/A
286 309
+17%
319 629
+12%
222 750
-30%
174 195
-22%
175 967
+1%
8 096
-95%
141 386
+1 646%
116 310
-18%
198 051
+70%
176 519
-11%
134 225
-24%
88 320
-34%
5 241
-94%
(67 156)
N/A
(392 202)
-484%
(542 534)
-38%
171 669
N/A
(1 053 214)
N/A
(825 971)
+22%
(986 372)
-19%
(1 853 835)
-88%
(436 691)
+76%
(302 914)
+31%
117 068
N/A
1 018 975
+770%
667 938
-34%
577 548
-14%
238 423
-59%
(223 925)
N/A
80 910
N/A
(255 248)
N/A
97 759
N/A
403 339
+313%
(358 470)
N/A
(139 481)
+61%
(376 456)
-170%
(364 575)
+3%
262 554
N/A
473 041
+80%
582 413
+23%
Investing Cash Flow
Capital Expenditures
(82 100)
(102 577)
(126 137)
(139 734)
(144 468)
(149 384)
(149 281)
(176 181)
(275 483)
(371 721)
(486 730)
(594 008)
(700 874)
(753 308)
(805 566)
(918 261)
(1 183 863)
(1 252 286)
(1 192 247)
(1 046 646)
(950 355)
(778 866)
(785 326)
(781 422)
(471 265)
(548 574)
(486 102)
(448 734)
(501 622)
(659 252)
(641 416)
(643 376)
(563 548)
(906 584)
(635 436)
(685 770)
(816 023)
(744 700)
(696 145)
(612 115)
(494 595)
Other Items
(289 830)
(229 011)
(250 755)
(42 905)
(61 615)
(79 119)
(67 457)
(96 656)
(74 742)
(107 198)
(111 444)
(103 481)
(101 404)
(56 929)
(215 977)
(74 581)
16 258
(310 619)
(1 493 856)
(1 679 088)
(1 684 598)
(1 345 815)
13 275
70 759
7 638
8 621
0
15 783
17 580
10 798
11 136
(45 076)
5 277
477 196
477 269
526 231
476 440
22 200
21 788
253 326
250 231
Cash from Investing Activities
(371 930)
N/A
(331 588)
+11%
(376 892)
-14%
(182 638)
+52%
(206 082)
-13%
(228 503)
-11%
(216 738)
+5%
(272 837)
-26%
(350 226)
-28%
(478 919)
-37%
(598 174)
-25%
(697 489)
-17%
(802 278)
-15%
(810 237)
-1%
(1 021 543)
-26%
(992 841)
+3%
(1 167 604)
-18%
(1 562 905)
-34%
(2 686 102)
-72%
(2 725 735)
-1%
(2 634 953)
+3%
(2 124 681)
+19%
(772 051)
+64%
(710 663)
+8%
(463 627)
+35%
(539 954)
-16%
(477 481)
+12%
(432 951)
+9%
(484 042)
-12%
(648 454)
-34%
(630 280)
+3%
(688 452)
-9%
(558 271)
+19%
(429 389)
+23%
(158 166)
+63%
(159 539)
-1%
(339 583)
-113%
(722 501)
-113%
(674 357)
+7%
(358 789)
+47%
(244 364)
+32%
Financing Cash Flow
Net Issuance of Debt
167 818
282 671
203 494
105 916
89 696
(12 905)
238 083
209 292
468 215
496 703
550 166
742 056
1 019 005
1 193 559
1 396 995
2 343 236
2 485 794
2 500 115
4 283 127
2 730 274
2 910 017
3 398 381
829 915
1 270 123
591 130
(557 845)
(179 913)
(110 068)
165 576
375 526
638 875
1 113 131
545 661
74 033
(677 056)
(1 232 445)
(912 515)
(434 987)
(244 157)
(402 843)
(747 303)
Cash Paid for Dividends
(53 637)
(53 856)
0
(48 447)
(47 144)
(46 925)
0
(71 504)
(49 770)
(49 770)
0
(53 485)
(53 485)
(53 485)
0
(160 512)
(174 838)
(182 810)
(182 810)
(105 497)
(91 170)
(83 199)
(83 338)
(3 095)
(24 861)
0
(252)
2 393
24 158
(702)
(326)
(9 023)
(20 605)
(9 023)
(10 263)
(1 256)
4 952
0
(5 385)
(5 418)
(74)
Other
(1 500)
0
0
(3 607)
(2 826)
0
6 875
6 463
20 625
20 625
13 750
21 037
6 875
6 875
12 500
5 625
5 625
5 625
0
(41 820)
0
(40 081)
(40 081)
1 739
0
(32 323)
(31 557)
(42 796)
(40 708)
(10 473)
(11 238)
(2 647)
6 064
1 385 105
1 659 026
1 575 592
1 673 427
162 960
(304 594)
(42 607)
76 406
Cash from Financing Activities
112 681
N/A
224 490
+99%
145 313
-35%
53 863
-63%
39 727
-26%
(59 830)
N/A
198 033
N/A
144 251
-27%
439 070
+204%
467 558
+6%
514 146
+10%
709 608
+38%
972 395
+37%
1 146 949
+18%
1 356 010
+18%
2 188 349
+61%
2 316 580
+6%
2 322 930
+0%
4 100 317
+77%
2 582 957
-37%
2 818 846
+9%
3 275 101
+16%
706 495
-78%
1 268 766
+80%
526 188
-59%
(590 168)
N/A
(211 723)
+64%
(150 471)
+29%
149 027
N/A
364 351
+144%
627 310
+72%
1 101 462
+76%
531 119
-52%
1 459 138
+175%
971 707
-33%
341 891
-65%
765 863
+124%
(272 027)
N/A
(547 505)
-101%
(444 238)
+19%
(664 340)
-50%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(262)
0
288
577
486
(2 716)
(4 982)
638
(9 776)
(4 127)
872
(4 419)
12 888
7 876
6 516
5 813
8 379
2 577
9 506
9 243
463
8 607
701
1 032
654
625
Net Change in Cash
(15 442)
N/A
179 210
N/A
88 050
-51%
93 975
+7%
7 840
-92%
(112 366)
N/A
(10 609)
+91%
12 800
N/A
205 154
+1 503%
186 690
-9%
92 491
-50%
146 344
+58%
258 437
+77%
341 953
+32%
267 311
-22%
803 044
+200%
606 442
-24%
931 983
+54%
361 577
-61%
(968 263)
N/A
(805 194)
+17%
(708 397)
+12%
(501 608)
+29%
245 414
N/A
175 502
-28%
(110 274)
N/A
(25 686)
+77%
7 013
N/A
(88 717)
N/A
(501 513)
-465%
83 753
N/A
166 140
+98%
73 183
-56%
1 442 594
+1 871%
464 313
-68%
43 336
-91%
58 431
+35%
(1 358 403)
N/A
(958 276)
+29%
(329 332)
+66%
(325 665)
+1%
Free Cash Flow
Free Cash Flow
161 707
N/A
183 732
+14%
193 492
+5%
83 016
-57%
29 727
-64%
26 583
-11%
(141 185)
N/A
(34 795)
+75%
(159 173)
-357%
(173 671)
-9%
(310 211)
-79%
(459 783)
-48%
(612 554)
-33%
(748 067)
-22%
(872 722)
-17%
(1 310 463)
-50%
(1 726 397)
-32%
(1 080 617)
+37%
(2 245 461)
-108%
(1 872 617)
+17%
(1 936 727)
-3%
(2 632 701)
-36%
(1 222 017)
+54%
(1 084 336)
+11%
(354 197)
+67%
470 401
N/A
181 836
-61%
128 813
-29%
(263 200)
N/A
(883 177)
-236%
(560 506)
+37%
(898 624)
-60%
(465 789)
+48%
(503 246)
-8%
(993 906)
-97%
(825 250)
+17%
(1 192 479)
-44%
(1 109 276)
+7%
(433 590)
+61%
(139 074)
+68%
87 819
N/A

See Also

Discover More