Jaya Real Property Tbk PT
IDX:JRPT
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
630
700
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Jaya Real Property Tbk PT
Revenue
|
2.8T
IDR
|
Cost of Revenue
|
-1.2T
IDR
|
Gross Profit
|
1.6T
IDR
|
Operating Expenses
|
-401.6B
IDR
|
Operating Income
|
1.2T
IDR
|
Other Expenses
|
-111.2B
IDR
|
Net Income
|
1.1T
IDR
|
Income Statement
Jaya Real Property Tbk PT
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
1 655 235
N/A
|
1 936 340
+17%
|
1 990 585
+3%
|
2 071 572
+4%
|
2 280 537
+10%
|
2 150 207
-6%
|
2 198 659
+2%
|
2 196 342
0%
|
2 247 736
+2%
|
2 381 023
+6%
|
2 392 441
+0%
|
2 421 963
+1%
|
2 282 260
-6%
|
2 405 242
+5%
|
2 410 515
+0%
|
2 372 712
-2%
|
2 450 746
+3%
|
2 330 551
-5%
|
2 295 776
-1%
|
2 336 860
+2%
|
2 425 623
+4%
|
2 423 270
0%
|
2 412 756
0%
|
2 364 942
-2%
|
2 451 536
+4%
|
2 184 942
-11%
|
2 162 623
-1%
|
2 153 375
0%
|
2 094 770
-3%
|
2 174 343
+4%
|
2 174 336
0%
|
2 187 109
+1%
|
2 100 707
-4%
|
2 258 974
+8%
|
2 271 431
+1%
|
2 339 746
+3%
|
2 385 292
+2%
|
2 503 645
+5%
|
2 574 237
+3%
|
2 707 140
+5%
|
2 807 748
+4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(638 433)
|
(884 558)
|
(869 366)
|
(896 755)
|
(1 004 247)
|
(884 697)
|
(898 438)
|
(904 192)
|
(901 420)
|
(942 653)
|
(946 026)
|
(930 670)
|
(899 015)
|
(920 700)
|
(944 202)
|
(971 185)
|
(1 004 535)
|
(959 866)
|
(942 681)
|
(947 419)
|
(1 005 370)
|
(1 024 473)
|
(1 024 206)
|
(1 020 221)
|
(1 087 335)
|
(1 024 061)
|
(1 044 544)
|
(1 069 247)
|
(1 031 310)
|
(1 043 490)
|
(1 029 001)
|
(1 004 197)
|
(925 533)
|
(959 312)
|
(960 308)
|
(976 174)
|
(985 348)
|
(1 041 031)
|
(1 068 268)
|
(1 139 104)
|
(1 214 791)
|
|
Gross Profit |
1 016 802
N/A
|
1 051 782
+3%
|
1 121 220
+7%
|
1 174 818
+5%
|
1 276 291
+9%
|
1 265 510
-1%
|
1 300 219
+3%
|
1 292 148
-1%
|
1 346 314
+4%
|
1 438 369
+7%
|
1 446 415
+1%
|
1 491 292
+3%
|
1 383 244
-7%
|
1 484 542
+7%
|
1 466 312
-1%
|
1 401 526
-4%
|
1 446 209
+3%
|
1 370 685
-5%
|
1 353 093
-1%
|
1 389 441
+3%
|
1 420 253
+2%
|
1 398 797
-2%
|
1 388 550
-1%
|
1 344 721
-3%
|
1 364 200
+1%
|
1 160 881
-15%
|
1 118 079
-4%
|
1 084 128
-3%
|
1 063 461
-2%
|
1 130 853
+6%
|
1 145 335
+1%
|
1 182 912
+3%
|
1 175 174
-1%
|
1 299 663
+11%
|
1 311 123
+1%
|
1 363 571
+4%
|
1 399 944
+3%
|
1 462 614
+4%
|
1 505 969
+3%
|
1 568 036
+4%
|
1 592 957
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(260 023)
|
(255 818)
|
(266 628)
|
(279 481)
|
(289 699)
|
(311 627)
|
(311 912)
|
(314 780)
|
(319 548)
|
(325 062)
|
(319 245)
|
(317 392)
|
(280 490)
|
(230 790)
|
(227 853)
|
(219 851)
|
(248 157)
|
(253 221)
|
(264 810)
|
(268 949)
|
(279 693)
|
(325 319)
|
(332 859)
|
(332 311)
|
(317 385)
|
(289 511)
|
(45 497)
|
(41 416)
|
(51 252)
|
(292 390)
|
(297 553)
|
(299 648)
|
(303 584)
|
(334 571)
|
(339 122)
|
(353 731)
|
(358 968)
|
(354 386)
|
(365 304)
|
(366 467)
|
(401 569)
|
|
Selling, General & Administrative |
(261 556)
|
(255 159)
|
(264 039)
|
(276 370)
|
(295 229)
|
(327 457)
|
(327 934)
|
(332 645)
|
(334 350)
|
(347 484)
|
(361 354)
|
(368 962)
|
(380 276)
|
(384 168)
|
(386 704)
|
(378 466)
|
(376 867)
|
(355 421)
|
(354 147)
|
(354 388)
|
(353 914)
|
(365 572)
|
(365 961)
|
(356 240)
|
(342 216)
|
(320 860)
|
(302 515)
|
(302 632)
|
(301 877)
|
(302 529)
|
(303 988)
|
(299 944)
|
(302 153)
|
(330 497)
|
(334 654)
|
(349 477)
|
(354 132)
|
(353 664)
|
(365 373)
|
(371 350)
|
(405 458)
|
|
Depreciation & Amortization |
(5 307)
|
(4 907)
|
(5 024)
|
(4 729)
|
(5 232)
|
(5 207)
|
(5 360)
|
(6 662)
|
(6 918)
|
(7 671)
|
(8 257)
|
(7 739)
|
(7 931)
|
(9 057)
|
(9 488)
|
(9 867)
|
(10 282)
|
(9 969)
|
(10 027)
|
(9 877)
|
(9 889)
|
(9 376)
|
(9 393)
|
(10 184)
|
(10 323)
|
(10 821)
|
(10 913)
|
(10 559)
|
(10 504)
|
(10 528)
|
(10 500)
|
(10 280)
|
(10 166)
|
(9 822)
|
(9 692)
|
(9 549)
|
(9 481)
|
(9 671)
|
(9 775)
|
(9 086)
|
(9 113)
|
|
Other Operating Expenses |
6 841
|
4 248
|
2 437
|
1 619
|
10 761
|
21 037
|
21 380
|
24 527
|
21 719
|
30 094
|
50 366
|
59 311
|
107 717
|
162 435
|
168 340
|
168 482
|
138 994
|
112 169
|
99 363
|
95 316
|
84 111
|
49 629
|
42 495
|
34 114
|
35 154
|
42 170
|
267 930
|
271 775
|
261 129
|
20 666
|
16 935
|
10 575
|
8 735
|
5 748
|
5 224
|
5 295
|
4 645
|
8 949
|
9 844
|
13 969
|
13 002
|
|
Operating Income |
756 780
N/A
|
795 965
+5%
|
854 591
+7%
|
895 336
+5%
|
986 591
+10%
|
953 883
-3%
|
988 308
+4%
|
977 369
-1%
|
1 026 767
+5%
|
1 113 307
+8%
|
1 127 170
+1%
|
1 173 901
+4%
|
1 102 755
-6%
|
1 253 752
+14%
|
1 238 460
-1%
|
1 181 676
-5%
|
1 198 054
+1%
|
1 117 463
-7%
|
1 088 284
-3%
|
1 120 492
+3%
|
1 140 560
+2%
|
1 073 478
-6%
|
1 055 691
-2%
|
1 012 410
-4%
|
1 046 815
+3%
|
871 371
-17%
|
1 072 582
+23%
|
1 042 712
-3%
|
1 012 208
-3%
|
838 462
-17%
|
847 781
+1%
|
883 264
+4%
|
871 590
-1%
|
965 092
+11%
|
972 001
+1%
|
1 009 841
+4%
|
1 040 976
+3%
|
1 108 228
+6%
|
1 140 666
+3%
|
1 201 569
+5%
|
1 191 388
-1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
50 179
|
39 778
|
34 977
|
24 918
|
29 043
|
38 002
|
35 992
|
35 344
|
28 373
|
37 653
|
37 949
|
34 165
|
23 612
|
(326)
|
(3 273)
|
2 195
|
11 191
|
36 478
|
46 448
|
56 670
|
66 863
|
59 837
|
58 702
|
44 208
|
38 357
|
259 019
|
38 908
|
56 041
|
57 599
|
19 402
|
(2 450)
|
(25 249)
|
(32 759)
|
(4 934)
|
1 813
|
9 234
|
12 431
|
9 789
|
16 671
|
17 091
|
21 806
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
888
|
593
|
1 355
|
1 357
|
1 840
|
1 415
|
670
|
656
|
446
|
333
|
804
|
327
|
55
|
27
|
(461)
|
27
|
|
Total Other Income |
0
|
(102 081)
|
(102 081)
|
(102 081)
|
(102 081)
|
(115 267)
|
(142 491)
|
(178 413)
|
(209 880)
|
(123 480)
|
(117 609)
|
(102 255)
|
(90 601)
|
(91 074)
|
(69 721)
|
(49 155)
|
(29 341)
|
(72 524)
|
0
|
0
|
0
|
(77 608)
|
(39 399)
|
(53 917)
|
(75 915)
|
(64 199)
|
(62 691)
|
(62 731)
|
(59 597)
|
(61 888)
|
(62 524)
|
(63 563)
|
(62 921)
|
(67 742)
|
(68 372)
|
(71 230)
|
(73 320)
|
(76 896)
|
(79 671)
|
(85 268)
|
(89 489)
|
|
Pre-Tax Income |
806 959
N/A
|
733 662
-9%
|
787 487
+7%
|
818 173
+4%
|
913 553
+12%
|
876 618
-4%
|
881 809
+1%
|
834 300
-5%
|
845 260
+1%
|
1 027 480
+22%
|
1 047 510
+2%
|
1 105 813
+6%
|
1 035 767
-6%
|
1 162 352
+12%
|
1 165 466
+0%
|
1 134 716
-3%
|
1 179 904
+4%
|
1 081 417
-8%
|
1 134 732
+5%
|
1 177 163
+4%
|
1 207 423
+3%
|
1 055 707
-13%
|
1 074 994
+2%
|
1 002 701
-7%
|
1 009 257
+1%
|
1 067 079
+6%
|
1 049 392
-2%
|
1 037 377
-1%
|
1 011 567
-2%
|
797 817
-21%
|
784 222
-2%
|
795 122
+1%
|
776 567
-2%
|
892 862
+15%
|
905 775
+1%
|
948 648
+5%
|
980 414
+3%
|
1 041 176
+6%
|
1 077 693
+4%
|
1 132 931
+5%
|
1 123 732
-1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(97 139)
|
(5 985)
|
(11 145)
|
(13 051)
|
(26 559)
|
(6 841)
|
18 428
|
45 753
|
73 588
|
(9 631)
|
(14 798)
|
(18 780)
|
(32 146)
|
(45 226)
|
(62 704)
|
(79 286)
|
(86 693)
|
(31 672)
|
(98 755)
|
(96 986)
|
(102 436)
|
(18 505)
|
(55 952)
|
(36 841)
|
(10 396)
|
(53 660)
|
(53 130)
|
(54 742)
|
(53 813)
|
(11 091)
|
(11 901)
|
(12 476)
|
(14 066)
|
(13 089)
|
(12 777)
|
(13 922)
|
(17 547)
|
(16 839)
|
(19 775)
|
(24 942)
|
(24 099)
|
|
Income from Continuing Operations |
709 822
|
727 677
|
776 346
|
805 125
|
886 996
|
869 777
|
900 237
|
880 053
|
918 848
|
1 017 849
|
1 032 712
|
1 087 033
|
1 003 621
|
1 117 126
|
1 102 762
|
1 055 431
|
1 093 212
|
1 049 746
|
1 035 977
|
1 080 177
|
1 104 987
|
1 037 202
|
1 019 042
|
965 860
|
998 861
|
1 013 418
|
996 261
|
982 635
|
957 754
|
786 726
|
772 321
|
782 646
|
762 502
|
879 773
|
892 998
|
934 726
|
962 867
|
1 024 338
|
1 057 918
|
1 107 989
|
1 099 632
|
|
Income to Minority Interest |
666
|
7 948
|
10 227
|
14 395
|
12 832
|
3 169
|
1 971
|
70
|
1 443
|
(7 330)
|
(8 971)
|
(11 064)
|
(11 356)
|
(3 281)
|
(5 891)
|
(10 065)
|
(14 506)
|
(16 540)
|
(17 934)
|
(15 054)
|
(18 027)
|
(20 344)
|
(18 737)
|
(20 772)
|
(20 990)
|
(88 513)
|
(91 799)
|
(92 659)
|
(88 569)
|
(17 814)
|
(14 118)
|
(13 039)
|
(14 325)
|
(18 863)
|
(18 147)
|
(17 347)
|
(17 458)
|
(19 717)
|
(19 243)
|
(20 439)
|
(19 405)
|
|
Net Income (Common) |
710 487
N/A
|
735 624
+4%
|
786 571
+7%
|
819 518
+4%
|
899 826
+10%
|
872 946
-3%
|
902 208
+3%
|
880 123
-2%
|
920 292
+5%
|
1 010 520
+10%
|
1 023 742
+1%
|
1 075 970
+5%
|
992 265
-8%
|
1 113 845
+12%
|
1 096 872
-2%
|
1 045 367
-5%
|
1 078 706
+3%
|
1 033 205
-4%
|
1 018 043
-1%
|
1 065 123
+5%
|
1 086 960
+2%
|
1 016 858
-6%
|
1 000 305
-2%
|
945 088
-6%
|
977 871
+3%
|
924 905
-5%
|
904 462
-2%
|
889 976
-2%
|
869 185
-2%
|
768 913
-12%
|
758 203
-1%
|
769 607
+2%
|
748 176
-3%
|
860 910
+15%
|
874 850
+2%
|
917 379
+5%
|
945 409
+3%
|
1 004 620
+6%
|
1 038 675
+3%
|
1 087 550
+5%
|
1 080 227
-1%
|
|
EPS (Diluted) |
53.99
N/A
|
55.87
+3%
|
58.55
+5%
|
60.91
+4%
|
66.88
+10%
|
64.93
-3%
|
67.09
+3%
|
65.26
-3%
|
68.34
+5%
|
75.05
+10%
|
76.02
+1%
|
79.9
+5%
|
69.35
-13%
|
82.05
+18%
|
79.77
-3%
|
76.02
-5%
|
78.45
+3%
|
75.14
-4%
|
74.04
-1%
|
77.46
+5%
|
79.05
+2%
|
73.95
-6%
|
72.88
-1%
|
68.87
-6%
|
86.12
+25%
|
74.4
-14%
|
69.5
-7%
|
73.04
+5%
|
80.47
+10%
|
70.89
-12%
|
57.61
-19%
|
61.46
+7%
|
53.28
-13%
|
65.17
+22%
|
67.15
+3%
|
70.6
+5%
|
72.91
+3%
|
77.4
+6%
|
80.45
+4%
|
84.23
+5%
|
83.66
-1%
|