Jaya Real Property Tbk PT
IDX:JRPT
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
630
700
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Jaya Real Property Tbk PT
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Cash Taxes Paid |
(192 600)
|
(109 596)
|
(122 223)
|
(114 883)
|
(117 399)
|
(129 310)
|
(125 874)
|
(130 746)
|
(148 389)
|
(120 904)
|
(147 523)
|
(127 482)
|
(107 839)
|
(103 981)
|
(156 742)
|
(146 330)
|
(156 051)
|
(140 166)
|
(82 914)
|
(140 059)
|
(137 747)
|
(140 440)
|
(149 147)
|
(95 141)
|
(64 270)
|
(82 182)
|
(72 784)
|
(140 788)
|
(163 371)
|
(177 630)
|
(158 319)
|
(110 518)
|
(112 335)
|
(99 074)
|
(123 267)
|
(119 937)
|
(110 992)
|
(114 972)
|
(115 005)
|
(119 854)
|
(130 170)
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
(761)
|
(1 498)
|
(2 415)
|
(3 335)
|
(4 398)
|
(6 336)
|
(7 043)
|
(8 965)
|
(10 383)
|
(8 962)
|
(8 127)
|
(6 045)
|
(3 530)
|
(2 967)
|
(2 860)
|
(2 750)
|
(2 635)
|
(2 522)
|
(4 541)
|
(6 720)
|
(7 515)
|
(7 294)
|
(5 058)
|
(2 693)
|
(2 538)
|
(2 458)
|
(2 403)
|
(2 323)
|
(2 488)
|
(2 470)
|
(2 253)
|
(1 846)
|
(1 229)
|
(972)
|
(778)
|
0
|
|
Change in Working Capital |
37 452
|
32 696
|
0
|
27 793
|
(29 609)
|
27 057
|
32 956
|
20 960
|
76 823
|
18 586
|
18 441
|
16 485
|
16 929
|
20 251
|
24 223
|
34 338
|
43 248
|
53 607
|
58 751
|
61 951
|
65 724
|
64 203
|
62 094
|
57 226
|
53 499
|
49 260
|
46 496
|
43 428
|
38 250
|
34 467
|
28 853
|
25 947
|
24 108
|
22 151
|
24 075
|
25 111
|
22 899
|
21 396
|
18 568
|
15 947
|
18 518
|
|
Cash from Operating Activities |
158 825
N/A
|
113 990
-28%
|
105 611
-7%
|
118 709
+12%
|
171 645
+45%
|
101 805
-41%
|
301 008
+196%
|
439 083
+46%
|
333 336
-24%
|
474 995
+42%
|
323 038
-32%
|
206 956
-36%
|
403 384
+95%
|
587 559
+46%
|
1 052 451
+79%
|
1 179 465
+12%
|
1 270 354
+8%
|
1 021 941
-20%
|
671 538
-34%
|
483 251
-28%
|
444 180
-8%
|
437 030
-2%
|
433 057
-1%
|
583 439
+35%
|
621 050
+6%
|
629 711
+1%
|
748 800
+19%
|
828 555
+11%
|
781 391
-6%
|
858 452
+10%
|
972 534
+13%
|
939 581
-3%
|
963 010
+2%
|
990 441
+3%
|
831 573
-16%
|
708 852
-15%
|
819 958
+16%
|
918 050
+12%
|
826 688
-10%
|
1 005 775
+22%
|
932 149
-7%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(30 516)
|
(12 675)
|
(29 468)
|
(27 746)
|
(29 827)
|
(50 845)
|
(28 338)
|
(13 666)
|
(8 679)
|
(12 216)
|
(16 383)
|
(17 284)
|
(24 862)
|
(43 485)
|
(43 922)
|
(51 979)
|
(51 134)
|
(23 421)
|
(18 584)
|
(9 851)
|
(12 396)
|
(31 415)
|
(48 029)
|
(49 573)
|
(43 102)
|
(26 964)
|
(11 027)
|
(9 715)
|
(8 882)
|
(14 879)
|
(17 645)
|
(20 024)
|
(30 698)
|
(38 861)
|
(60 606)
|
(81 408)
|
(91 839)
|
(186 957)
|
(202 706)
|
(219 993)
|
(242 841)
|
|
Other Items |
(401 054)
|
(322 837)
|
(287 878)
|
(316 227)
|
(163 013)
|
(118 895)
|
(138 028)
|
(160 345)
|
(165 914)
|
(152 852)
|
(127 355)
|
(64 353)
|
(70 346)
|
(137 190)
|
(134 454)
|
(174 898)
|
(308 750)
|
(309 217)
|
(315 539)
|
(260 198)
|
(151 964)
|
(226 428)
|
(250 822)
|
(303 476)
|
(286 177)
|
44 055
|
55 853
|
(3 649)
|
(18 898)
|
(795 928)
|
(841 896)
|
(767 542)
|
(1 066 508)
|
(466 529)
|
(490 740)
|
(550 777)
|
(561 832)
|
(622 088)
|
(543 635)
|
(435 493)
|
(102 694)
|
|
Cash from Investing Activities |
(431 571)
N/A
|
(335 512)
+22%
|
(317 346)
+5%
|
(343 972)
-8%
|
(192 840)
+44%
|
(169 740)
+12%
|
(166 367)
+2%
|
(174 011)
-5%
|
(174 593)
0%
|
(165 068)
+5%
|
(143 737)
+13%
|
(81 637)
+43%
|
(95 208)
-17%
|
(180 675)
-90%
|
(178 376)
+1%
|
(226 877)
-27%
|
(359 884)
-59%
|
(332 638)
+8%
|
(334 122)
0%
|
(270 049)
+19%
|
(164 359)
+39%
|
(257 843)
-57%
|
(298 851)
-16%
|
(353 049)
-18%
|
(329 279)
+7%
|
17 091
N/A
|
44 826
+162%
|
(13 364)
N/A
|
(27 780)
-108%
|
(810 807)
-2 819%
|
(859 542)
-6%
|
(787 565)
+8%
|
(1 097 206)
-39%
|
(505 389)
+54%
|
(551 346)
-9%
|
(632 185)
-15%
|
(653 671)
-3%
|
(809 044)
-24%
|
(746 341)
+8%
|
(655 486)
+12%
|
(345 535)
+47%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(24 139)
|
(18 499)
|
268 405
|
285 973
|
285 973
|
287 158
|
17 765
|
16 897
|
16 897
|
16 700
|
0
|
0
|
239 238
|
239 238
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 406)
|
(43 064)
|
(46 026)
|
(54 821)
|
(62 181)
|
(49 905)
|
(58 837)
|
(130 756)
|
(140 960)
|
(151 445)
|
(158 343)
|
(102 518)
|
(126 749)
|
(120 263)
|
(114 242)
|
(104 031)
|
(90 220)
|
(58 838)
|
(46 068)
|
(31 390)
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
27 888
|
33 394
|
33 768
|
33 220
|
54 947
|
49 441
|
47 967
|
97 715
|
47 332
|
(53 468)
|
(53 168)
|
(103 418)
|
(103 700)
|
(3 950)
|
(4 200)
|
(4 450)
|
(4 700)
|
91 050
|
90 800
|
90 550
|
(5 252)
|
(100 330)
|
(99 213)
|
(98 091)
|
(2 349)
|
(3 286)
|
(4 720)
|
3 358
|
(7 288)
|
(8 653)
|
(9 727)
|
(23 360)
|
(11 695)
|
(9 227)
|
(6 861)
|
(1 129)
|
|
Cash Paid for Dividends |
(177 743)
|
(177 748)
|
0
|
0
|
(235 386)
|
(235 361)
|
0
|
0
|
(282 853)
|
(282 853)
|
0
|
0
|
(323 261)
|
(323 261)
|
0
|
0
|
0
|
(357 500)
|
0
|
0
|
(331 578)
|
(330 000)
|
0
|
0
|
(326 143)
|
(327 720)
|
0
|
0
|
(297 989)
|
(297 989)
|
0
|
0
|
(257 757)
|
(257 757)
|
0
|
0
|
(272 646)
|
(272 646)
|
0
|
0
|
(309 857)
|
|
Other |
(35 005)
|
33 043
|
41 594
|
9 454
|
30 658
|
5 510
|
(9 743)
|
24 549
|
39 126
|
23 015
|
(6)
|
25 313
|
(61 971)
|
11 257
|
13 295
|
23 842
|
109 714
|
13 837
|
43 354
|
7 043
|
4 159
|
6 859
|
5 424
|
4 104
|
1 261
|
(59 080)
|
(110 125)
|
(106 869)
|
(109 020)
|
(69 196)
|
(22 654)
|
(25 065)
|
(36 136)
|
(18 314)
|
(12 538)
|
(11 891)
|
(15 094)
|
(24 889)
|
(20 625)
|
(18 909)
|
(2 293)
|
|
Cash from Financing Activities |
(236 886)
N/A
|
(163 204)
+31%
|
132 249
N/A
|
117 678
-11%
|
81 245
-31%
|
85 195
+5%
|
(193 944)
N/A
|
(160 148)
+17%
|
(193 610)
-21%
|
(188 191)
+3%
|
(216 718)
-15%
|
(209 572)
+3%
|
(48 278)
+77%
|
(25 433)
+47%
|
(124 195)
-388%
|
(113 348)
+9%
|
(351 171)
-210%
|
(447 363)
-27%
|
(318 096)
+29%
|
(354 657)
-11%
|
(331 901)
+6%
|
(331 247)
+0%
|
(276 590)
+17%
|
(281 122)
-2%
|
(289 152)
-3%
|
(454 234)
-57%
|
(588 080)
-29%
|
(592 638)
-1%
|
(635 856)
-7%
|
(510 494)
+20%
|
(475 374)
+7%
|
(486 117)
-2%
|
(393 054)
+19%
|
(410 108)
-4%
|
(399 212)
+3%
|
(393 618)
+1%
|
(415 130)
-5%
|
(399 450)
+4%
|
(361 336)
+10%
|
(344 484)
+5%
|
(344 669)
0%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
94
|
336
|
336
|
336
|
374
|
8
|
(5)
|
27
|
(35)
|
78
|
101
|
71
|
1
|
13
|
3
|
1
|
11
|
20
|
6
|
6
|
(7)
|
(157)
|
(528)
|
(1 188)
|
2 410
|
2 208
|
2 835
|
3 541
|
(111)
|
222
|
(35)
|
(255)
|
58
|
37
|
69
|
251
|
(1)
|
34
|
29
|
(0)
|
|
Net Change in Cash |
(509 632)
N/A
|
(384 632)
+25%
|
(79 150)
+79%
|
(107 249)
-36%
|
60 386
N/A
|
17 633
-71%
|
(59 295)
N/A
|
104 919
N/A
|
(34 840)
N/A
|
121 700
N/A
|
(37 339)
N/A
|
(84 152)
-125%
|
259 969
N/A
|
381 452
+47%
|
749 893
+97%
|
839 243
+12%
|
559 301
-33%
|
241 950
-57%
|
19 341
-92%
|
(141 449)
N/A
|
(52 075)
+63%
|
(152 066)
-192%
|
(142 542)
+6%
|
(51 259)
+64%
|
1 431
N/A
|
194 979
+13 529%
|
207 754
+7%
|
225 388
+8%
|
121 295
-46%
|
(462 960)
N/A
|
(362 160)
+22%
|
(334 138)
+8%
|
(527 504)
-58%
|
75 001
N/A
|
(118 948)
N/A
|
(316 882)
-166%
|
(248 593)
+22%
|
(290 445)
-17%
|
(280 955)
+3%
|
5 835
N/A
|
241 945
+4 047%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
128 309
N/A
|
101 315
-21%
|
76 143
-25%
|
90 963
+19%
|
141 818
+56%
|
50 959
-64%
|
272 670
+435%
|
425 417
+56%
|
324 657
-24%
|
462 779
+43%
|
306 655
-34%
|
189 672
-38%
|
378 522
+100%
|
544 074
+44%
|
1 008 529
+85%
|
1 127 486
+12%
|
1 219 220
+8%
|
998 520
-18%
|
652 954
-35%
|
473 400
-27%
|
431 784
-9%
|
405 615
-6%
|
385 027
-5%
|
533 866
+39%
|
577 948
+8%
|
602 746
+4%
|
737 773
+22%
|
818 840
+11%
|
772 508
-6%
|
843 572
+9%
|
954 888
+13%
|
919 557
-4%
|
932 313
+1%
|
951 580
+2%
|
770 967
-19%
|
627 444
-19%
|
728 118
+16%
|
731 093
+0%
|
623 982
-15%
|
785 783
+26%
|
689 308
-12%
|