J

Jaya Real Property Tbk PT
IDX:JRPT

Watchlist Manager
Jaya Real Property Tbk PT
IDX:JRPT
Watchlist
Price: 675 IDR Market Closed
Market Cap: 9.3T IDR
Have any thoughts about
Jaya Real Property Tbk PT?
Write Note

Cash Flow Statement

Cash Flow Statement
Jaya Real Property Tbk PT

Rotate your device to view
Cash Flow Statement
Currency: IDR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
(192 600)
(109 596)
(122 223)
(114 883)
(117 399)
(129 310)
(125 874)
(130 746)
(148 389)
(120 904)
(147 523)
(127 482)
(107 839)
(103 981)
(156 742)
(146 330)
(156 051)
(140 166)
(82 914)
(140 059)
(137 747)
(140 440)
(149 147)
(95 141)
(64 270)
(82 182)
(72 784)
(140 788)
(163 371)
(177 630)
(158 319)
(110 518)
(112 335)
(99 074)
(123 267)
(119 937)
(110 992)
(114 972)
(115 005)
(119 854)
(130 170)
Cash Interest Paid
0
0
0
0
0
(761)
(1 498)
(2 415)
(3 335)
(4 398)
(6 336)
(7 043)
(8 965)
(10 383)
(8 962)
(8 127)
(6 045)
(3 530)
(2 967)
(2 860)
(2 750)
(2 635)
(2 522)
(4 541)
(6 720)
(7 515)
(7 294)
(5 058)
(2 693)
(2 538)
(2 458)
(2 403)
(2 323)
(2 488)
(2 470)
(2 253)
(1 846)
(1 229)
(972)
(778)
0
Change in Working Capital
37 452
32 696
0
27 793
(29 609)
27 057
32 956
20 960
76 823
18 586
18 441
16 485
16 929
20 251
24 223
34 338
43 248
53 607
58 751
61 951
65 724
64 203
62 094
57 226
53 499
49 260
46 496
43 428
38 250
34 467
28 853
25 947
24 108
22 151
24 075
25 111
22 899
21 396
18 568
15 947
18 518
Cash from Operating Activities
158 825
N/A
113 990
-28%
105 611
-7%
118 709
+12%
171 645
+45%
101 805
-41%
301 008
+196%
439 083
+46%
333 336
-24%
474 995
+42%
323 038
-32%
206 956
-36%
403 384
+95%
587 559
+46%
1 052 451
+79%
1 179 465
+12%
1 270 354
+8%
1 021 941
-20%
671 538
-34%
483 251
-28%
444 180
-8%
437 030
-2%
433 057
-1%
583 439
+35%
621 050
+6%
629 711
+1%
748 800
+19%
828 555
+11%
781 391
-6%
858 452
+10%
972 534
+13%
939 581
-3%
963 010
+2%
990 441
+3%
831 573
-16%
708 852
-15%
819 958
+16%
918 050
+12%
826 688
-10%
1 005 775
+22%
932 149
-7%
Investing Cash Flow
Capital Expenditures
(30 516)
(12 675)
(29 468)
(27 746)
(29 827)
(50 845)
(28 338)
(13 666)
(8 679)
(12 216)
(16 383)
(17 284)
(24 862)
(43 485)
(43 922)
(51 979)
(51 134)
(23 421)
(18 584)
(9 851)
(12 396)
(31 415)
(48 029)
(49 573)
(43 102)
(26 964)
(11 027)
(9 715)
(8 882)
(14 879)
(17 645)
(20 024)
(30 698)
(38 861)
(60 606)
(81 408)
(91 839)
(186 957)
(202 706)
(219 993)
(242 841)
Other Items
(401 054)
(322 837)
(287 878)
(316 227)
(163 013)
(118 895)
(138 028)
(160 345)
(165 914)
(152 852)
(127 355)
(64 353)
(70 346)
(137 190)
(134 454)
(174 898)
(308 750)
(309 217)
(315 539)
(260 198)
(151 964)
(226 428)
(250 822)
(303 476)
(286 177)
44 055
55 853
(3 649)
(18 898)
(795 928)
(841 896)
(767 542)
(1 066 508)
(466 529)
(490 740)
(550 777)
(561 832)
(622 088)
(543 635)
(435 493)
(102 694)
Cash from Investing Activities
(431 571)
N/A
(335 512)
+22%
(317 346)
+5%
(343 972)
-8%
(192 840)
+44%
(169 740)
+12%
(166 367)
+2%
(174 011)
-5%
(174 593)
0%
(165 068)
+5%
(143 737)
+13%
(81 637)
+43%
(95 208)
-17%
(180 675)
-90%
(178 376)
+1%
(226 877)
-27%
(359 884)
-59%
(332 638)
+8%
(334 122)
0%
(270 049)
+19%
(164 359)
+39%
(257 843)
-57%
(298 851)
-16%
(353 049)
-18%
(329 279)
+7%
17 091
N/A
44 826
+162%
(13 364)
N/A
(27 780)
-108%
(810 807)
-2 819%
(859 542)
-6%
(787 565)
+8%
(1 097 206)
-39%
(505 389)
+54%
(551 346)
-9%
(632 185)
-15%
(653 671)
-3%
(809 044)
-24%
(746 341)
+8%
(655 486)
+12%
(345 535)
+47%
Financing Cash Flow
Net Issuance of Common Stock
(24 139)
(18 499)
268 405
285 973
285 973
287 158
17 765
16 897
16 897
16 700
0
0
239 238
239 238
0
0
0
0
0
0
0
(3 406)
(43 064)
(46 026)
(54 821)
(62 181)
(49 905)
(58 837)
(130 756)
(140 960)
(151 445)
(158 343)
(102 518)
(126 749)
(120 263)
(114 242)
(104 031)
(90 220)
(58 838)
(46 068)
(31 390)
Net Issuance of Debt
0
0
0
0
0
27 888
33 394
33 768
33 220
54 947
49 441
47 967
97 715
47 332
(53 468)
(53 168)
(103 418)
(103 700)
(3 950)
(4 200)
(4 450)
(4 700)
91 050
90 800
90 550
(5 252)
(100 330)
(99 213)
(98 091)
(2 349)
(3 286)
(4 720)
3 358
(7 288)
(8 653)
(9 727)
(23 360)
(11 695)
(9 227)
(6 861)
(1 129)
Cash Paid for Dividends
(177 743)
(177 748)
0
0
(235 386)
(235 361)
0
0
(282 853)
(282 853)
0
0
(323 261)
(323 261)
0
0
0
(357 500)
0
0
(331 578)
(330 000)
0
0
(326 143)
(327 720)
0
0
(297 989)
(297 989)
0
0
(257 757)
(257 757)
0
0
(272 646)
(272 646)
0
0
(309 857)
Other
(35 005)
33 043
41 594
9 454
30 658
5 510
(9 743)
24 549
39 126
23 015
(6)
25 313
(61 971)
11 257
13 295
23 842
109 714
13 837
43 354
7 043
4 159
6 859
5 424
4 104
1 261
(59 080)
(110 125)
(106 869)
(109 020)
(69 196)
(22 654)
(25 065)
(36 136)
(18 314)
(12 538)
(11 891)
(15 094)
(24 889)
(20 625)
(18 909)
(2 293)
Cash from Financing Activities
(236 886)
N/A
(163 204)
+31%
132 249
N/A
117 678
-11%
81 245
-31%
85 195
+5%
(193 944)
N/A
(160 148)
+17%
(193 610)
-21%
(188 191)
+3%
(216 718)
-15%
(209 572)
+3%
(48 278)
+77%
(25 433)
+47%
(124 195)
-388%
(113 348)
+9%
(351 171)
-210%
(447 363)
-27%
(318 096)
+29%
(354 657)
-11%
(331 901)
+6%
(331 247)
+0%
(276 590)
+17%
(281 122)
-2%
(289 152)
-3%
(454 234)
-57%
(588 080)
-29%
(592 638)
-1%
(635 856)
-7%
(510 494)
+20%
(475 374)
+7%
(486 117)
-2%
(393 054)
+19%
(410 108)
-4%
(399 212)
+3%
(393 618)
+1%
(415 130)
-5%
(399 450)
+4%
(361 336)
+10%
(344 484)
+5%
(344 669)
0%
Change in Cash
Effect of Foreign Exchange Rates
0
94
336
336
336
374
8
(5)
27
(35)
78
101
71
1
13
3
1
11
20
6
6
(7)
(157)
(528)
(1 188)
2 410
2 208
2 835
3 541
(111)
222
(35)
(255)
58
37
69
251
(1)
34
29
(0)
Net Change in Cash
(509 632)
N/A
(384 632)
+25%
(79 150)
+79%
(107 249)
-36%
60 386
N/A
17 633
-71%
(59 295)
N/A
104 919
N/A
(34 840)
N/A
121 700
N/A
(37 339)
N/A
(84 152)
-125%
259 969
N/A
381 452
+47%
749 893
+97%
839 243
+12%
559 301
-33%
241 950
-57%
19 341
-92%
(141 449)
N/A
(52 075)
+63%
(152 066)
-192%
(142 542)
+6%
(51 259)
+64%
1 431
N/A
194 979
+13 529%
207 754
+7%
225 388
+8%
121 295
-46%
(462 960)
N/A
(362 160)
+22%
(334 138)
+8%
(527 504)
-58%
75 001
N/A
(118 948)
N/A
(316 882)
-166%
(248 593)
+22%
(290 445)
-17%
(280 955)
+3%
5 835
N/A
241 945
+4 047%
Free Cash Flow
Free Cash Flow
128 309
N/A
101 315
-21%
76 143
-25%
90 963
+19%
141 818
+56%
50 959
-64%
272 670
+435%
425 417
+56%
324 657
-24%
462 779
+43%
306 655
-34%
189 672
-38%
378 522
+100%
544 074
+44%
1 008 529
+85%
1 127 486
+12%
1 219 220
+8%
998 520
-18%
652 954
-35%
473 400
-27%
431 784
-9%
405 615
-6%
385 027
-5%
533 866
+39%
577 948
+8%
602 746
+4%
737 773
+22%
818 840
+11%
772 508
-6%
843 572
+9%
954 888
+13%
919 557
-4%
932 313
+1%
951 580
+2%
770 967
-19%
627 444
-19%
728 118
+16%
731 093
+0%
623 982
-15%
785 783
+26%
689 308
-12%

See Also

Discover More