
Japfa Comfeed Indonesia Tbk PT
IDX:JPFA

Intrinsic Value
The intrinsic value of one
JPFA
stock under the Base Case scenario is
4 305.06
IDR.
Compared to the current market price of 2 000 IDR,
Japfa Comfeed Indonesia Tbk PT
is
Undervalued by 54%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Japfa Comfeed Indonesia Tbk PT
Fundamental Analysis


Revenue & Expenses Breakdown
Japfa Comfeed Indonesia Tbk PT
Balance Sheet Decomposition
Japfa Comfeed Indonesia Tbk PT
Current Assets | 18.4T |
Cash & Short-Term Investments | 1.4T |
Receivables | 2.7T |
Other Current Assets | 14.4T |
Non-Current Assets | 17.1T |
Long-Term Investments | 2T |
PP&E | 14.1T |
Intangibles | 172.9B |
Other Non-Current Assets | 820.6B |
Free Cash Flow Analysis
Japfa Comfeed Indonesia Tbk PT
IDR | |
Free Cash Flow | IDR |
Earnings Waterfall
Japfa Comfeed Indonesia Tbk PT
Revenue
|
54.7T
IDR
|
Cost of Revenue
|
-45.3T
IDR
|
Gross Profit
|
9.4T
IDR
|
Operating Expenses
|
-5.4T
IDR
|
Operating Income
|
4T
IDR
|
Other Expenses
|
-1.9T
IDR
|
Net Income
|
2.1T
IDR
|
JPFA Profitability Score
Profitability Due Diligence
Japfa Comfeed Indonesia Tbk PT's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Japfa Comfeed Indonesia Tbk PT's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
JPFA Solvency Score
Solvency Due Diligence
Japfa Comfeed Indonesia Tbk PT's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Score
Japfa Comfeed Indonesia Tbk PT's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
JPFA Price Targets Summary
Japfa Comfeed Indonesia Tbk PT
According to Wall Street analysts, the average 1-year price target for
JPFA
is 2 414 IDR
with a low forecast of 1 919 IDR and a high forecast of 2 940 IDR.
Dividends
Current shareholder yield for JPFA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
JPFA
stock under the Base Case scenario is
4 305.06
IDR.
Compared to the current market price of 2 000 IDR,
Japfa Comfeed Indonesia Tbk PT
is
Undervalued by 54%.