Japfa Comfeed Indonesia Tbk PT
IDX:JPFA
Japfa Comfeed Indonesia Tbk PT
IDX:JPFA
Price:
1 765
IDR
3.82%
Market Closed
Market Cap:
20.5T
IDR
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
JPFA Alert
Japfa Comfeed Indonesia Tbk PT
1765
+65 (+3.82%)
| 52 Week Range |
1 060
1 830
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Japfa Comfeed Indonesia Tbk PT
Cash Flow Statement
Cash Flow Statement
Japfa Comfeed Indonesia Tbk PT
Japfa Comfeed Indonesia Tbk PT
Currency: IDR
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(350 741)
|
(265 127)
|
(348 964)
|
(298 186)
|
(108 256)
|
(174 235)
|
20 462
|
11 211
|
125 953
|
169 907
|
(182 753)
|
(315 608)
|
(381 099)
|
(425 532)
|
(506 647)
|
(415 477)
|
(778 134)
|
(885 969)
|
(783 942)
|
(834 338)
|
(1 115 677)
|
(1 062 351)
|
(1 141 517)
|
(1 015 640)
|
(433 899)
|
(287 039)
|
(105 309)
|
(155 048)
|
(423 934)
|
(532 860)
|
(706 723)
|
(666 440)
|
(668 162)
|
(940 026)
|
(642 885)
|
(689 678)
|
(511 601)
|
(184 698)
|
(382 176)
|
(329 112)
|
(388 849)
|
|
| Cash Interest Paid |
(623 711)
|
(682 371)
|
(699 206)
|
(758 108)
|
(726 262)
|
(769 263)
|
(685 158)
|
(588 995)
|
(603 466)
|
(504 815)
|
(507 834)
|
(494 295)
|
(426 676)
|
(529 210)
|
(481 926)
|
(583 937)
|
(532 018)
|
(508 042)
|
(622 062)
|
(508 725)
|
(639 879)
|
(658 828)
|
(824 038)
|
(923 431)
|
(912 603)
|
(964 234)
|
(879 804)
|
(796 949)
|
(886 487)
|
(948 620)
|
(785 327)
|
(794 527)
|
(684 986)
|
(577 028)
|
(750 769)
|
(813 219)
|
(909 901)
|
(960 683)
|
(990 400)
|
(975 750)
|
(944 090)
|
|
| Change in Working Capital |
(956 664)
|
(1 000 502)
|
(1 023 396)
|
(396 340)
|
(958 267)
|
(745 751)
|
(1 022 414)
|
(1 145 924)
|
(1 204 812)
|
(1 409 389)
|
(1 202 369)
|
(1 276 996)
|
(1 299 525)
|
(1 337 851)
|
(1 337 066)
|
(1 332 871)
|
(1 380 871)
|
(1 438 973)
|
(3 198 446)
|
(3 015 599)
|
(3 131 195)
|
(3 177 854)
|
(3 674 837)
|
(4 240 482)
|
(4 830 936)
|
(5 346 194)
|
(3 851 334)
|
(3 642 647)
|
(3 736 052)
|
(3 767 924)
|
(3 898 772)
|
(4 029 713)
|
(4 084 937)
|
(3 839 198)
|
(4 854 491)
|
(4 844 823)
|
(4 980 370)
|
(5 310 668)
|
(4 877 855)
|
(5 163 999)
|
(4 955 972)
|
|
| Cash from Operating Activities |
(168 047)
N/A
|
531 838
N/A
|
1 570 533
+195%
|
1 238 111
-21%
|
905 377
-27%
|
1 976 491
+118%
|
1 452 924
-26%
|
1 708 854
+18%
|
2 417 776
+41%
|
2 772 381
+15%
|
2 753 605
-1%
|
2 154 033
-22%
|
1 812 461
-16%
|
544 628
-70%
|
770 662
+42%
|
1 808 566
+135%
|
2 771 573
+53%
|
2 098 559
-24%
|
1 845 259
-12%
|
607 358
-67%
|
(364 039)
N/A
|
604 209
N/A
|
1 891 217
+213%
|
2 877 998
+52%
|
2 462 217
-14%
|
2 419 768
-2%
|
4 099 440
+69%
|
4 365 376
+6%
|
4 003 726
-8%
|
2 771 234
-31%
|
701 246
-75%
|
1 138 514
+62%
|
1 505 500
+32%
|
1 789 411
+19%
|
1 426 749
-20%
|
(789 493)
N/A
|
478 350
N/A
|
2 356 640
+393%
|
2 371 932
+1%
|
3 865 377
+63%
|
3 230 644
-16%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1 747 719)
|
(1 884 936)
|
(1 613 143)
|
(1 538 745)
|
(1 242 105)
|
(943 271)
|
(721 144)
|
(587 806)
|
(601 746)
|
(686 880)
|
(796 689)
|
(909 348)
|
(1 148 229)
|
(1 310 179)
|
(1 546 719)
|
(1 921 236)
|
(2 291 628)
|
(2 174 223)
|
(2 338 373)
|
(2 338 166)
|
(2 394 962)
|
(2 949 366)
|
(3 163 080)
|
(3 121 271)
|
(2 673 840)
|
(2 184 224)
|
(1 744 856)
|
(1 403 478)
|
(1 291 050)
|
(1 454 223)
|
(1 416 194)
|
(1 436 558)
|
(1 516 005)
|
(1 604 155)
|
(2 145 014)
|
(2 138 729)
|
(2 450 584)
|
(2 407 102)
|
(2 083 315)
|
(2 121 147)
|
(1 842 236)
|
|
| Other Items |
(184 446)
|
(195 660)
|
24 909
|
1 012
|
226 162
|
51 744
|
39 526
|
29 671
|
20 835
|
207 204
|
299 154
|
323 385
|
282 021
|
298 993
|
182 553
|
193 810
|
197 601
|
190 607
|
291 183
|
53 993
|
88 351
|
49 483
|
14 962
|
(868)
|
(31 123)
|
5 408
|
(235 934)
|
(222 307)
|
(1 054 509)
|
(1 208 607)
|
(1 109 114)
|
(1 172 207)
|
(323 458)
|
(215 859)
|
(45 205)
|
(114 516)
|
(121 931)
|
(72 228)
|
(21 110)
|
(845)
|
35 620
|
|
| Cash from Investing Activities |
(1 932 164)
N/A
|
(2 080 596)
-8%
|
(1 588 234)
+24%
|
(1 537 733)
+3%
|
(1 015 943)
+34%
|
(891 527)
+12%
|
(681 618)
+24%
|
(558 135)
+18%
|
(580 911)
-4%
|
(479 676)
+17%
|
(497 535)
-4%
|
(585 963)
-18%
|
(866 208)
-48%
|
(1 011 186)
-17%
|
(1 364 166)
-35%
|
(1 727 426)
-27%
|
(2 094 027)
-21%
|
(1 983 616)
+5%
|
(2 047 190)
-3%
|
(2 284 173)
-12%
|
(2 306 611)
-1%
|
(2 899 883)
-26%
|
(3 148 118)
-9%
|
(3 122 139)
+1%
|
(2 704 963)
+13%
|
(2 178 816)
+19%
|
(1 980 790)
+9%
|
(1 625 785)
+18%
|
(2 345 559)
-44%
|
(2 662 830)
-14%
|
(2 525 308)
+5%
|
(2 608 765)
-3%
|
(1 839 463)
+29%
|
(1 820 014)
+1%
|
(2 190 219)
-20%
|
(2 253 245)
-3%
|
(2 572 515)
-14%
|
(2 479 330)
+4%
|
(2 104 425)
+15%
|
(2 121 992)
-1%
|
(1 806 616)
+15%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 612)
|
(6 140)
|
(6 140)
|
0
|
315 140
|
317 668
|
317 668
|
322 234
|
4 566
|
4 566
|
4 567
|
(907)
|
(72 742)
|
(72 742)
|
(72 743)
|
(71 835)
|
(75 108)
|
(75 108)
|
(75 108)
|
0
|
0
|
0
|
0
|
0
|
0
|
7 207
|
7 207
|
0
|
0
|
|
| Net Issuance of Debt |
1 652 641
|
1 223 698
|
(638 525)
|
(169 276)
|
359 364
|
(1 250 365)
|
(671 355)
|
(848 641)
|
(1 801 879)
|
(1 618 486)
|
(203 809)
|
989 450
|
357 149
|
812 894
|
74 856
|
(1 488 066)
|
(426 299)
|
548 964
|
542 980
|
2 059 504
|
3 315 394
|
3 124 876
|
1 762 107
|
2 066 008
|
1 666 456
|
1 212 640
|
(1 463 446)
|
1 312 605
|
(2 035 339)
|
(690 582)
|
2 131 019
|
(2 746 379)
|
1 035 948
|
888 878
|
2 131 150
|
3 972 554
|
3 122 207
|
901 446
|
(3 180)
|
(1 010 933)
|
(1 641 854)
|
|
| Cash Paid for Dividends |
0
|
(106 914)
|
0
|
0
|
0
|
(541)
|
0
|
0
|
(239 603)
|
(239 603)
|
(239 603)
|
(289 603)
|
(535 897)
|
(535 897)
|
(535 897)
|
(485 897)
|
(572 069)
|
0
|
(1 205 915)
|
0
|
(27 190)
|
(626 580)
|
(638 281)
|
0
|
(39 022)
|
(269 271)
|
(258 375)
|
0
|
(722 606)
|
(487 627)
|
(488 899)
|
0
|
(749 637)
|
(727 046)
|
(724 969)
|
0
|
(581 016)
|
(581 016)
|
(581 016)
|
(586 016)
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
4 500
|
0
|
0
|
4 501
|
(3 195)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8 000)
|
0
|
0
|
0
|
2 326
|
21 302
|
0
|
16 302
|
|
| Cash from Financing Activities |
1 439 837
N/A
|
1 116 784
-22%
|
(964 927)
N/A
|
(495 678)
+49%
|
32 962
N/A
|
(1 470 906)
N/A
|
(666 855)
+55%
|
(844 141)
-27%
|
(2 036 982)
-141%
|
(1 853 588)
+9%
|
(446 607)
+76%
|
696 652
N/A
|
(185 555)
N/A
|
267 661
N/A
|
(467 181)
N/A
|
(1 980 103)
-324%
|
(683 228)
+65%
|
(328 613)
+52%
|
(345 267)
-5%
|
1 175 823
N/A
|
2 086 855
+77%
|
2 492 192
+19%
|
1 128 393
-55%
|
1 426 820
+26%
|
1 554 692
+9%
|
870 627
-44%
|
(1 794 564)
N/A
|
982 395
N/A
|
(2 833 053)
N/A
|
(1 253 317)
+56%
|
1 567 012
N/A
|
(3 310 386)
N/A
|
286 311
N/A
|
153 832
-46%
|
1 406 181
+814%
|
3 247 585
+131%
|
2 541 191
-22%
|
337 963
-87%
|
(555 687)
N/A
|
(1 568 440)
-182%
|
(1 618 345)
-3%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
54 581
|
(95 070)
|
5 126
|
93 808
|
44 428
|
59 984
|
28 295
|
1 056
|
(16 375)
|
(48 418)
|
(9 405)
|
(459)
|
276
|
13 477
|
1 526
|
7 997
|
38 287
|
52 502
|
44 071
|
27 364
|
(5 725)
|
(21 936)
|
(27 605)
|
74 345
|
4 472
|
22 209
|
7 545
|
71 934
|
14 685
|
(21 109)
|
6 255
|
(143 323)
|
17 490
|
56 357
|
83 255
|
40 326
|
9 004
|
10 116
|
(20 299)
|
49 173
|
92 379
|
|
| Net Change in Cash |
(605 793)
N/A
|
(527 044)
+13%
|
(977 502)
-85%
|
(701 492)
+28%
|
(33 176)
+95%
|
(325 958)
-883%
|
132 746
N/A
|
307 634
+132%
|
(216 492)
N/A
|
390 699
N/A
|
1 800 058
+361%
|
2 264 263
+26%
|
760 974
-66%
|
(185 420)
N/A
|
(1 059 159)
-471%
|
(1 890 966)
-79%
|
32 605
N/A
|
(161 168)
N/A
|
(503 127)
-212%
|
(473 628)
+6%
|
(589 520)
-24%
|
174 582
N/A
|
(156 113)
N/A
|
1 257 024
N/A
|
1 316 418
+5%
|
1 133 788
-14%
|
331 631
-71%
|
3 793 920
+1 044%
|
(1 160 201)
N/A
|
(1 166 022)
-1%
|
(250 795)
+78%
|
(4 923 960)
-1 863%
|
(30 162)
+99%
|
179 586
N/A
|
725 966
+304%
|
245 173
-66%
|
456 030
+86%
|
225 389
-51%
|
(308 479)
N/A
|
224 118
N/A
|
(101 938)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1 915 766)
N/A
|
(1 353 098)
+29%
|
(42 610)
+97%
|
(300 634)
-606%
|
(336 728)
-12%
|
1 033 220
N/A
|
731 780
-29%
|
1 121 048
+53%
|
1 816 030
+62%
|
2 085 501
+15%
|
1 956 916
-6%
|
1 244 685
-36%
|
664 232
-47%
|
(765 551)
N/A
|
(776 057)
-1%
|
(112 670)
+85%
|
479 945
N/A
|
(75 664)
N/A
|
(493 114)
-552%
|
(1 730 808)
-251%
|
(2 759 001)
-59%
|
(2 345 157)
+15%
|
(1 271 863)
+46%
|
(243 273)
+81%
|
(211 623)
+13%
|
235 544
N/A
|
2 354 584
+900%
|
2 961 898
+26%
|
2 712 676
-8%
|
1 317 011
-51%
|
(714 948)
N/A
|
(298 044)
+58%
|
(10 505)
+96%
|
185 256
N/A
|
(718 265)
N/A
|
(2 928 222)
-308%
|
(1 972 234)
+33%
|
(50 462)
+97%
|
288 617
N/A
|
1 744 230
+504%
|
1 388 408
-20%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
