Japfa Comfeed Indonesia Tbk PT
IDX:JPFA
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 060
1 830
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Japfa Comfeed Indonesia Tbk PT
Current Assets | 19T |
Cash & Short-Term Investments | 1.5T |
Receivables | 2.6T |
Other Current Assets | 15T |
Non-Current Assets | 17.1T |
Long-Term Investments | 1.9T |
PP&E | 14T |
Intangibles | 175.6B |
Other Non-Current Assets | 998.4B |
Current Liabilities | 11.4T |
Accounts Payable | 3.9T |
Accrued Liabilities | 634.3B |
Short-Term Debt | 4.8T |
Other Current Liabilities | 2T |
Non-Current Liabilities | 10.1T |
Long-Term Debt | 7.8T |
Other Non-Current Liabilities | 2.3T |
Balance Sheet
Japfa Comfeed Indonesia Tbk PT
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
763 021
|
797 893
|
2 701 265
|
1 642 106
|
1 160 393
|
1 003 759
|
1 335 645
|
1 059 925
|
1 772 391
|
1 502 603
|
|
Cash |
763 021
|
797 893
|
0
|
1 642 106
|
1 160 393
|
1 003 759
|
1 335 645
|
1 059 925
|
1 772 391
|
1 473 288
|
|
Cash Equivalents |
0
|
0
|
2 701 265
|
0
|
0
|
0
|
0
|
0
|
0
|
29 315
|
|
Short-Term Investments |
16 723
|
0
|
11 283
|
0
|
1 212
|
1 683
|
1 834
|
27 306
|
41 605
|
2 707
|
|
Total Receivables |
1 312 779
|
0
|
1 297 333
|
1 626 891
|
2 308 222
|
2 372 728
|
1 982 331
|
2 428 541
|
2 496 061
|
2 585 758
|
|
Accounts Receivables |
1 242 642
|
0
|
1 211 728
|
1 540 603
|
1 957 205
|
2 188 589
|
1 880 016
|
2 347 809
|
2 405 250
|
2 456 138
|
|
Other Receivables |
70 137
|
0
|
85 605
|
86 288
|
351 017
|
184 139
|
102 315
|
80 732
|
90 811
|
129 620
|
|
Inventory |
5 836 454
|
0
|
4 064 574
|
7 331 907
|
9 167 947
|
9 098 622
|
7 988 133
|
10 356 278
|
12 456 416
|
12 876 600
|
|
Other Current Assets |
780 338
|
0
|
2 681 048
|
588 421
|
697 030
|
396 356
|
437 195
|
289 103
|
234 995
|
250 655
|
|
Total Current Assets |
8 709 315
|
0
|
10 755 503
|
11 189 325
|
13 334 804
|
12 873 148
|
11 745 138
|
14 161 153
|
17 001 468
|
17 218 323
|
|
PP&E Net |
6 689 112
|
0
|
6 002 672
|
7 131 599
|
9 295 141
|
11 351 720
|
11 887 715
|
11 825 504
|
12 922 797
|
13 876 868
|
|
PP&E Gross |
6 689 112
|
0
|
0
|
7 131 599
|
9 295 141
|
11 351 720
|
11 887 715
|
11 825 504
|
12 922 797
|
13 876 868
|
|
Accumulated Depreciation |
2 843 672
|
3 388 836
|
0
|
4 598 887
|
5 785 264
|
6 698 326
|
7 867 485
|
9 058 270
|
9 941 476
|
10 699 389
|
|
Intangible Assets |
0
|
0
|
35 576
|
27 321
|
46 927
|
45 555
|
27 679
|
35 753
|
36 807
|
25 192
|
|
Goodwill |
70 136
|
0
|
70 136
|
70 136
|
93 479
|
155 417
|
155 417
|
155 417
|
155 417
|
155 417
|
|
Note Receivable |
0
|
0
|
269 852
|
340 446
|
428 159
|
522 146
|
291 400
|
193 875
|
67 208
|
34 823
|
|
Long-Term Investments |
78 623
|
0
|
840 622
|
857 226
|
1 101 640
|
1 183 441
|
1 205 239
|
1 582 102
|
1 645 361
|
1 811 546
|
|
Other Long-Term Assets |
183 249
|
0
|
278 381
|
343 495
|
527 205
|
519 468
|
639 172
|
635 852
|
861 829
|
987 262
|
|
Other Assets |
70 136
|
0
|
70 136
|
70 136
|
93 479
|
155 417
|
155 417
|
155 417
|
155 417
|
155 417
|
|
Total Assets |
15 730 435
N/A
|
0
N/A
|
18 252 742
N/A
|
19 959 548
+9%
|
24 827 355
+24%
|
26 650 895
+7%
|
25 951 760
-3%
|
28 589 656
+10%
|
32 690 887
+14%
|
34 109 431
+4%
|
|
Liabilities | |||||||||||
Accounts Payable |
2 004 273
|
0
|
2 316 970
|
3 216 003
|
3 633 402
|
2 765 968
|
2 503 816
|
2 345 377
|
3 443 507
|
4 117 814
|
|
Accrued Liabilities |
147 736
|
0
|
211 270
|
229 456
|
552 930
|
572 103
|
557 657
|
671 560
|
575 741
|
553 805
|
|
Short-Term Debt |
2 212 890
|
0
|
759 154
|
797 201
|
1 451 403
|
3 277 953
|
423 271
|
1 314 599
|
3 868 963
|
4 078 013
|
|
Current Portion of Long-Term Debt |
281 808
|
0
|
1 107
|
1 190
|
149 779
|
245 033
|
527 666
|
718 002
|
567 244
|
841 055
|
|
Other Current Liabilities |
269 741
|
0
|
1 905 048
|
525 790
|
1 902 007
|
880 901
|
1 995 269
|
2 014 628
|
956 985
|
1 093 375
|
|
Total Current Liabilities |
4 916 448
|
0
|
5 193 549
|
4 769 640
|
7 689 521
|
7 741 958
|
6 007 679
|
7 064 166
|
9 412 440
|
10 684 062
|
|
Long-Term Debt |
4 745 561
|
0
|
3 609 090
|
5 272 376
|
5 166 098
|
5 674 273
|
6 819 400
|
7 140 524
|
8 430 453
|
7 926 622
|
|
Deferred Income Tax |
10 939
|
0
|
19 816
|
14 314
|
14 325
|
15 110
|
13 094
|
6 396
|
13 661
|
23 153
|
|
Minority Interest |
425 725
|
0
|
508 873
|
565 255
|
607 394
|
675 944
|
734 060
|
869 326
|
906 732
|
940 921
|
|
Other Liabilities |
767 493
|
0
|
1 066 230
|
1 241 178
|
1 191 734
|
1 322 740
|
1 699 617
|
1 275 860
|
1 179 556
|
1 308 382
|
|
Total Liabilities |
10 866 166
N/A
|
0
N/A
|
10 397 558
N/A
|
11 862 763
+14%
|
14 669 072
+24%
|
15 430 025
+5%
|
15 273 850
-1%
|
16 356 272
+7%
|
19 942 842
+22%
|
20 883 140
+5%
|
|
Equity | |||||||||||
Common Stock |
1 666 250
|
0
|
1 816 250
|
1 816 250
|
1 879 461
|
1 879 461
|
1 879 461
|
1 879 461
|
1 879 461
|
1 879 461
|
|
Retained Earnings |
2 408 794
|
0
|
4 581 628
|
4 831 695
|
6 566 042
|
7 628 734
|
7 701 911
|
9 372 177
|
10 176 490
|
10 479 668
|
|
Additional Paid In Capital |
895 615
|
0
|
1 447 315
|
1 451 977
|
1 691 782
|
1 694 351
|
1 148 067
|
1 148 067
|
1 148 067
|
1 150 393
|
|
Unrealized Security Profit/Loss |
0
|
340 237
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
17 717
|
0
|
17 717
|
23 857
|
9 205
|
7 207
|
79 950
|
155 058
|
155 058
|
147 851
|
|
Other Equity |
88 673
|
0
|
27 708
|
20 720
|
30 203
|
25 531
|
28 421
|
11 263
|
300 915
|
135 380
|
|
Total Equity |
4 864 269
N/A
|
0
N/A
|
7 855 184
N/A
|
8 096 785
+3%
|
10 158 283
+25%
|
11 220 870
+10%
|
10 677 910
-5%
|
12 233 384
+15%
|
12 748 045
+4%
|
13 226 291
+4%
|
|
Total Liabilities & Equity |
15 730 435
N/A
|
0
N/A
|
18 252 742
N/A
|
19 959 548
+9%
|
24 827 355
+24%
|
26 650 895
+7%
|
25 951 760
-3%
|
28 589 656
+10%
|
32 690 887
+14%
|
34 109 431
+4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
10 661
|
0
|
11 390
|
11 386
|
11 717
|
11 719
|
11 658
|
11 620
|
11 620
|
11 628
|