Indo Tambangraya Megah Tbk PT
IDX:ITMG

Watchlist Manager
Indo Tambangraya Megah Tbk PT Logo
Indo Tambangraya Megah Tbk PT
IDX:ITMG
Watchlist
Price: 27 950 IDR 4.68% Market Closed
Market Cap: 31.6T IDR
Have any thoughts about
Indo Tambangraya Megah Tbk PT?
Write Note

Intrinsic Value

The intrinsic value of one ITMG stock under the Base Case scenario is 26 449.12 IDR. Compared to the current market price of 27 950 IDR, Indo Tambangraya Megah Tbk PT is Overvalued by 5%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ITMG Intrinsic Value
26 449.12 IDR
Overvaluation 5%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Indo Tambangraya Megah Tbk PT

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ITMG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ITMG?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Indo Tambangraya Megah Tbk PT

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Indo Tambangraya Megah Tbk PT

Provide an overview of the primary business activities
of Indo Tambangraya Megah Tbk PT.

What unique competitive advantages
does Indo Tambangraya Megah Tbk PT hold over its rivals?

What risks and challenges
does Indo Tambangraya Megah Tbk PT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Indo Tambangraya Megah Tbk PT.

Provide P/S
for Indo Tambangraya Megah Tbk PT.

Provide P/E
for Indo Tambangraya Megah Tbk PT.

Provide P/OCF
for Indo Tambangraya Megah Tbk PT.

Provide P/FCFE
for Indo Tambangraya Megah Tbk PT.

Provide P/B
for Indo Tambangraya Megah Tbk PT.

Provide EV/S
for Indo Tambangraya Megah Tbk PT.

Provide EV/GP
for Indo Tambangraya Megah Tbk PT.

Provide EV/EBITDA
for Indo Tambangraya Megah Tbk PT.

Provide EV/EBIT
for Indo Tambangraya Megah Tbk PT.

Provide EV/OCF
for Indo Tambangraya Megah Tbk PT.

Provide EV/FCFF
for Indo Tambangraya Megah Tbk PT.

Provide EV/IC
for Indo Tambangraya Megah Tbk PT.

Show me price targets
for Indo Tambangraya Megah Tbk PT made by professional analysts.

What are the Revenue projections
for Indo Tambangraya Megah Tbk PT?

How accurate were the past Revenue estimates
for Indo Tambangraya Megah Tbk PT?

What are the Net Income projections
for Indo Tambangraya Megah Tbk PT?

How accurate were the past Net Income estimates
for Indo Tambangraya Megah Tbk PT?

What are the EPS projections
for Indo Tambangraya Megah Tbk PT?

How accurate were the past EPS estimates
for Indo Tambangraya Megah Tbk PT?

What are the EBIT projections
for Indo Tambangraya Megah Tbk PT?

How accurate were the past EBIT estimates
for Indo Tambangraya Megah Tbk PT?

Compare the revenue forecasts
for Indo Tambangraya Megah Tbk PT with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Indo Tambangraya Megah Tbk PT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Indo Tambangraya Megah Tbk PT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Indo Tambangraya Megah Tbk PT compared to its peers.

Compare the P/E ratios
of Indo Tambangraya Megah Tbk PT against its peers.

Discuss the investment returns and shareholder value creation
comparing Indo Tambangraya Megah Tbk PT with its peers.

Analyze the financial leverage
of Indo Tambangraya Megah Tbk PT compared to its main competitors.

Show all profitability ratios
for Indo Tambangraya Megah Tbk PT.

Provide ROE
for Indo Tambangraya Megah Tbk PT.

Provide ROA
for Indo Tambangraya Megah Tbk PT.

Provide ROIC
for Indo Tambangraya Megah Tbk PT.

Provide ROCE
for Indo Tambangraya Megah Tbk PT.

Provide Gross Margin
for Indo Tambangraya Megah Tbk PT.

Provide Operating Margin
for Indo Tambangraya Megah Tbk PT.

Provide Net Margin
for Indo Tambangraya Megah Tbk PT.

Provide FCF Margin
for Indo Tambangraya Megah Tbk PT.

Show all solvency ratios
for Indo Tambangraya Megah Tbk PT.

Provide D/E Ratio
for Indo Tambangraya Megah Tbk PT.

Provide D/A Ratio
for Indo Tambangraya Megah Tbk PT.

Provide Interest Coverage Ratio
for Indo Tambangraya Megah Tbk PT.

Provide Altman Z-Score Ratio
for Indo Tambangraya Megah Tbk PT.

Provide Quick Ratio
for Indo Tambangraya Megah Tbk PT.

Provide Current Ratio
for Indo Tambangraya Megah Tbk PT.

Provide Cash Ratio
for Indo Tambangraya Megah Tbk PT.

What is the historical Revenue growth
over the last 5 years for Indo Tambangraya Megah Tbk PT?

What is the historical Net Income growth
over the last 5 years for Indo Tambangraya Megah Tbk PT?

What is the current Free Cash Flow
of Indo Tambangraya Megah Tbk PT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Indo Tambangraya Megah Tbk PT.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Indo Tambangraya Megah Tbk PT

Current Assets 1.4B
Cash & Short-Term Investments 963.6m
Receivables 188.4m
Other Current Assets 213.7m
Non-Current Assets 980.2m
PP&E 195m
Other Non-Current Assets 785.3m
Current Liabilities 355.4m
Accounts Payable 157m
Accrued Liabilities 120.4m
Short-Term Debt 29m
Other Current Liabilities 48.9m
Non-Current Liabilities 153m
Long-Term Debt 48m
Other Non-Current Liabilities 105m
Efficiency

Earnings Waterfall
Indo Tambangraya Megah Tbk PT

Revenue
2.2B USD
Cost of Revenue
-1.6B USD
Gross Profit
611.9m USD
Operating Expenses
-168.9m USD
Operating Income
443m USD
Other Expenses
-75.5m USD
Net Income
367.5m USD

Free Cash Flow Analysis
Indo Tambangraya Megah Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ITMG Profitability Score
Profitability Due Diligence

Indo Tambangraya Megah Tbk PT's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 3-Year Average ROE
Positive Free Cash Flow
Positive Gross Profit
73/100
Profitability
Score

Indo Tambangraya Megah Tbk PT's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

ITMG Solvency Score
Solvency Due Diligence

Indo Tambangraya Megah Tbk PT's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

75/100
Solvency
Score

Indo Tambangraya Megah Tbk PT's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ITMG Price Targets Summary
Indo Tambangraya Megah Tbk PT

Wall Street analysts forecast ITMG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ITMG is 29 160.66 IDR with a low forecast of 21 210 IDR and a high forecast of 44 415 IDR.

Lowest
Price Target
21 210 IDR
24% Downside
Average
Price Target
29 160.66 IDR
4% Upside
Highest
Price Target
44 415 IDR
59% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ITMG?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ITMG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Indo Tambangraya Megah Tbk PT Logo
Indo Tambangraya Megah Tbk PT

Country

Indonesia

Industry

Energy

Market Cap

31.6T IDR

Dividend Yield

10.64%

Description

PT Indo Tambangraya Megah Tbk is a mining company. The company is headquartered in Jakarta Selatan, Dki Jakarta and currently employs 2,440 full-time employees. The company went IPO on 2007-12-18. Through its subsidiaries, such as PT Indominco Mandiri, PT Trubaindo Coal Mining, PT Bharinto Ekatama, PT Kitadin and PT Jorong Barutama Greston, it operates a number of coal mining concessions in Kalimantan Timur, Kalimantan Tengah and Kalimantan Selatan, Indonesia. PT Indominco Mandiri also operates a coal terminal, which is used for stockpiling, blending, and ship loading, and a power plant, which supplies electricity to its port and coal processing plants; both of its coal terminal and power plant are located in Bontang, Indonesia. Its other subsidiaries are PT ITM Indonesia, which is engaged in coal trading, and PT Tambang Raya Usaha Tama, which is engaged in provisioning mining services.

Contact

DKI JAKARTA
Jakarta Selatan
Pondok Indah Office Tower III, 3rd Floor Jl. Sultan Iskandar Muda Pondok Indah Kav. V-TA
+622129328100.0
www.itmg.co.id

IPO

2007-12-18

Employees

2 440

Officers

President Director
Mr. Mulianto .
Director of Finance & Director
Mr. Junius Prakasa Darmawan
Head of Financial Accounting
- Anthony
Director of Corporate Communications & Investor Relations and Director
Mr. Yulius Kurniawan Gozali
Head of Legal & Corporate Secretary
Ms. Monika Ida Krisnamurti
Head of Sales Compliance & Quality Management
Tulus Sebastian Situmeang
Show More
Director of Sales & Logistics and Director
Mr. Jusnan Ruslan
Head of Human Resources
Mr. Cornelius Ariyanto Wibisono
Director of Digital Center of Excellence & Director
Mr. Stephanus Demo Wawin
Director for Sustainability & Risk Management and Director
Mr. Ignatius Wurwanto
Show Less

See Also

Discover More
What is the Intrinsic Value of one ITMG stock?

The intrinsic value of one ITMG stock under the Base Case scenario is 26 449.12 IDR.

Is ITMG stock undervalued or overvalued?

Compared to the current market price of 27 950 IDR, Indo Tambangraya Megah Tbk PT is Overvalued by 5%.

Back to Top