Steel Pipe Industry of Indonesia Tbk PT
IDX:ISSP

Watchlist Manager
Steel Pipe Industry of Indonesia Tbk PT Logo
Steel Pipe Industry of Indonesia Tbk PT
IDX:ISSP
Watchlist
Price: 272 IDR 0.74% Market Closed
Market Cap: 2T IDR
Have any thoughts about
Steel Pipe Industry of Indonesia Tbk PT?
Write Note

Income Statement

Earnings Waterfall
Steel Pipe Industry of Indonesia Tbk PT

Revenue
6T IDR
Cost of Revenue
-4.9T IDR
Gross Profit
1.1T IDR
Operating Expenses
-172B IDR
Operating Income
892.9B IDR
Other Expenses
-400.4B IDR
Net Income
492.4B IDR

Income Statement
Steel Pipe Industry of Indonesia Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
3 620 388
N/A
3 367 873
-7%
3 229 380
-4%
3 482 926
+8%
3 647 060
+5%
3 583 541
-2%
3 616 086
+1%
3 376 334
-7%
3 245 518
-4%
3 259 200
+0%
3 287 495
+1%
3 268 191
-1%
3 598 283
+10%
3 662 810
+2%
3 974 374
+9%
4 169 440
+5%
4 337 514
+4%
4 467 590
+3%
4 575 818
+2%
4 676 178
+2%
4 691 544
+0%
4 885 875
+4%
4 707 811
-4%
4 260 998
-9%
3 992 342
-6%
3 775 530
-5%
3 791 988
+0%
4 299 746
+13%
4 873 788
+13%
5 378 808
+10%
6 322 834
+18%
6 361 092
+1%
6 316 081
-1%
6 255 945
-1%
5 981 902
-4%
6 181 644
+3%
6 281 335
+2%
6 455 329
+3%
6 090 752
-6%
6 153 624
+1%
5 992 396
-3%
Gross Profit
Cost of Revenue
(3 064 985)
(2 803 580)
(2 676 432)
(2 841 492)
(2 936 573)
(2 810 585)
(2 852 575)
(2 637 567)
(2 560 381)
(2 560 584)
(2 568 771)
(2 585 469)
(2 932 192)
(3 100 253)
(3 408 384)
(3 655 882)
(3 802 665)
(3 935 894)
(4 043 145)
(4 107 403)
(4 077 174)
(4 210 765)
(4 033 610)
(3 665 713)
(3 428 696)
(3 228 402)
(3 146 219)
(3 476 379)
(3 889 272)
(4 277 713)
(5 213 273)
(5 307 648)
(5 395 593)
(5 514 619)
(5 246 277)
(5 405 591)
(5 415 187)
(5 402 256)
(5 019 160)
(5 079 862)
(4 927 593)
Gross Profit
555 403
N/A
564 293
+2%
552 948
-2%
641 434
+16%
710 487
+11%
772 956
+9%
763 511
-1%
738 767
-3%
685 137
-7%
698 616
+2%
718 724
+3%
682 722
-5%
666 091
-2%
562 557
-16%
565 990
+1%
513 558
-9%
534 849
+4%
531 696
-1%
532 673
+0%
568 775
+7%
614 370
+8%
675 110
+10%
674 201
0%
595 285
-12%
563 646
-5%
547 128
-3%
645 769
+18%
823 367
+28%
984 516
+20%
1 101 095
+12%
1 109 561
+1%
1 053 444
-5%
920 488
-13%
741 326
-19%
735 625
-1%
776 053
+5%
866 148
+12%
1 053 073
+22%
1 071 592
+2%
1 073 762
+0%
1 064 803
-1%
Operating Income
Operating Expenses
(143 766)
(18 409)
25 759
28 396
4 804
(187 878)
(143 295)
(64 838)
(7 684)
(247 018)
(300 566)
(331 547)
(341 826)
(227 212)
(246 378)
(228 144)
(258 626)
(214 643)
(201 676)
(207 947)
(172 374)
(211 873)
(203 977)
(194 134)
(186 568)
(178 307)
(153 918)
(168 567)
(181 395)
(284 964)
(298 166)
(281 980)
(260 899)
(118 000)
(111 625)
(123 867)
(132 605)
(199 913)
(177 083)
(165 071)
(171 952)
Selling, General & Administrative
(191 408)
(202 333)
(211 405)
(207 914)
(229 921)
(252 935)
(243 103)
(255 744)
(251 554)
(319 550)
(333 068)
(344 422)
(357 981)
(291 020)
(292 391)
(266 628)
(260 852)
(239 552)
(247 745)
(260 603)
(280 062)
(285 101)
(275 065)
(254 488)
(233 278)
(230 296)
(224 071)
(266 580)
(270 988)
(378 299)
(391 826)
(368 347)
(363 025)
(254 814)
(281 534)
(281 820)
(291 893)
(296 555)
(275 376)
(270 661)
(277 827)
Depreciation & Amortization
(7 458)
(8 391)
(8 813)
(9 698)
(9 666)
(13 091)
(16 534)
(21 471)
(31 559)
(19 113)
(24 523)
(23 398)
(17 476)
(23 345)
(22 812)
(22 084)
(21 329)
(20 595)
(18 545)
(16 451)
(14 457)
(12 497)
(12 617)
(12 671)
(12 300)
(11 486)
(10 610)
(9 810)
(8 981)
(8 729)
(9 378)
(9 437)
(10 022)
(7 740)
(9 855)
(9 936)
(9 768)
(8 054)
(8 014)
(6 480)
(5 033)
Other Operating Expenses
55 100
192 315
245 977
246 008
244 391
78 148
116 342
212 377
275 429
91 645
57 025
36 273
33 631
87 153
68 825
60 568
23 555
45 504
64 614
69 107
122 145
85 725
83 705
73 025
59 010
63 475
80 763
107 823
98 574
102 064
103 038
95 804
112 148
144 554
179 764
167 889
169 056
104 696
106 307
112 070
110 908
Operating Income
411 637
N/A
545 884
+33%
578 707
+6%
669 830
+16%
715 291
+7%
585 078
-18%
620 216
+6%
673 929
+9%
677 453
+1%
451 598
-33%
418 158
-7%
351 175
-16%
324 265
-8%
335 345
+3%
319 612
-5%
285 414
-11%
276 223
-3%
317 053
+15%
330 997
+4%
360 828
+9%
441 996
+22%
463 237
+5%
470 224
+2%
401 151
-15%
377 078
-6%
368 821
-2%
491 851
+33%
654 800
+33%
803 121
+23%
816 131
+2%
811 395
-1%
771 464
-5%
659 589
-15%
623 326
-5%
624 000
+0%
652 186
+5%
733 543
+12%
853 160
+16%
894 509
+5%
908 691
+2%
892 851
-2%
Pre-Tax Income
Interest Income Expense
(57 346)
(137 543)
(192 691)
(270 766)
(331 691)
(150 894)
(162 162)
(178 992)
(189 005)
(221 853)
(219 717)
(216 361)
(173 702)
(204 423)
(200 464)
(192 401)
(229 941)
(161 953)
(160 443)
(152 281)
(151 753)
(137 657)
(269 581)
(140 434)
(147 680)
(126 477)
25 377
(61 959)
42 178
(63 640)
24 597
(20 198)
(45 207)
(127 281)
(143 600)
(139 021)
(186 174)
(106 480)
(139 224)
(150 936)
(135 347)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
82
0
0
0
72
0
0
280
618
0
0
1 593
975
0
0
0
0
0
0
0
Total Other Income
(74 378)
(146 317)
(191 327)
(200 273)
(201 735)
(239 279)
(255 626)
(263 783)
(269 011)
(90 596)
(83 250)
(82 029)
(129 355)
(110 492)
(103 933)
(97 368)
(41 318)
(95 460)
(97 146)
(95 531)
(96 008)
(92 369)
(90 394)
(92 220)
(91 536)
(87 348)
(117 260)
(115 346)
(181 163)
(93 707)
(156 985)
(156 892)
(162 284)
(103 789)
(104 006)
(103 490)
(33 086)
(106 096)
(112 412)
(112 255)
(129 008)
Pre-Tax Income
279 913
N/A
262 024
-6%
194 689
-26%
198 791
+2%
181 865
-9%
194 905
+7%
202 428
+4%
231 154
+14%
219 437
-5%
139 149
-37%
115 191
-17%
52 785
-54%
21 208
-60%
20 430
-4%
15 215
-26%
(4 355)
N/A
4 964
N/A
59 640
+1 101%
73 408
+23%
113 016
+54%
194 235
+72%
233 293
+20%
110 249
-53%
168 497
+53%
137 862
-18%
155 068
+12%
399 968
+158%
477 495
+19%
664 416
+39%
659 402
-1%
679 007
+3%
594 374
-12%
453 691
-24%
393 231
-13%
376 394
-4%
409 675
+9%
514 283
+26%
640 584
+25%
642 873
+0%
645 500
+0%
628 496
-3%
Net Income
Tax Provision
(44 015)
(47 129)
(36 597)
(39 495)
(39 744)
(35 906)
(36 743)
(41 991)
(40 973)
(36 224)
(33 720)
(27 561)
(19 923)
(11 796)
(9 351)
1 110
(1 594)
(10 899)
(14 697)
(24 952)
(38 788)
(47 599)
(21 427)
(32 571)
(24 990)
20 767
(27 267)
(37 735)
(80 100)
(173 341)
(181 860)
(171 707)
(120 305)
(87 382)
(83 934)
(91 436)
(137 571)
(142 525)
(142 968)
(141 057)
(136 072)
Income from Continuing Operations
235 898
214 895
158 092
159 296
142 121
158 999
165 685
189 163
178 464
102 925
81 471
25 224
1 285
8 634
5 864
(3 245)
3 370
48 741
58 711
88 064
155 447
185 694
88 822
135 926
112 872
175 835
372 701
439 760
584 316
486 061
497 147
422 667
333 386
305 849
292 460
318 239
376 712
498 059
499 905
504 443
492 424
Income to Minority Interest
6
3
0
(1)
(1)
15
15
0
0
(8)
(6)
(5)
(5)
5
4
2
8
(18)
(17)
(18)
(24)
1
(3)
(8)
14
(10)
(9)
(3)
(25)
1
3
2
5
11
14
28
32
28
29
21
14
Net Income (Common)
235 904
N/A
214 898
-9%
158 061
-26%
159 299
+1%
142 120
-11%
159 014
+12%
165 699
+4%
189 178
+14%
178 479
-6%
102 917
-42%
81 466
-21%
25 219
-69%
1 280
-95%
8 639
+575%
5 868
-32%
(3 243)
N/A
3 378
N/A
48 723
+1 342%
58 694
+20%
88 046
+50%
155 423
+77%
185 695
+19%
88 819
-52%
135 918
+53%
112 886
-17%
175 825
+56%
372 692
+112%
439 757
+18%
584 297
+33%
486 062
-17%
497 156
+2%
422 675
-15%
333 391
-21%
305 860
-8%
292 474
-4%
318 267
+9%
376 744
+18%
498 087
+32%
499 934
+0%
504 464
+1%
492 438
-2%
EPS (Diluted)
32.82
N/A
29.91
-9%
22
-26%
22.17
+1%
19.78
-11%
22.19
+12%
23.12
+4%
26.4
+14%
24.91
-6%
14.55
-42%
11.51
-21%
3.56
-69%
0.18
-95%
1.22
+578%
0.82
-33%
-0.46
N/A
0.48
N/A
6.89
+1 335%
8.3
+20%
12.45
+50%
21.98
+77%
26.26
+19%
12.57
-52%
19.22
+53%
15.97
-17%
24.89
+56%
52.75
+112%
62.24
+18%
82.7
+33%
68.8
-17%
70.37
+2%
59.82
-15%
47.19
-21%
43.29
-8%
41.4
-4%
45.05
+9%
53.32
+18%
70.5
+32%
70.76
+0%
71.4
+1%
69.7
-2%

See Also

Discover More