Steel Pipe Industry of Indonesia Tbk PT
IDX:ISSP

Watchlist Manager
Steel Pipe Industry of Indonesia Tbk PT Logo
Steel Pipe Industry of Indonesia Tbk PT
IDX:ISSP
Watchlist
Price: 272 IDR 0.74% Market Closed
Market Cap: 2T IDR
Have any thoughts about
Steel Pipe Industry of Indonesia Tbk PT?
Write Note

Cash Flow Statement

Cash Flow Statement
Steel Pipe Industry of Indonesia Tbk PT

Rotate your device to view
Cash Flow Statement
Currency: IDR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
908
(76 783)
(76 499)
0
0
(77 578)
(77 578)
0
0
(51 100)
(15 119)
(38 557)
(42 062)
10 112
(41 671)
(31 553)
(48 324)
(10 055)
(11 449)
(24 591)
(21 952)
(76 306)
(75 020)
(49 284)
(33 709)
(19 793)
(6 708)
128 604
109 811
107 916
86 636
(84 932)
(108 386)
(105 393)
(135 373)
(115 463)
11 713
(11 818)
16 044
2 797
(120 667)
Cash Interest Paid
(119 464)
(137 239)
(158 991)
(187 117)
(210 871)
(243 226)
(260 078)
(271 827)
(280 779)
(293 852)
(288 838)
(282 479)
(285 601)
(269 760)
(265 509)
(258 977)
(248 270)
(257 413)
(268 538)
(273 094)
(269 299)
(261 675)
(250 495)
(236 992)
(219 276)
(205 665)
(196 239)
(175 500)
(176 046)
(174 578)
(166 488)
(175 428)
(186 859)
(200 743)
(220 031)
(231 114)
(224 039)
(237 188)
(227 779)
(216 094)
(238 838)
Change in Working Capital
4 159
11 140
10 460
17 345
17 356
7 581
7 584
680
670
93
81
80
69
105
135
4 610
5 427
6 577
6 545
7 931
8 489
8 939
10 889
5 026
3 661
2 038
178
20 855
20 860
20 839
20 783
127
59
97
82
97
192
293
537
570
588
Cash from Operating Activities
(388 286)
N/A
(191 012)
+51%
(678 705)
-255%
(190 420)
+72%
(493 132)
-159%
176 316
N/A
44 012
-75%
(345 189)
N/A
(105 225)
+70%
(374 268)
-256%
154 423
N/A
133 195
-14%
55 789
-58%
743 427
+1 233%
279 819
-62%
219 214
-22%
266 484
+22%
(374 759)
N/A
(104 423)
+72%
34 657
N/A
39 019
+13%
461 351
+1 082%
114 319
-75%
360 656
+215%
397 613
+10%
350 585
-12%
1 003 527
+186%
531 685
-47%
421 073
-21%
(110 281)
N/A
(728 851)
-561%
(347 658)
+52%
(446 679)
-28%
(31 546)
+93%
118 661
N/A
268 482
+126%
342 458
+28%
201 569
-41%
688 740
+242%
784 542
+14%
995 609
+27%
Investing Cash Flow
Capital Expenditures
(96 963)
(362 947)
(379 324)
(378 160)
(429 626)
(535 209)
(514 008)
(557 058)
(531 816)
(309 901)
(327 865)
(267 940)
(220 028)
(211 494)
(187 794)
(190 643)
(188 173)
(74 975)
(74 711)
(93 608)
(87 967)
(139 243)
(155 509)
(137 713)
(147 506)
(66 332)
(59 513)
(76 086)
(82 945)
(111 557)
(139 700)
(175 157)
(206 482)
(108 677)
(91 310)
(59 848)
7 073
(66 043)
(78 318)
(121 773)
(161 239)
Other Items
0
194 539
194 817
0
195 105
(8 233)
(7 959)
(7 735)
(8 023)
330
(3 944)
(4 128)
(4 190)
(3 990)
10
(30)
(166)
32
114
114
312
82
0
72
72
72
4 141
111 793
111 339
153 008
148 939
0
42 644
1 938
4 342
5 284
19 829
3 853
1 381
3 787
(15 422)
Cash from Investing Activities
101 237
N/A
(168 408)
N/A
(184 538)
-10%
(183 621)
+0%
(234 799)
-28%
(543 442)
-131%
(522 245)
+4%
(564 793)
-8%
(539 839)
+4%
(309 571)
+43%
(331 809)
-7%
(272 068)
+18%
(224 218)
+18%
(215 484)
+4%
(187 784)
+13%
(190 673)
-2%
(188 339)
+1%
(74 943)
+60%
(74 597)
+0%
(93 494)
-25%
(87 655)
+6%
(139 161)
-59%
(155 509)
-12%
(137 641)
+11%
(147 434)
-7%
(66 260)
+55%
(55 372)
+16%
35 707
N/A
28 394
-20%
41 451
+46%
9 239
-78%
(133 942)
N/A
(163 838)
-22%
(106 739)
+35%
(86 968)
+19%
(54 564)
+37%
26 902
N/A
(62 190)
N/A
(76 937)
-24%
(117 986)
-53%
(176 661)
-50%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
(2 072)
(19 640)
(19 640)
0
(17 568)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
548 472
513 334
1 082 664
455 482
856 474
212 147
258 441
726 374
437 163
681 116
153 089
128 686
190 624
(384 000)
68 169
129 269
99 911
481 444
159 733
63 919
44 006
(331 256)
(142 613)
(428 114)
(455 825)
(443 787)
(933 617)
(545 743)
(370 939)
107 113
758 056
514 639
696 273
205 994
29 992
(75 065)
(314 746)
44 664
(496 923)
(611 065)
(614 746)
Cash Paid for Dividends
0
(14 372)
0
0
0
0
0
0
0
(35 360)
0
0
(45 968)
(10 608)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(42 392)
(42 392)
0
0
(63 588)
(63 588)
0
(105 980)
(42 392)
(42 392)
0
0
(105 980)
Other
697 413
(61 368)
(34 500)
(13 915)
(13 982)
(1 972)
(1 534)
2 261
30 503
44 752
50 746
46 374
19 749
5 751
(24 945)
889
6
28 949
54 750
27 438
26 478
(4 050)
(4 629)
(2 489)
(1 506)
(1)
(57)
(57)
(80)
(5 342)
(5 342)
0
(8 438)
(4 035)
(4 035)
(10 677)
(9 625)
(14 891)
0
(8 249)
(23 283)
Cash from Financing Activities
390 385
N/A
437 594
+12%
1 033 792
+136%
427 195
-59%
826 048
+93%
190 535
-77%
237 267
+25%
708 995
+199%
450 098
-37%
690 508
+53%
168 475
-76%
139 700
-17%
164 405
+18%
(388 857)
N/A
32 616
N/A
119 550
+267%
99 917
-16%
510 393
+411%
214 483
-58%
91 357
-57%
70 484
-23%
(335 306)
N/A
(147 242)
+56%
(430 603)
-192%
(457 331)
-6%
(443 788)
+3%
(933 674)
-110%
(545 800)
+42%
(413 411)
+24%
59 379
N/A
710 322
+1 096%
466 905
-34%
624 247
+34%
138 371
-78%
(37 631)
N/A
(191 722)
-409%
(366 763)
-91%
(12 619)
+97%
(554 206)
-4 292%
(619 314)
-12%
(744 009)
-20%
Change in Cash
Effect of Foreign Exchange Rates
0
406
457
1 314
2 488
3 400
3 421
2 491
886
84
18
86
541
65
268
905
2 418
1 055
3 224
263
(1 244)
(95)
(962)
1
308
(18)
(1 371)
17
(92)
0
(107)
31
38
0
(211)
(510)
(543)
0
206
947
(175)
Net Change in Cash
103 336
N/A
78 580
-24%
171 006
+118%
54 468
-68%
100 605
+85%
(173 191)
N/A
(237 545)
-37%
(198 496)
+16%
(194 080)
+2%
6 753
N/A
(8 893)
N/A
913
N/A
(3 483)
N/A
139 151
N/A
124 919
-10%
148 996
+19%
180 480
+21%
61 746
-66%
38 687
-37%
32 783
-15%
20 604
-37%
(13 211)
N/A
(189 394)
-1 334%
(207 587)
-10%
(206 844)
+0%
(159 481)
+23%
13 110
N/A
21 609
+65%
35 964
+66%
(9 451)
N/A
(9 397)
+1%
(14 664)
-56%
13 768
N/A
86
-99%
(6 149)
N/A
21 686
N/A
2 054
-91%
126 760
+6 071%
57 803
-54%
48 189
-17%
74 764
+55%
Free Cash Flow
Free Cash Flow
(485 249)
N/A
(553 959)
-14%
(1 058 029)
-91%
(568 580)
+46%
(922 758)
-62%
(358 893)
+61%
(469 996)
-31%
(902 247)
-92%
(637 041)
+29%
(684 169)
-7%
(173 442)
+75%
(134 745)
+22%
(164 239)
-22%
531 933
N/A
92 025
-83%
28 571
-69%
78 311
+174%
(449 734)
N/A
(179 134)
+60%
(58 951)
+67%
(48 948)
+17%
322 108
N/A
(41 190)
N/A
222 943
N/A
250 107
+12%
284 253
+14%
944 014
+232%
455 599
-52%
338 128
-26%
(221 838)
N/A
(868 551)
-292%
(522 815)
+40%
(653 161)
-25%
(140 223)
+79%
27 351
N/A
208 634
+663%
349 531
+68%
135 526
-61%
610 422
+350%
662 769
+9%
834 370
+26%

See Also

Discover More