Steel Pipe Industry of Indonesia Tbk PT
IDX:ISSP
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
262
320
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Steel Pipe Industry of Indonesia Tbk PT
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Cash Taxes Paid |
908
|
(76 783)
|
(76 499)
|
0
|
0
|
(77 578)
|
(77 578)
|
0
|
0
|
(51 100)
|
(15 119)
|
(38 557)
|
(42 062)
|
10 112
|
(41 671)
|
(31 553)
|
(48 324)
|
(10 055)
|
(11 449)
|
(24 591)
|
(21 952)
|
(76 306)
|
(75 020)
|
(49 284)
|
(33 709)
|
(19 793)
|
(6 708)
|
128 604
|
109 811
|
107 916
|
86 636
|
(84 932)
|
(108 386)
|
(105 393)
|
(135 373)
|
(115 463)
|
11 713
|
(11 818)
|
16 044
|
2 797
|
(120 667)
|
|
Cash Interest Paid |
(119 464)
|
(137 239)
|
(158 991)
|
(187 117)
|
(210 871)
|
(243 226)
|
(260 078)
|
(271 827)
|
(280 779)
|
(293 852)
|
(288 838)
|
(282 479)
|
(285 601)
|
(269 760)
|
(265 509)
|
(258 977)
|
(248 270)
|
(257 413)
|
(268 538)
|
(273 094)
|
(269 299)
|
(261 675)
|
(250 495)
|
(236 992)
|
(219 276)
|
(205 665)
|
(196 239)
|
(175 500)
|
(176 046)
|
(174 578)
|
(166 488)
|
(175 428)
|
(186 859)
|
(200 743)
|
(220 031)
|
(231 114)
|
(224 039)
|
(237 188)
|
(227 779)
|
(216 094)
|
(238 838)
|
|
Change in Working Capital |
4 159
|
11 140
|
10 460
|
17 345
|
17 356
|
7 581
|
7 584
|
680
|
670
|
93
|
81
|
80
|
69
|
105
|
135
|
4 610
|
5 427
|
6 577
|
6 545
|
7 931
|
8 489
|
8 939
|
10 889
|
5 026
|
3 661
|
2 038
|
178
|
20 855
|
20 860
|
20 839
|
20 783
|
127
|
59
|
97
|
82
|
97
|
192
|
293
|
537
|
570
|
588
|
|
Cash from Operating Activities |
(388 286)
N/A
|
(191 012)
+51%
|
(678 705)
-255%
|
(190 420)
+72%
|
(493 132)
-159%
|
176 316
N/A
|
44 012
-75%
|
(345 189)
N/A
|
(105 225)
+70%
|
(374 268)
-256%
|
154 423
N/A
|
133 195
-14%
|
55 789
-58%
|
743 427
+1 233%
|
279 819
-62%
|
219 214
-22%
|
266 484
+22%
|
(374 759)
N/A
|
(104 423)
+72%
|
34 657
N/A
|
39 019
+13%
|
461 351
+1 082%
|
114 319
-75%
|
360 656
+215%
|
397 613
+10%
|
350 585
-12%
|
1 003 527
+186%
|
531 685
-47%
|
421 073
-21%
|
(110 281)
N/A
|
(728 851)
-561%
|
(347 658)
+52%
|
(446 679)
-28%
|
(31 546)
+93%
|
118 661
N/A
|
268 482
+126%
|
342 458
+28%
|
201 569
-41%
|
688 740
+242%
|
784 542
+14%
|
995 609
+27%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(96 963)
|
(362 947)
|
(379 324)
|
(378 160)
|
(429 626)
|
(535 209)
|
(514 008)
|
(557 058)
|
(531 816)
|
(309 901)
|
(327 865)
|
(267 940)
|
(220 028)
|
(211 494)
|
(187 794)
|
(190 643)
|
(188 173)
|
(74 975)
|
(74 711)
|
(93 608)
|
(87 967)
|
(139 243)
|
(155 509)
|
(137 713)
|
(147 506)
|
(66 332)
|
(59 513)
|
(76 086)
|
(82 945)
|
(111 557)
|
(139 700)
|
(175 157)
|
(206 482)
|
(108 677)
|
(91 310)
|
(59 848)
|
7 073
|
(66 043)
|
(78 318)
|
(121 773)
|
(161 239)
|
|
Other Items |
0
|
194 539
|
194 817
|
0
|
195 105
|
(8 233)
|
(7 959)
|
(7 735)
|
(8 023)
|
330
|
(3 944)
|
(4 128)
|
(4 190)
|
(3 990)
|
10
|
(30)
|
(166)
|
32
|
114
|
114
|
312
|
82
|
0
|
72
|
72
|
72
|
4 141
|
111 793
|
111 339
|
153 008
|
148 939
|
0
|
42 644
|
1 938
|
4 342
|
5 284
|
19 829
|
3 853
|
1 381
|
3 787
|
(15 422)
|
|
Cash from Investing Activities |
101 237
N/A
|
(168 408)
N/A
|
(184 538)
-10%
|
(183 621)
+0%
|
(234 799)
-28%
|
(543 442)
-131%
|
(522 245)
+4%
|
(564 793)
-8%
|
(539 839)
+4%
|
(309 571)
+43%
|
(331 809)
-7%
|
(272 068)
+18%
|
(224 218)
+18%
|
(215 484)
+4%
|
(187 784)
+13%
|
(190 673)
-2%
|
(188 339)
+1%
|
(74 943)
+60%
|
(74 597)
+0%
|
(93 494)
-25%
|
(87 655)
+6%
|
(139 161)
-59%
|
(155 509)
-12%
|
(137 641)
+11%
|
(147 434)
-7%
|
(66 260)
+55%
|
(55 372)
+16%
|
35 707
N/A
|
28 394
-20%
|
41 451
+46%
|
9 239
-78%
|
(133 942)
N/A
|
(163 838)
-22%
|
(106 739)
+35%
|
(86 968)
+19%
|
(54 564)
+37%
|
26 902
N/A
|
(62 190)
N/A
|
(76 937)
-24%
|
(117 986)
-53%
|
(176 661)
-50%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
(2 072)
|
(19 640)
|
(19 640)
|
0
|
(17 568)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
548 472
|
513 334
|
1 082 664
|
455 482
|
856 474
|
212 147
|
258 441
|
726 374
|
437 163
|
681 116
|
153 089
|
128 686
|
190 624
|
(384 000)
|
68 169
|
129 269
|
99 911
|
481 444
|
159 733
|
63 919
|
44 006
|
(331 256)
|
(142 613)
|
(428 114)
|
(455 825)
|
(443 787)
|
(933 617)
|
(545 743)
|
(370 939)
|
107 113
|
758 056
|
514 639
|
696 273
|
205 994
|
29 992
|
(75 065)
|
(314 746)
|
44 664
|
(496 923)
|
(611 065)
|
(614 746)
|
|
Cash Paid for Dividends |
0
|
(14 372)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(35 360)
|
0
|
0
|
(45 968)
|
(10 608)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(42 392)
|
(42 392)
|
0
|
0
|
(63 588)
|
(63 588)
|
0
|
(105 980)
|
(42 392)
|
(42 392)
|
0
|
0
|
(105 980)
|
|
Other |
697 413
|
(61 368)
|
(34 500)
|
(13 915)
|
(13 982)
|
(1 972)
|
(1 534)
|
2 261
|
30 503
|
44 752
|
50 746
|
46 374
|
19 749
|
5 751
|
(24 945)
|
889
|
6
|
28 949
|
54 750
|
27 438
|
26 478
|
(4 050)
|
(4 629)
|
(2 489)
|
(1 506)
|
(1)
|
(57)
|
(57)
|
(80)
|
(5 342)
|
(5 342)
|
0
|
(8 438)
|
(4 035)
|
(4 035)
|
(10 677)
|
(9 625)
|
(14 891)
|
0
|
(8 249)
|
(23 283)
|
|
Cash from Financing Activities |
390 385
N/A
|
437 594
+12%
|
1 033 792
+136%
|
427 195
-59%
|
826 048
+93%
|
190 535
-77%
|
237 267
+25%
|
708 995
+199%
|
450 098
-37%
|
690 508
+53%
|
168 475
-76%
|
139 700
-17%
|
164 405
+18%
|
(388 857)
N/A
|
32 616
N/A
|
119 550
+267%
|
99 917
-16%
|
510 393
+411%
|
214 483
-58%
|
91 357
-57%
|
70 484
-23%
|
(335 306)
N/A
|
(147 242)
+56%
|
(430 603)
-192%
|
(457 331)
-6%
|
(443 788)
+3%
|
(933 674)
-110%
|
(545 800)
+42%
|
(413 411)
+24%
|
59 379
N/A
|
710 322
+1 096%
|
466 905
-34%
|
624 247
+34%
|
138 371
-78%
|
(37 631)
N/A
|
(191 722)
-409%
|
(366 763)
-91%
|
(12 619)
+97%
|
(554 206)
-4 292%
|
(619 314)
-12%
|
(744 009)
-20%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
406
|
457
|
1 314
|
2 488
|
3 400
|
3 421
|
2 491
|
886
|
84
|
18
|
86
|
541
|
65
|
268
|
905
|
2 418
|
1 055
|
3 224
|
263
|
(1 244)
|
(95)
|
(962)
|
1
|
308
|
(18)
|
(1 371)
|
17
|
(92)
|
0
|
(107)
|
31
|
38
|
0
|
(211)
|
(510)
|
(543)
|
0
|
206
|
947
|
(175)
|
|
Net Change in Cash |
103 336
N/A
|
78 580
-24%
|
171 006
+118%
|
54 468
-68%
|
100 605
+85%
|
(173 191)
N/A
|
(237 545)
-37%
|
(198 496)
+16%
|
(194 080)
+2%
|
6 753
N/A
|
(8 893)
N/A
|
913
N/A
|
(3 483)
N/A
|
139 151
N/A
|
124 919
-10%
|
148 996
+19%
|
180 480
+21%
|
61 746
-66%
|
38 687
-37%
|
32 783
-15%
|
20 604
-37%
|
(13 211)
N/A
|
(189 394)
-1 334%
|
(207 587)
-10%
|
(206 844)
+0%
|
(159 481)
+23%
|
13 110
N/A
|
21 609
+65%
|
35 964
+66%
|
(9 451)
N/A
|
(9 397)
+1%
|
(14 664)
-56%
|
13 768
N/A
|
86
-99%
|
(6 149)
N/A
|
21 686
N/A
|
2 054
-91%
|
126 760
+6 071%
|
57 803
-54%
|
48 189
-17%
|
74 764
+55%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(485 249)
N/A
|
(553 959)
-14%
|
(1 058 029)
-91%
|
(568 580)
+46%
|
(922 758)
-62%
|
(358 893)
+61%
|
(469 996)
-31%
|
(902 247)
-92%
|
(637 041)
+29%
|
(684 169)
-7%
|
(173 442)
+75%
|
(134 745)
+22%
|
(164 239)
-22%
|
531 933
N/A
|
92 025
-83%
|
28 571
-69%
|
78 311
+174%
|
(449 734)
N/A
|
(179 134)
+60%
|
(58 951)
+67%
|
(48 948)
+17%
|
322 108
N/A
|
(41 190)
N/A
|
222 943
N/A
|
250 107
+12%
|
284 253
+14%
|
944 014
+232%
|
455 599
-52%
|
338 128
-26%
|
(221 838)
N/A
|
(868 551)
-292%
|
(522 815)
+40%
|
(653 161)
-25%
|
(140 223)
+79%
|
27 351
N/A
|
208 634
+663%
|
349 531
+68%
|
135 526
-61%
|
610 422
+350%
|
662 769
+9%
|
834 370
+26%
|