Indocement Tunggal Prakarsa Tbk PT
IDX:INTP

Watchlist Manager
Indocement Tunggal Prakarsa Tbk PT Logo
Indocement Tunggal Prakarsa Tbk PT
IDX:INTP
Watchlist
Price: 7 000 IDR 1.82% Market Closed
Market Cap: 24T IDR
Have any thoughts about
Indocement Tunggal Prakarsa Tbk PT?
Write Note

Relative Value

The Relative Value of one INTP stock under the Base Case scenario is 10 455.38 IDR. Compared to the current market price of 7 000 IDR, Indocement Tunggal Prakarsa Tbk PT is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INTP Relative Value
Base Case
10 455.38 IDR
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
28
Median 3Y
2.1
Median 5Y
2.3
Industry
0.8
Forward
1.2
vs History
96
vs Industry
38
Median 3Y
17.5
Median 5Y
19.9
Industry
15.3
Forward
15.7
vs History
98
vs Industry
32
Median 3Y
13.7
Median 5Y
12.4
Industry
8.7
vs History
69
vs Industry
17
Median 3Y
23.7
Median 5Y
19
Industry
13.6
vs History
96
vs Industry
43
Median 3Y
1.7
Median 5Y
1.7
Industry
1.2
vs History
96
vs Industry
33
Median 3Y
1.8
Median 5Y
1.9
Industry
1
Forward
1.3
vs History
96
vs Industry
48
Median 3Y
5.6
Median 5Y
5.8
Industry
5.2
vs History
93
vs Industry
30
Median 3Y
13.2
Median 5Y
14.8
Industry
9.5
Forward
6.9
vs History
93
vs Industry
37
Median 3Y
13.2
Median 5Y
14.8
Industry
12.3
Forward
12
vs History
96
vs Industry
35
Median 3Y
11.6
Median 5Y
10.8
Industry
10
vs History
95
vs Industry
32
Median 3Y
14.8
Median 5Y
14
Industry
12.7
vs History
96
vs Industry
35
Median 3Y
1.5
Median 5Y
1.6
Industry
0.8

Multiples Across Competitors

INTP Competitors Multiples
Indocement Tunggal Prakarsa Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Indocement Tunggal Prakarsa Tbk PT
IDX:INTP
23.7T IDR 1.3 14.1 11.8 11.8
IE
CRH PLC
NYSE:CRH
68.9B USD 1.1 11.6 7.5 9.4
CH
Holcim AG
SIX:HOLN
51B CHF 1.9 17 8.8 13.1
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
3.3T INR 4.6 50 26.4 36.1
US
Vulcan Materials Co
NYSE:VMC
37.6B USD 5.1 44.4 20.4 29.7
US
Martin Marietta Materials Inc
NYSE:MLM
36.5B USD 5.6 18.4 20.2 27.9
DE
HeidelbergCement AG
XETRA:HEI
21.5B EUR 0.8 2.9 2.6 3
IN
Grasim Industries Ltd
NSE:GRASIM
1.8T INR 1.3 33.6 9.9 12.2
CN
Anhui Conch Cement Co Ltd
SSE:600585
133.6B CNY 1.1 18.3 10.4 10.4
IE
James Hardie Industries PLC
ASX:JHX
23.7B AUD 3.9 30.4 14.6 17.6
IN
Ambuja Cements Ltd
NSE:AMBUJACEM
1.2T INR 3.7 41.4 19.2 28.5

See Also

Discover More
Back to Top