Indocement Tunggal Prakarsa Tbk PT
IDX:INTP

Watchlist Manager
Indocement Tunggal Prakarsa Tbk PT Logo
Indocement Tunggal Prakarsa Tbk PT
IDX:INTP
Watchlist
Price: 7 175 IDR -1.71%
Market Cap: 24.6T IDR
Have any thoughts about
Indocement Tunggal Prakarsa Tbk PT?
Write Note

Relative Value

The Relative Value of one INTP stock under the Base Case scenario is 10 623.2 IDR. Compared to the current market price of 7 175 IDR, Indocement Tunggal Prakarsa Tbk PT is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INTP Relative Value
Base Case
10 623.2 IDR
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
28
Median 3Y
2.1
Median 5Y
2.3
Industry
0.8
Forward
1.3
vs History
90
vs Industry
38
Median 3Y
18
Median 5Y
20.3
Industry
15.1
Forward
15.2
vs History
93
vs Industry
32
Median 3Y
13.7
Median 5Y
12.5
Industry
8.6
vs History
58
vs Industry
17
Median 3Y
23.7
Median 5Y
19.9
Industry
13.5
vs History
92
vs Industry
43
Median 3Y
1.7
Median 5Y
1.7
Industry
1.2
vs History
92
vs Industry
33
Median 3Y
1.9
Median 5Y
2
Industry
1
Forward
1.3
vs History
90
vs Industry
48
Median 3Y
5.7
Median 5Y
5.8
Industry
5.1
vs History
80
vs Industry
30
Median 3Y
13.2
Median 5Y
14.9
Industry
9.5
Forward
7
vs History
80
vs Industry
37
Median 3Y
13.2
Median 5Y
14.9
Industry
12.2
Forward
12.3
vs History
87
vs Industry
35
Median 3Y
11.6
Median 5Y
10.9
Industry
9.8
vs History
88
vs Industry
32
Median 3Y
14.8
Median 5Y
14.2
Industry
12.5
vs History
92
vs Industry
35
Median 3Y
1.5
Median 5Y
1.6
Industry
0.8

Multiples Across Competitors

INTP Competitors Multiples
Indocement Tunggal Prakarsa Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Indocement Tunggal Prakarsa Tbk PT
IDX:INTP
24.3T IDR 1.3 14.4 12.1 12.1
IE
CRH PLC
NYSE:CRH
65.2B USD 1.3 14.2 9.2 11.6
CH
Holcim AG
SIX:HOLN
47.8B CHF 1.8 15.9 8.3 12.4
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
3.2T INR 4.5 45.6 25.2 33.3
US
Vulcan Materials Co
NYSE:VMC
36.2B USD 4.8 39.6 19.7 28.6
US
Martin Marietta Materials Inc
NYSE:MLM
36.2B USD 5.5 17.8 19.5 26.2
IN
Grasim Industries Ltd
NSE:GRASIM
1.8T INR 1.4 34.7 10.2 12.4
CN
Anhui Conch Cement Co Ltd
SSE:600585
141.4B CNY 1.2 19.4 11.4 11.4
DE
HeidelbergCement AG
XETRA:HEI
18.3B EUR 0.9 10.3 5.8 8.9
IN
Ambuja Cements Ltd
NSE:AMBUJACEM
1.4T INR 4.4 43.1 21.3 29.3
IE
James Hardie Industries PLC
ASX:JHX
21.1B AUD 3.5 27.3 13.2 15.9

See Also

Discover More
Back to Top