Indocement Tunggal Prakarsa Tbk PT
IDX:INTP
Indocement Tunggal Prakarsa Tbk PT
IDX:INTP
Price:
7 275
IDR
1.39%
Market Cap:
25T
IDR
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Fubotv Inc
NYSE:FUBO
|
Media
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
| CN |
|
NIO Inc
NYSE:NIO
|
Automobiles
|
| US |
|
Fluor Corp
NYSE:FLR
|
Construction
|
| US |
|
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
| US |
|
TopBuild Corp
NYSE:BLD
|
Consumer products
|
| US |
|
Abbott Laboratories
NYSE:ABT
|
Health Care
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
| US |
|
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
| US |
|
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
| US |
|
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
| US |
|
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
| US |
|
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
INTP Alert
Indocement Tunggal Prakarsa Tbk PT
7275
+100 (+1.39%)
| 52 Week Range |
6 475
10 200
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
|
Fubotv Inc
NYSE:FUBO
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Uber Technologies Inc
NYSE:UBER
|
US |
|
|
NIO Inc
NYSE:NIO
|
CN |
|
|
Fluor Corp
NYSE:FLR
|
US |
|
|
Jacobs Engineering Group Inc
NYSE:J
|
US |
|
|
TopBuild Corp
NYSE:BLD
|
US |
|
|
Abbott Laboratories
NYSE:ABT
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
|
|
Occidental Petroleum Corp
NYSE:OXY
|
US |
|
|
Matrix Service Co
NASDAQ:MTRX
|
US |
|
|
Automatic Data Processing Inc
NASDAQ:ADP
|
US |
|
|
Qualcomm Inc
NASDAQ:QCOM
|
US |
|
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
|
|
Ambarella Inc
NASDAQ:AMBA
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Indocement Tunggal Prakarsa Tbk PT
Income Statement
Earnings Waterfall
Indocement Tunggal Prakarsa Tbk PT
Indocement Tunggal Prakarsa Tbk PT
|
Revenue
|
18.1T
IDR
|
|
Cost of Revenue
|
-12.4T
IDR
|
|
Gross Profit
|
5.7T
IDR
|
|
Operating Expenses
|
-3.7T
IDR
|
|
Operating Income
|
2T
IDR
|
|
Other Expenses
|
-344.6B
IDR
|
|
Net Income
|
1.7T
IDR
|
Income Statement
Indocement Tunggal Prakarsa Tbk PT
Indocement Tunggal Prakarsa Tbk PT
Currency: IDR
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
19 272 176
N/A
|
19 510 137
+1%
|
19 996 264
+2%
|
19 824 027
-1%
|
19 372 476
-2%
|
18 715 555
-3%
|
17 798 055
-5%
|
17 399 241
-2%
|
16 665 153
-4%
|
16 258 415
-2%
|
15 361 894
-6%
|
14 809 583
-4%
|
14 163 708
-4%
|
14 527 940
+3%
|
14 431 211
-1%
|
14 494 307
+0%
|
14 371 901
-1%
|
14 691 492
+2%
|
15 190 283
+3%
|
15 483 531
+2%
|
15 688 485
+1%
|
15 765 335
+0%
|
15 939 348
+1%
|
15 569 347
-2%
|
15 131 978
-3%
|
14 740 993
-3%
|
14 184 322
-4%
|
14 259 612
+1%
|
14 676 022
+3%
|
14 643 421
0%
|
14 771 906
+1%
|
14 891 588
+1%
|
15 016 042
+1%
|
15 824 198
+5%
|
16 328 278
+3%
|
17 016 228
+4%
|
17 387 219
+2%
|
17 595 024
+1%
|
17 949 756
+2%
|
17 786 647
-1%
|
18 104 477
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(10 632 896)
|
(10 772 391)
|
(10 909 595)
|
(10 778 552)
|
(10 495 465)
|
(10 224 439)
|
(9 888 919)
|
(9 719 319)
|
(9 515 174)
|
(9 374 727)
|
(9 030 433)
|
(9 012 761)
|
(8 825 957)
|
(9 298 565)
|
(9 423 490)
|
(9 663 704)
|
(9 905 831)
|
(10 429 819)
|
(10 821 254)
|
(10 937 710)
|
(10 876 435)
|
(10 597 232)
|
(10 439 031)
|
(10 168 184)
|
(9 894 323)
|
(9 480 756)
|
(9 070 770)
|
(9 110 937)
|
(9 348 321)
|
(9 375 115)
|
(9 645 624)
|
(9 904 442)
|
(10 215 052)
|
(10 847 678)
|
(11 185 120)
|
(11 557 593)
|
(11 580 858)
|
(11 805 795)
|
(12 103 031)
|
(12 035 671)
|
(12 391 370)
|
|
| Gross Profit |
8 639 280
N/A
|
8 737 746
+1%
|
9 086 669
+4%
|
9 045 475
0%
|
8 877 011
-2%
|
8 491 116
-4%
|
7 909 136
-7%
|
7 679 922
-3%
|
7 149 979
-7%
|
6 883 688
-4%
|
6 331 461
-8%
|
5 796 822
-8%
|
5 337 751
-8%
|
5 229 375
-2%
|
5 007 721
-4%
|
4 830 603
-4%
|
4 466 070
-8%
|
4 261 673
-5%
|
4 369 029
+3%
|
4 545 821
+4%
|
4 812 050
+6%
|
5 168 103
+7%
|
5 500 317
+6%
|
5 401 163
-2%
|
5 237 655
-3%
|
5 260 237
+0%
|
5 113 552
-3%
|
5 148 675
+1%
|
5 327 701
+3%
|
5 268 306
-1%
|
5 126 282
-3%
|
4 987 146
-3%
|
4 800 990
-4%
|
4 976 520
+4%
|
5 143 158
+3%
|
5 458 635
+6%
|
5 806 361
+6%
|
5 789 229
0%
|
5 846 725
+1%
|
5 750 976
-2%
|
5 713 107
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 800 693)
|
(2 963 088)
|
(3 111 676)
|
(3 010 573)
|
(3 068 775)
|
(2 959 071)
|
(2 852 206)
|
(2 818 163)
|
(2 725 729)
|
(2 728 983)
|
(2 686 866)
|
(2 733 091)
|
(2 766 467)
|
(2 909 590)
|
(3 132 876)
|
(3 218 882)
|
(3 231 124)
|
(3 324 646)
|
(3 294 918)
|
(3 313 344)
|
(3 402 469)
|
(3 412 090)
|
(3 595 262)
|
(3 504 768)
|
(3 471 491)
|
(3 376 419)
|
(3 135 200)
|
(3 161 776)
|
(3 159 510)
|
(3 066 462)
|
(3 056 684)
|
(3 107 360)
|
(3 039 748)
|
(3 153 556)
|
(2 917 846)
|
(2 998 049)
|
(3 086 099)
|
(3 214 696)
|
(3 562 400)
|
(3 593 390)
|
(3 681 929)
|
|
| Selling, General & Administrative |
(2 823 568)
|
(2 955 992)
|
(3 141 826)
|
(3 106 280)
|
(3 073 386)
|
(2 960 994)
|
(2 795 396)
|
(2 726 417)
|
(2 653 048)
|
(2 640 086)
|
(2 644 169)
|
(2 689 521)
|
(2 714 279)
|
(2 880 898)
|
(3 015 614)
|
(3 111 970)
|
(3 138 692)
|
(3 235 680)
|
(3 270 193)
|
(3 296 972)
|
(3 352 738)
|
(3 368 923)
|
(3 430 232)
|
(3 417 201)
|
(3 347 406)
|
(3 258 249)
|
(2 932 440)
|
(2 879 871)
|
(2 895 053)
|
(2 845 756)
|
(3 003 660)
|
(3 036 936)
|
(2 999 869)
|
(3 054 283)
|
(3 084 589)
|
(3 132 367)
|
(3 183 917)
|
(3 278 732)
|
(3 387 124)
|
(3 435 239)
|
(3 515 890)
|
|
| Research & Development |
(6 853)
|
(7 154)
|
(7 496)
|
(8 322)
|
(7 795)
|
(7 030)
|
(6 797)
|
(6 748)
|
(7 175)
|
(7 699)
|
(6 415)
|
(6 280)
|
(5 532)
|
(3 824)
|
(4 494)
|
(3 441)
|
(3 431)
|
(2 933)
|
(3 188)
|
0
|
0
|
(3 623)
|
(6 735)
|
0
|
0
|
(3 281)
|
(2 632)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(83 260)
|
(82 148)
|
(83 448)
|
(83 608)
|
(83 862)
|
(81 654)
|
(77 527)
|
(72 254)
|
(67 682)
|
(66 766)
|
(63 286)
|
(62 843)
|
(63 108)
|
(59 293)
|
(60 095)
|
(57 678)
|
(53 682)
|
(51 984)
|
(49 169)
|
(53 103)
|
(56 697)
|
(60 351)
|
(66 263)
|
(63 795)
|
(59 146)
|
(59 163)
|
(218 443)
|
(256 040)
|
(296 784)
|
(336 362)
|
(215 081)
|
(223 453)
|
(236 689)
|
(234 152)
|
(249 708)
|
(247 231)
|
(241 844)
|
(249 348)
|
(239 070)
|
(245 309)
|
(250 424)
|
|
| Other Operating Expenses |
112 988
|
82 206
|
121 094
|
187 637
|
96 268
|
90 607
|
27 514
|
(12 744)
|
2 176
|
(14 432)
|
27 004
|
25 553
|
16 452
|
34 425
|
(52 673)
|
(45 793)
|
(35 319)
|
(34 049)
|
27 632
|
36 731
|
6 966
|
20 807
|
(92 032)
|
(23 772)
|
(64 939)
|
(55 726)
|
18 315
|
(25 865)
|
32 327
|
115 656
|
162 057
|
153 029
|
196 810
|
134 879
|
416 451
|
381 549
|
339 662
|
313 384
|
63 794
|
87 158
|
84 385
|
|
| Operating Income |
5 838 587
N/A
|
5 774 658
-1%
|
5 974 993
+3%
|
6 034 902
+1%
|
5 808 236
-4%
|
5 532 045
-5%
|
5 056 930
-9%
|
4 861 759
-4%
|
4 424 250
-9%
|
4 154 705
-6%
|
3 644 595
-12%
|
3 063 731
-16%
|
2 571 284
-16%
|
2 319 785
-10%
|
1 874 845
-19%
|
1 611 721
-14%
|
1 234 946
-23%
|
937 027
-24%
|
1 074 111
+15%
|
1 232 477
+15%
|
1 409 581
+14%
|
1 756 013
+25%
|
1 905 055
+8%
|
1 896 395
0%
|
1 766 164
-7%
|
1 883 818
+7%
|
1 978 352
+5%
|
1 986 899
+0%
|
2 168 191
+9%
|
2 201 844
+2%
|
2 069 598
-6%
|
1 879 786
-9%
|
1 761 242
-6%
|
1 822 964
+4%
|
2 225 312
+22%
|
2 460 586
+11%
|
2 720 262
+11%
|
2 574 533
-5%
|
2 284 325
-11%
|
2 157 586
-6%
|
2 031 178
-6%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
730 898
|
807 763
|
814 609
|
782 595
|
736 793
|
640 613
|
735 487
|
730 959
|
716 213
|
762 944
|
625 074
|
593 180
|
581 683
|
546 478
|
516 982
|
475 131
|
430 725
|
407 716
|
409 703
|
427 496
|
449 674
|
462 949
|
458 699
|
423 269
|
417 076
|
417 070
|
349 848
|
306 643
|
243 158
|
200 647
|
206 205
|
178 977
|
136 515
|
97 847
|
84 343
|
91 629
|
112 883
|
146 021
|
152 412
|
106 571
|
59 127
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(73 539)
|
(73 539)
|
(102 407)
|
(101 836)
|
(28 368)
|
(28 990)
|
1 268
|
2 360
|
2 667
|
2 019
|
1 170
|
(33)
|
(63)
|
1 923
|
(2 267)
|
(2 514)
|
(1 713)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
(147 841)
|
(183 638)
|
(345 423)
|
(372 658)
|
(124 037)
|
(119 096)
|
12 610
|
18 793
|
(104 553)
|
(96 840)
|
(88 696)
|
(84 162)
|
(83 586)
|
(85 639)
|
(88 250)
|
(90 222)
|
(89 327)
|
(86 322)
|
(82 432)
|
(82 969)
|
(77 465)
|
(62 308)
|
(53 428)
|
(44 388)
|
(43 069)
|
(36 766)
|
(29 610)
|
(22 864)
|
(21 516)
|
(24 292)
|
(28 668)
|
(35 441)
|
(38 122)
|
(35 448)
|
(31 863)
|
|
| Pre-Tax Income |
6 569 485
N/A
|
6 582 421
+0%
|
6 789 602
+3%
|
6 817 497
+0%
|
6 545 029
-4%
|
6 172 658
-6%
|
5 644 576
-9%
|
5 409 080
-4%
|
4 795 040
-11%
|
4 544 991
-5%
|
4 145 632
-9%
|
3 537 815
-15%
|
3 165 577
-11%
|
2 885 056
-9%
|
2 287 274
-21%
|
1 990 012
-13%
|
1 576 975
-21%
|
1 260 581
-20%
|
1 400 228
+11%
|
1 574 334
+12%
|
1 771 005
+12%
|
2 128 740
+20%
|
2 274 427
+7%
|
2 233 342
-2%
|
2 027 269
-9%
|
2 144 380
+6%
|
2 148 328
+0%
|
2 129 398
-1%
|
2 329 553
+9%
|
2 329 113
0%
|
2 234 002
-4%
|
2 024 357
-9%
|
1 870 814
-8%
|
1 899 966
+2%
|
2 289 309
+20%
|
2 527 890
+10%
|
2 804 414
+11%
|
2 687 036
-4%
|
2 396 348
-11%
|
2 226 195
-7%
|
2 056 729
-8%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 461 946)
|
(1 455 643)
|
(1 515 593)
|
(1 528 248)
|
(1 474 870)
|
(1 399 672)
|
(1 287 915)
|
(1 240 292)
|
(318 438)
|
(259 174)
|
(275 313)
|
(133 942)
|
(822 583)
|
(755 822)
|
(427 456)
|
(357 491)
|
(263 891)
|
(189 552)
|
(254 291)
|
(295 717)
|
(340 146)
|
(424 706)
|
(439 122)
|
(394 550)
|
(361 963)
|
(368 116)
|
(341 991)
|
(372 176)
|
(406 668)
|
(431 265)
|
(445 506)
|
(404 623)
|
(377 347)
|
(372 876)
|
(446 875)
|
(496 638)
|
(555 096)
|
(524 187)
|
(446 082)
|
(409 273)
|
(370 187)
|
|
| Income from Continuing Operations |
5 107 539
|
5 126 778
|
5 274 009
|
5 289 249
|
5 070 159
|
4 772 986
|
4 356 661
|
4 168 788
|
4 476 602
|
4 285 817
|
3 870 319
|
3 403 873
|
2 342 994
|
2 129 234
|
1 859 818
|
1 632 521
|
1 313 084
|
1 071 029
|
1 145 937
|
1 278 617
|
1 430 859
|
1 704 034
|
1 835 305
|
1 838 792
|
1 665 306
|
1 776 264
|
1 806 337
|
1 757 222
|
1 922 885
|
1 897 848
|
1 788 496
|
1 619 734
|
1 493 467
|
1 527 090
|
1 842 434
|
2 031 252
|
2 249 318
|
2 162 849
|
1 950 266
|
1 816 922
|
1 686 542
|
|
| Income to Minority Interest |
(4 433)
|
(4 350)
|
(3 137)
|
(1 957)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
5 103 106
N/A
|
5 122 428
+0%
|
5 270 872
+3%
|
5 287 292
+0%
|
5 070 159
-4%
|
4 772 986
-6%
|
4 356 661
-9%
|
4 168 788
-4%
|
4 476 602
+7%
|
4 285 817
-4%
|
3 870 319
-10%
|
3 403 873
-12%
|
2 342 994
-31%
|
2 129 234
-9%
|
1 859 818
-13%
|
1 632 521
-12%
|
1 313 084
-20%
|
1 071 029
-18%
|
1 145 937
+7%
|
1 278 617
+12%
|
1 430 859
+12%
|
1 704 034
+19%
|
1 835 305
+8%
|
1 838 792
+0%
|
1 665 306
-9%
|
1 776 264
+7%
|
1 806 337
+2%
|
1 757 222
-3%
|
1 922 885
+9%
|
1 897 848
-1%
|
1 788 496
-6%
|
1 619 734
-9%
|
1 493 467
-8%
|
1 527 090
+2%
|
1 842 434
+21%
|
2 031 252
+10%
|
2 249 318
+11%
|
2 162 849
-4%
|
1 950 266
-10%
|
1 816 922
-7%
|
1 686 542
-7%
|
|
| EPS (Diluted) |
1 386.33
N/A
|
1 391.58
+0%
|
1 431.82
+3%
|
1 436.37
+0%
|
1 377.38
-4%
|
1 296.65
-6%
|
1 183.48
-9%
|
1 132.51
-4%
|
1 216.13
+7%
|
1 164.3
-4%
|
1 051.37
-10%
|
924.71
-12%
|
636.51
-31%
|
578.43
-9%
|
505.22
-13%
|
443.49
-12%
|
356.7
-20%
|
290.95
-18%
|
311.29
+7%
|
347.34
+12%
|
388.69
+12%
|
462.9
+19%
|
498.56
+8%
|
499.5
+0%
|
452.38
-9%
|
482.52
+7%
|
490.69
+2%
|
477.35
-3%
|
522.35
+9%
|
515.55
-1%
|
486.79
-6%
|
457.76
-6%
|
426.19
-7%
|
443.05
+4%
|
529.44
+19%
|
592.01
+12%
|
655.57
+11%
|
630.37
-4%
|
568.41
-10%
|
529.55
-7%
|
493.3
-7%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
