Indocement Tunggal Prakarsa Tbk PT
IDX:INTP
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
6 475
9 425
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Indocement Tunggal Prakarsa Tbk PT
Current Assets | 8.8T |
Cash & Short-Term Investments | 2.8T |
Receivables | 2.9T |
Other Current Assets | 3T |
Non-Current Assets | 19.8T |
Long-Term Investments | 350.8B |
PP&E | 18.5T |
Intangibles | 680.6B |
Other Non-Current Assets | 193.8B |
Current Liabilities | 6.1T |
Accounts Payable | 1.3T |
Accrued Liabilities | 1.6T |
Short-Term Debt | 2T |
Other Current Liabilities | 1.2T |
Non-Current Liabilities | 1.1T |
Long-Term Debt | 153.1B |
Other Non-Current Liabilities | 993.8B |
Balance Sheet
Indocement Tunggal Prakarsa Tbk PT
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
117 136
|
106 400
|
694 824
|
621 289
|
122 074
|
628 891
|
6 537 567
|
3 995 265
|
3 439 193
|
3 185 373
|
|
Cash |
117 136
|
106 400
|
694 824
|
621 289
|
122 074
|
628 891
|
0
|
0
|
0
|
2 266 881
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
6 537 567
|
3 995 265
|
3 439 193
|
918 492
|
|
Short-Term Investments |
11 267 671
|
8 621 906
|
9 050 329
|
7 673 602
|
7 103 802
|
7 022 859
|
51 536
|
58 487
|
61 928
|
95 857
|
|
Total Receivables |
2 672 996
|
2 544 260
|
2 616 979
|
2 555 161
|
3 050 527
|
3 089 631
|
2 620 510
|
2 617 718
|
2 685 695
|
2 785 793
|
|
Accounts Receivables |
2 670 993
|
2 534 690
|
2 605 323
|
2 484 800
|
2 965 777
|
2 984 151
|
2 584 652
|
2 586 792
|
2 651 672
|
2 741 975
|
|
Other Receivables |
2 003
|
9 570
|
11 656
|
70 361
|
84 750
|
105 480
|
35 858
|
30 926
|
34 023
|
43 818
|
|
Inventory |
1 665 546
|
1 521 197
|
1 780 410
|
1 768 603
|
1 837 769
|
1 895 176
|
1 823 772
|
2 267 421
|
2 830 700
|
2 904 699
|
|
Other Current Assets |
364 021
|
340 091
|
282 080
|
264 419
|
201 624
|
192 937
|
105 857
|
251 840
|
208 262
|
256 311
|
|
Total Current Assets |
16 087 370
|
13 133 854
|
14 424 622
|
12 883 074
|
12 315 796
|
12 829 494
|
12 299 306
|
11 336 733
|
10 312 090
|
9 228 033
|
|
PP&E Net |
12 143 632
|
13 813 892
|
14 643 695
|
14 979 453
|
14 637 185
|
14 080 158
|
14 397 092
|
14 342 412
|
14 894 921
|
19 155 749
|
|
PP&E Gross |
12 143 632
|
13 813 892
|
14 643 695
|
14 979 453
|
14 637 185
|
14 080 158
|
14 397 092
|
14 342 412
|
14 894 921
|
19 155 749
|
|
Accumulated Depreciation |
9 298 779
|
10 150 069
|
11 072 370
|
12 150 416
|
13 319 777
|
14 514 402
|
15 808 456
|
16 881 618
|
17 893 661
|
18 889 425
|
|
Intangible Assets |
6 537
|
7 556
|
6 497
|
4 968
|
3 930
|
3 094
|
6 143
|
5 705
|
7 311
|
560 716
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
133 422
|
|
Note Receivable |
1 969
|
2 493
|
2 507
|
3 717
|
3 455
|
2 848
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
112 339
|
106 350
|
112 273
|
110 104
|
114 284
|
91 136
|
215 121
|
254 142
|
297 138
|
340 389
|
|
Other Long-Term Assets |
532 788
|
574 215
|
960 986
|
882 360
|
713 912
|
701 019
|
427 010
|
197 122
|
194 709
|
231 336
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
133 422
|
|
Total Assets |
28 884 635
N/A
|
27 638 360
-4%
|
30 150 580
+9%
|
28 863 676
-4%
|
27 788 562
-4%
|
27 707 749
0%
|
27 344 672
-1%
|
26 136 114
-4%
|
25 706 169
-2%
|
29 649 645
+15%
|
|
Liabilities | |||||||||||
Accounts Payable |
1 174 919
|
1 103 303
|
1 518 841
|
1 548 844
|
1 759 956
|
1 748 776
|
1 580 229
|
2 082 752
|
1 834 752
|
1 747 439
|
|
Accrued Liabilities |
1 178 808
|
791 290
|
879 600
|
1 011 107
|
1 111 453
|
992 511
|
1 228 525
|
1 240 489
|
1 456 143
|
1 723 116
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 000 000
|
|
Current Portion of Long-Term Debt |
49 126
|
60 122
|
70 038
|
87 953
|
110 749
|
106 703
|
254 095
|
161 824
|
353 806
|
416 161
|
|
Other Current Liabilities |
857 706
|
733 028
|
719 263
|
831 120
|
943 491
|
1 025 497
|
1 153 107
|
1 161 441
|
1 177 451
|
1 481 471
|
|
Total Current Liabilities |
3 260 559
|
2 687 743
|
3 187 742
|
3 479 024
|
3 925 649
|
3 873 487
|
4 215 956
|
4 646 506
|
4 822 152
|
7 368 187
|
|
Long-Term Debt |
76 053
|
61 113
|
37 146
|
20 036
|
5 383
|
3 580
|
246 616
|
113 940
|
633 670
|
388 700
|
|
Deferred Income Tax |
0
|
323 471
|
0
|
0
|
0
|
90 505
|
65 435
|
170 230
|
222 526
|
455 768
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
653 838
|
700 083
|
786 989
|
808 109
|
635 941
|
659 916
|
640 417
|
584 474
|
460 915
|
467 479
|
|
Total Liabilities |
4 307 622
N/A
|
3 772 410
-12%
|
4 011 877
+6%
|
4 307 169
+7%
|
4 566 973
+6%
|
4 627 488
+1%
|
5 168 424
+12%
|
5 515 150
+7%
|
6 139 263
+11%
|
8 680 134
+41%
|
|
Equity | |||||||||||
Common Stock |
1 840 616
|
1 840 616
|
1 840 616
|
1 840 616
|
1 840 616
|
1 840 616
|
1 840 616
|
1 840 616
|
1 840 616
|
1 840 616
|
|
Retained Earnings |
20 153 853
|
19 540 851
|
21 883 459
|
20 323 413
|
18 892 488
|
18 703 116
|
17 636 769
|
17 669 148
|
17 770 195
|
19 172 800
|
|
Additional Paid In Capital |
2 698 863
|
2 698 863
|
2 698 863
|
2 698 863
|
2 698 863
|
2 698 863
|
2 698 863
|
2 698 863
|
2 698 863
|
2 698 863
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 587 663
|
2 742 768
|
2 742 768
|
|
Other Equity |
116 319
|
214 380
|
284 235
|
306 385
|
210 378
|
162 334
|
0
|
0
|
0
|
0
|
|
Total Equity |
24 577 013
N/A
|
23 865 950
-3%
|
26 138 703
+10%
|
24 556 507
-6%
|
23 221 589
-5%
|
23 080 261
-1%
|
22 176 248
-4%
|
20 620 964
-7%
|
19 566 906
-5%
|
20 969 511
+7%
|
|
Total Liabilities & Equity |
28 884 635
N/A
|
27 638 360
-4%
|
30 150 580
+9%
|
28 863 676
-4%
|
27 788 562
-4%
|
27 707 749
0%
|
27 344 672
-1%
|
26 136 114
-4%
|
25 706 169
-2%
|
29 649 645
+15%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
3 681
|
3 681
|
3 681
|
3 681
|
3 681
|
3 681
|
3 681
|
3 550
|
3 431
|
3 431
|