Indah Kiat Pulp & Paper Tbk PT
IDX:INKP

Watchlist Manager
Indah Kiat Pulp & Paper Tbk PT Logo
Indah Kiat Pulp & Paper Tbk PT
IDX:INKP
Watchlist
Price: 7 100 IDR -1.39% Market Closed
Market Cap: 38.8T IDR
Have any thoughts about
Indah Kiat Pulp & Paper Tbk PT?
Write Note

Cash Flow Statement

Cash Flow Statement
Indah Kiat Pulp & Paper Tbk PT

Rotate your device to view
Cash Flow Statement
Currency: USD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Cash Taxes Paid
(26)
(34)
(2)
40
38
59
44
36
27
6
(3)
3
11
12
15
(3)
(23)
(18)
(38)
(48)
(113)
(148)
(156)
(152)
(85)
(65)
(51)
(45)
(67)
(71)
(93)
(106)
(153)
(172)
(196)
(215)
(230)
(195)
(170)
(139)
(98)
Cash Interest Paid
(110)
(110)
(100)
(101)
(98)
(97)
(93)
(97)
(99)
(102)
(105)
(102)
(101)
(105)
(107)
(113)
(127)
(132)
(160)
(176)
(184)
(198)
(190)
(186)
(179)
(166)
(163)
(168)
(177)
(189)
(201)
(205)
(218)
(224)
(225)
(233)
(235)
(241)
(253)
(255)
(265)
Change in Working Capital
6
5
5
4
5
5
5
5
4
4
4
4
4
4
5
6
7
8
5
6
7
8
13
14
14
14
15
14
13
13
10
(71)
(268)
(430)
(558)
(539)
(397)
(356)
(434)
(483)
(571)
Cash from Operating Activities
388
N/A
319
-18%
312
-2%
373
+20%
371
0%
396
+6%
161
-59%
168
+4%
144
-14%
187
+30%
164
-12%
204
+24%
219
+7%
388
+78%
666
+71%
690
+4%
690
0%
613
-11%
545
-11%
452
-17%
551
+22%
535
-3%
525
-2%
611
+16%
536
-12%
588
+10%
544
-8%
348
-36%
700
+101%
718
+3%
679
-5%
776
+14%
334
-57%
199
-40%
406
+104%
500
+23%
550
+10%
755
+37%
863
+14%
788
-9%
868
+10%
Investing Cash Flow
Capital Expenditures
(289)
(244)
(157)
(220)
(216)
(255)
(406)
(326)
(251)
(173)
(38)
(47)
(97)
(228)
(111)
(246)
(211)
(257)
(373)
(248)
(233)
(49)
(43)
(49)
(71)
(88)
(163)
(287)
(374)
(379)
(408)
(280)
(228)
(233)
(173)
(185)
(156)
(393)
(575)
(869)
(1 181)
Other Items
202
188
131
57
(151)
(99)
175
154
242
141
123
36
48
128
(256)
(315)
(407)
(584)
(378)
(192)
(174)
119
98
116
143
47
2
(1)
(30)
(51)
8
7
15
29
28
31
15
13
(154)
(159)
(160)
Cash from Investing Activities
(87)
N/A
(56)
+35%
(25)
+55%
(164)
-546%
(366)
-124%
(354)
+3%
(231)
+35%
(173)
+25%
(9)
+95%
(32)
-254%
85
N/A
(11)
N/A
(49)
-338%
(100)
-104%
(367)
-266%
(561)
-53%
(618)
-10%
(841)
-36%
(751)
+11%
(440)
+41%
(406)
+8%
70
N/A
55
-22%
66
+21%
71
+7%
(42)
N/A
(161)
-284%
(288)
-79%
(405)
-40%
(430)
-6%
(400)
+7%
(273)
+32%
(213)
+22%
(204)
+5%
(146)
+28%
(153)
-5%
(141)
+8%
(380)
-170%
(729)
-92%
(1 028)
-41%
(1 341)
-30%
Financing Cash Flow
Net Issuance of Debt
(216)
(241)
(232)
(220)
(42)
36
131
46
7
(183)
(201)
(178)
(76)
1
122
328
368
604
386
216
34
(398)
(523)
(603)
(702)
(603)
(250)
(51)
(186)
(93)
(73)
25
79
175
(2)
(220)
(56)
201
135
353
824
Cash Paid for Dividends
0
0
(11)
0
0
(20)
(10)
0
0
(10)
(10)
0
0
(12)
(12)
(14)
(14)
(38)
(38)
(36)
(36)
(39)
(39)
0
0
(16)
(20)
(20)
(20)
(22)
(19)
(18)
(20)
(18)
(18)
(18)
(35)
(20)
(20)
0
0
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(45)
(91)
(91)
(115)
(113)
(74)
(74)
Cash from Financing Activities
(216)
N/A
(241)
-12%
(243)
-1%
(231)
+5%
(53)
+77%
16
N/A
121
+652%
36
-70%
(3)
N/A
(192)
-7 596%
(210)
-9%
(187)
+11%
(86)
+54%
(11)
+88%
110
N/A
314
+186%
354
+13%
566
+60%
348
-39%
181
-48%
(2)
N/A
(437)
-22 009%
(562)
-29%
(641)
-14%
(741)
-15%
(619)
+16%
(270)
+56%
(71)
+74%
(206)
-190%
(115)
+44%
(92)
+20%
6
N/A
59
+826%
156
+163%
(65)
N/A
(329)
-405%
(182)
+45%
66
N/A
2
-98%
259
+15 836%
748
+189%
Change in Cash
Effect of Foreign Exchange Rates
0
(1)
0
1
1
3
1
(0)
1
(1)
0
1
(1)
(2)
0
1
(0)
4
(6)
(7)
(5)
(8)
(0)
4
(0)
(6)
(16)
(18)
(13)
(8)
2
2
3
3
11
4
2
10
(1)
8
18
Net Change in Cash
85
N/A
21
-76%
44
+116%
(20)
N/A
(47)
-131%
61
N/A
53
-13%
31
-42%
133
+335%
(38)
N/A
39
N/A
6
-85%
83
+1 351%
275
+233%
409
+49%
444
+9%
426
-4%
342
-20%
136
-60%
186
+36%
137
-26%
161
+18%
18
-89%
39
+125%
(133)
N/A
(79)
+41%
97
N/A
(29)
N/A
75
N/A
165
+119%
189
+14%
510
+170%
183
-64%
155
-15%
206
+33%
22
-89%
229
+944%
451
+97%
135
-70%
26
-81%
293
+1 016%
Free Cash Flow
Free Cash Flow
99
N/A
75
-24%
155
+108%
153
-2%
156
+2%
141
-10%
(244)
N/A
(159)
+35%
(107)
+32%
14
N/A
126
+794%
156
+24%
122
-22%
161
+32%
555
+246%
444
-20%
479
+8%
356
-26%
172
-52%
204
+19%
318
+56%
486
+53%
482
-1%
562
+17%
465
-17%
500
+7%
381
-24%
61
-84%
325
+434%
338
+4%
271
-20%
495
+83%
106
-79%
(34)
N/A
233
N/A
316
+36%
393
+25%
362
-8%
288
-20%
(81)
N/A
(314)
-288%

See Also

Discover More