Indofood Sukses Makmur Tbk PT
IDX:INDF

Watchlist Manager
Indofood Sukses Makmur Tbk PT Logo
Indofood Sukses Makmur Tbk PT
IDX:INDF
Watchlist
Price: 7 175 IDR 1.41% Market Closed
Market Cap: 63T IDR

Intrinsic Value

The intrinsic value of one INDF stock under the Base Case scenario is 13 038.56 IDR. Compared to the current market price of 7 175 IDR, Indofood Sukses Makmur Tbk PT is Undervalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

INDF Intrinsic Value
13 038.56 IDR
Undervaluation 45%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Indofood Sukses Makmur Tbk PT

INDF
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for INDF cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Indofood Sukses Makmur Tbk PT
IDX:INDF
ID
Food Products
Market Cap
63T IDR
IPO
Jul 14, 1994
ID
Food Products
Market Cap
63T IDR
IPO
Jul 14, 1994
Price
Rpfalse
EPS
Rpfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about INDF?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Indofood Sukses Makmur Tbk PT
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Indofood Sukses Makmur Tbk PT

Current Assets 71.9T
Cash & Short-Term Investments 40.6T
Receivables 10.6T
Other Current Assets 20.7T
Non-Current Assets 123.6T
Long-Term Investments 9.7T
PP&E 47.1T
Intangibles 57.7T
Other Non-Current Assets 9.1T
Efficiency

Free Cash Flow Analysis
Indofood Sukses Makmur Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Indofood Sukses Makmur Tbk PT

Revenue
114.8T IDR
Cost of Revenue
-75.2T IDR
Gross Profit
39.6T IDR
Operating Expenses
-17.5T IDR
Operating Income
22.1T IDR
Other Expenses
-12.2T IDR
Net Income
9.8T IDR
Fundamental Scores

INDF Profitability Score
Profitability Due Diligence

Indofood Sukses Makmur Tbk PT's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive Operating Income
56/100
Profitability
Score

Indofood Sukses Makmur Tbk PT's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

INDF Solvency Score
Solvency Due Diligence

Indofood Sukses Makmur Tbk PT's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
Low D/E
39/100
Solvency
Score

Indofood Sukses Makmur Tbk PT's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

INDF Price Targets Summary
Indofood Sukses Makmur Tbk PT

Wall Street analysts forecast INDF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for INDF is 9 733.07 IDR with a low forecast of 7 221.5 IDR and a high forecast of 13 282.5 IDR.

Lowest
Price Target
7 221.5 IDR
1% Upside
Average
Price Target
9 733.07 IDR
36% Upside
Highest
Price Target
13 282.5 IDR
85% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for INDF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one INDF stock?

The intrinsic value of one INDF stock under the Base Case scenario is 13 038.56 IDR.

Is INDF stock undervalued or overvalued?

Compared to the current market price of 7 175 IDR, Indofood Sukses Makmur Tbk PT is Undervalued by 45%.

Back to Top