Indofood Sukses Makmur Tbk PT
IDX:INDF

Watchlist Manager
Indofood Sukses Makmur Tbk PT Logo
Indofood Sukses Makmur Tbk PT
IDX:INDF
Watchlist
Price: 7 475 IDR -4.17% Market Closed
Market Cap: 65.6T IDR
Have any thoughts about
Indofood Sukses Makmur Tbk PT?
Write Note

Relative Value

The Relative Value of one INDF stock under the Base Case scenario is 15 255.35 IDR. Compared to the current market price of 7 475 IDR, Indofood Sukses Makmur Tbk PT is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INDF Relative Value
Base Case
15 255.35 IDR
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
68
Median 3Y
0.5
Median 5Y
0.5
Industry
1
Forward
0.6
vs History
12
vs Industry
57
Median 3Y
7.2
Median 5Y
7.7
Industry
16.5
Forward
6.2
vs History
68
vs Industry
64
Median 3Y
3.9
Median 5Y
3.6
Industry
9.8
vs History
53
vs Industry
54
Median 3Y
4
Median 5Y
4
Industry
17.9
vs History
31
vs Industry
64
Median 3Y
1
Median 5Y
1.1
Industry
1.5
vs History
46
vs Industry
60
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1
Forward
0.8
vs History
65
vs Industry
71
Median 3Y
2.6
Median 5Y
2.7
Industry
4.8
vs History
80
vs Industry
65
Median 3Y
4.6
Median 5Y
5
Industry
10.4
Forward
3.5
vs History
80
vs Industry
66
Median 3Y
4.6
Median 5Y
5
Industry
13.5
Forward
4.2
vs History
69
vs Industry
61
Median 3Y
6.2
Median 5Y
5.9
Industry
11.2
vs History
69
vs Industry
49
Median 3Y
8.6
Median 5Y
8.6
Industry
15.4
vs History
36
vs Industry
77
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

INDF Competitors Multiples
Indofood Sukses Makmur Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Indofood Sukses Makmur Tbk PT
IDX:INDF
65.6T IDR 0.6 10.2 4.2 4.2
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
195.4B CHF 2.1 17.4 12.6 15.4
US
Mondelez International Inc
NASDAQ:MDLZ
86.1B USD 2.4 22.6 13.7 16.5
FR
Danone SA
PAR:BN
42.1B EUR 1.5 42 9.6 14
ZA
Tiger Brands Ltd
JSE:TBS
39B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
38.5B USD 1.5 28.1 9 10.6
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
US
General Mills Inc
NYSE:GIS
36.1B USD 1.8 15 11.5 13.3
US
Hershey Co
NYSE:HSY
35.4B USD 3.2 19.9 13.2 15.5
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
241.4B CNY 9.4 40.3 34.3 34.3

See Also

Discover More
Back to Top