I

Intanwijaya Internasional Tbk PT
IDX:INCI

Watchlist Manager
Intanwijaya Internasional Tbk PT
IDX:INCI
Watchlist
Price: 585 IDR -0.85%
Market Cap: 121.5B IDR
Have any thoughts about
Intanwijaya Internasional Tbk PT?
Write Note

Relative Value

The Relative Value of one INCI stock under the Base Case scenario is 976.63 IDR. Compared to the current market price of 585 IDR, Intanwijaya Internasional Tbk PT is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INCI Relative Value
Base Case
976.63 IDR
Undervaluation 40%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
88
Median 3Y
0.3
Median 5Y
0.3
Industry
1.5
vs History
84
vs Industry
65
Median 3Y
6.4
Median 5Y
6.2
Industry
22.3
vs History
82
vs Industry
73
Median 3Y
3.1
Median 5Y
3.2
Industry
13.6
vs History
77
vs Industry
55
Median 3Y
3.2
Median 5Y
3.5
Industry
20.8
vs History
66
vs Industry
93
Median 3Y
0.3
Median 5Y
0.3
Industry
1.7
vs History
vs Industry
95
Median 3Y
0.1
Median 5Y
0.1
Industry
1.7
vs History
vs Industry
92
Median 3Y
0.4
Median 5Y
0.4
Industry
7.5
vs History
vs Industry
78
Median 3Y
1.4
Median 5Y
1.4
Industry
13.8
vs History
vs Industry
74
Median 3Y
1.4
Median 5Y
1.4
Industry
18.2
vs History
vs Industry
71
Median 3Y
-0.2
Median 5Y
0.9
Industry
14.5
vs History
vs Industry
47
Median 3Y
-0.2
Median 5Y
1.2
Industry
19.8
vs History
vs Industry
94
Median 3Y
0.1
Median 5Y
0.1
Industry
1.3

Multiples Across Competitors

INCI Competitors Multiples
Intanwijaya Internasional Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Intanwijaya Internasional Tbk PT
IDX:INCI
122.5B IDR 0.3 4.5 -1.1 -1.1
US
Sherwin-Williams Co
NYSE:SHW
97.9B USD 4.2 38.3 24.5 28.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.2T JPY 4.5 21.8 9.8 12.9
US
Ecolab Inc
NYSE:ECL
70.4B USD 4.5 34.5 21.9 29.8
CH
Givaudan SA
SIX:GIVN
35.4B CHF 5 34.3 24.1 30.7
US
Dupont De Nemours Inc
NYSE:DD
34.7B USD 2.8 43.5 13.5 22.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
245.1B CNY 1.3 16.1 17.3 17.3
CH
DSM-Firmenich AG
AEX:DSFIR
27.3B EUR 2.6 12.8 32.3 -63.3
US
PPG Industries Inc
NYSE:PPG
28.7B USD 1.6 19.3 11.7 14.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.4T INR 6.7 46.9 32.9 37.3
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9

See Also

Discover More
Back to Top