I
Intanwijaya Internasional Tbk PT
IDX:INCI
Intanwijaya Internasional Tbk PT
IDX:INCI
Price:
570
IDR
0.88%
Market Closed
Market Cap:
118.4B
IDR
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
INCI Alert
Intanwijaya Internasional Tbk PT
570
+5 (+0.88%)
| 52 Week Range |
505
605
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Intanwijaya Internasional Tbk PT
Income Statement
Earnings Waterfall
Intanwijaya Internasional Tbk PT
Intanwijaya Internasional Tbk PT
|
Revenue
|
377.2B
IDR
|
|
Cost of Revenue
|
-296.6B
IDR
|
|
Gross Profit
|
80.6B
IDR
|
|
Operating Expenses
|
-59.4B
IDR
|
|
Operating Income
|
21.2B
IDR
|
|
Other Expenses
|
-2B
IDR
|
|
Net Income
|
19.2B
IDR
|
Income Statement
Intanwijaya Internasional Tbk PT
Intanwijaya Internasional Tbk PT
Currency: IDR
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
96 535
N/A
|
104 714
+8%
|
110 023
+5%
|
119 040
+8%
|
123 701
+4%
|
130 681
+6%
|
136 668
+5%
|
139 592
+2%
|
148 198
+6%
|
156 491
+6%
|
176 068
+13%
|
200 283
+14%
|
213 767
+7%
|
243 194
+14%
|
269 707
+11%
|
290 107
+8%
|
309 144
+7%
|
343 139
+11%
|
367 962
+7%
|
380 096
+3%
|
386 774
+2%
|
386 832
+0%
|
381 434
-1%
|
389 689
+2%
|
391 882
+1%
|
385 890
-2%
|
394 018
+2%
|
396 736
+1%
|
425 974
+7%
|
473 845
+11%
|
520 717
+10%
|
554 491
+6%
|
413 738
-25%
|
478 207
+16%
|
298 686
-38%
|
382 397
+28%
|
363 204
-5%
|
378 122
+4%
|
365 151
-3%
|
368 593
+1%
|
377 198
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(77 995)
|
(83 445)
|
(86 309)
|
(90 545)
|
(91 566)
|
(99 524)
|
(103 276)
|
(104 865)
|
(110 896)
|
(115 040)
|
(133 772)
|
(154 941)
|
(167 330)
|
(190 247)
|
(209 450)
|
(225 624)
|
(244 046)
|
(275 313)
|
(300 962)
|
(317 077)
|
(323 559)
|
(325 036)
|
(317 303)
|
(315 027)
|
(309 537)
|
(295 604)
|
(302 924)
|
(315 734)
|
(355 641)
|
(410 849)
|
(452 391)
|
(474 408)
|
(341 051)
|
(396 090)
|
(250 223)
|
(320 140)
|
(297 082)
|
(303 141)
|
(288 077)
|
(286 804)
|
(296 605)
|
|
| Gross Profit |
18 540
N/A
|
21 269
+15%
|
23 714
+11%
|
28 495
+20%
|
32 135
+13%
|
31 157
-3%
|
33 392
+7%
|
34 727
+4%
|
37 302
+7%
|
41 452
+11%
|
42 296
+2%
|
45 343
+7%
|
46 437
+2%
|
52 945
+14%
|
60 257
+14%
|
64 480
+7%
|
65 096
+1%
|
67 826
+4%
|
66 999
-1%
|
63 019
-6%
|
63 215
+0%
|
61 796
-2%
|
64 130
+4%
|
74 662
+16%
|
82 346
+10%
|
90 287
+10%
|
91 093
+1%
|
81 002
-11%
|
70 333
-13%
|
62 997
-10%
|
68 326
+8%
|
80 083
+17%
|
72 687
-9%
|
82 117
+13%
|
48 463
-41%
|
62 257
+28%
|
66 122
+6%
|
74 981
+13%
|
77 074
+3%
|
81 789
+6%
|
80 593
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(24 660)
|
(21 366)
|
(16 764)
|
(8 544)
|
(11 113)
|
(7 214)
|
(14 733)
|
(22 218)
|
(26 391)
|
(34 479)
|
(29 583)
|
(28 998)
|
(30 402)
|
(33 031)
|
(38 324)
|
(41 370)
|
(42 149)
|
(43 352)
|
(47 385)
|
(44 706)
|
(47 608)
|
(48 933)
|
(46 678)
|
(48 271)
|
(47 524)
|
(49 304)
|
(54 338)
|
(54 214)
|
(56 884)
|
(60 448)
|
(55 666)
|
(58 810)
|
(44 453)
|
(56 351)
|
(37 498)
|
(49 568)
|
(46 828)
|
(53 037)
|
(54 092)
|
(56 516)
|
(59 366)
|
|
| Selling, General & Administrative |
(24 353)
|
(22 056)
|
(17 017)
|
(18 228)
|
(18 704)
|
(19 020)
|
(21 761)
|
(23 432)
|
(25 013)
|
(25 494)
|
(26 164)
|
(27 125)
|
(29 460)
|
(33 002)
|
(36 430)
|
(40 232)
|
(41 091)
|
(42 167)
|
(46 279)
|
(44 994)
|
(45 869)
|
(45 964)
|
(44 611)
|
(46 490)
|
(45 775)
|
(46 355)
|
(51 711)
|
(50 769)
|
(53 101)
|
(57 146)
|
(52 230)
|
(55 443)
|
(42 070)
|
(56 046)
|
(38 061)
|
(49 214)
|
(46 518)
|
(49 789)
|
(51 050)
|
(52 027)
|
(53 890)
|
|
| Depreciation & Amortization |
(644)
|
(616)
|
(588)
|
(577)
|
(633)
|
(688)
|
(719)
|
(800)
|
(817)
|
(855)
|
(934)
|
(1 007)
|
(1 131)
|
(1 252)
|
(1 310)
|
(1 349)
|
(1 313)
|
(1 263)
|
(1 188)
|
(1 141)
|
(1 135)
|
(1 116)
|
(1 144)
|
(1 419)
|
(1 696)
|
(2 799)
|
(2 335)
|
(3 153)
|
(3 494)
|
(3 009)
|
(3 602)
|
(3 532)
|
(2 503)
|
(3 235)
|
(2 362)
|
(3 144)
|
(3 133)
|
(3 121)
|
(4 300)
|
(3 660)
|
(3 637)
|
|
| Other Operating Expenses |
337
|
1 305
|
841
|
10 261
|
8 224
|
12 494
|
7 747
|
2 014
|
(561)
|
(8 131)
|
(2 485)
|
(867)
|
189
|
1 223
|
(584)
|
211
|
256
|
79
|
82
|
1 429
|
(604)
|
(1 853)
|
(923)
|
(361)
|
(53)
|
(150)
|
(292)
|
(292)
|
(289)
|
(293)
|
166
|
166
|
121
|
2 930
|
2 925
|
2 789
|
2 824
|
(128)
|
1 258
|
(829)
|
(1 839)
|
|
| Operating Income |
(6 121)
N/A
|
(98)
+98%
|
6 950
N/A
|
19 949
+187%
|
21 022
+5%
|
23 943
+14%
|
18 659
-22%
|
12 509
-33%
|
10 910
-13%
|
6 971
-36%
|
12 713
+82%
|
16 344
+29%
|
16 034
-2%
|
19 914
+24%
|
21 933
+10%
|
23 111
+5%
|
22 948
-1%
|
24 475
+7%
|
19 614
-20%
|
18 313
-7%
|
15 607
-15%
|
12 863
-18%
|
17 452
+36%
|
26 391
+51%
|
34 822
+32%
|
40 982
+18%
|
36 755
-10%
|
26 787
-27%
|
13 450
-50%
|
2 548
-81%
|
12 661
+397%
|
21 274
+68%
|
28 234
+33%
|
25 766
-9%
|
10 965
-57%
|
12 689
+16%
|
19 294
+52%
|
21 944
+14%
|
22 982
+5%
|
25 273
+10%
|
21 226
-16%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
12 113
|
4 703
|
2 119
|
1 454
|
754
|
772
|
744
|
144
|
759
|
669
|
627
|
574
|
563
|
650
|
784
|
1 430
|
3 031
|
4 305
|
3 056
|
526
|
696
|
854
|
1 037
|
8 988
|
2 597
|
4 761
|
2 053
|
(3 971)
|
2 315
|
(718)
|
1 845
|
276
|
2 400
|
6 234
|
1 443
|
1 728
|
2 625
|
1 010
|
4 396
|
9 257
|
3 507
|
|
| Non-Reccuring Items |
2 442
|
2 442
|
2 455
|
0
|
0
|
0
|
0
|
222
|
223
|
223
|
223
|
0
|
90
|
0
|
0
|
0
|
(90)
|
0
|
0
|
98
|
98
|
98
|
98
|
0
|
0
|
60
|
60
|
60
|
60
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(117)
|
(134)
|
(165)
|
(188)
|
(191)
|
(197)
|
(183)
|
(184)
|
(205)
|
(215)
|
(268)
|
(319)
|
(357)
|
(448)
|
(640)
|
(631)
|
(697)
|
(658)
|
(629)
|
(640)
|
(563)
|
(613)
|
(549)
|
(577)
|
(558)
|
(457)
|
(475)
|
(460)
|
(502)
|
(604)
|
(717)
|
(707)
|
(554)
|
(496)
|
(284)
|
(284)
|
(212)
|
(287)
|
(208)
|
(225)
|
(174)
|
|
| Pre-Tax Income |
8 318
N/A
|
6 914
-17%
|
11 359
+64%
|
21 217
+87%
|
21 586
+2%
|
24 519
+14%
|
19 221
-22%
|
12 692
-34%
|
11 689
-8%
|
7 650
-35%
|
13 295
+74%
|
16 600
+25%
|
16 330
-2%
|
20 116
+23%
|
22 077
+10%
|
23 910
+8%
|
25 192
+5%
|
28 122
+12%
|
22 040
-22%
|
18 297
-17%
|
15 837
-13%
|
13 202
-17%
|
18 037
+37%
|
34 801
+93%
|
36 861
+6%
|
45 346
+23%
|
38 394
-15%
|
22 417
-42%
|
15 322
-32%
|
1 226
-92%
|
13 789
+1 025%
|
20 843
+51%
|
30 080
+44%
|
31 504
+5%
|
12 123
-62%
|
14 133
+17%
|
21 707
+54%
|
22 668
+4%
|
27 170
+20%
|
34 306
+26%
|
24 560
-28%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(449)
|
(526)
|
(331)
|
(391)
|
(396)
|
(430)
|
(2 260)
|
(2 366)
|
(3 426)
|
(3 995)
|
(3 306)
|
(4 225)
|
(3 993)
|
(5 028)
|
(5 523)
|
(5 904)
|
(6 254)
|
(6 894)
|
(5 365)
|
(4 414)
|
(3 759)
|
(3 056)
|
(4 225)
|
(7 798)
|
(8 138)
|
(9 792)
|
(8 322)
|
(4 804)
|
(3 265)
|
(190)
|
(2 752)
|
(4 339)
|
(6 462)
|
(7 002)
|
(2 772)
|
(3 126)
|
(4 710)
|
(5 169)
|
(6 123)
|
(7 579)
|
(5 342)
|
|
| Income from Continuing Operations |
7 870
|
6 389
|
11 028
|
20 826
|
21 190
|
24 089
|
16 961
|
10 326
|
8 263
|
3 655
|
9 989
|
12 375
|
12 337
|
15 088
|
16 554
|
18 007
|
18 939
|
21 228
|
16 676
|
13 883
|
12 079
|
10 146
|
13 812
|
27 003
|
28 723
|
35 555
|
30 071
|
17 613
|
12 057
|
1 036
|
11 037
|
16 503
|
23 619
|
24 502
|
9 351
|
11 006
|
16 997
|
17 499
|
21 047
|
26 726
|
19 219
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
4
|
2
|
1
|
(5)
|
(6)
|
(6)
|
(7)
|
(6)
|
(4)
|
(2)
|
(1)
|
2
|
7
|
(87)
|
(90)
|
(91)
|
(93)
|
2
|
(1)
|
(4)
|
(7)
|
|
| Net Income (Common) |
7 870
N/A
|
6 389
-19%
|
11 028
+73%
|
20 826
+89%
|
21 190
+2%
|
24 089
+14%
|
16 961
-30%
|
10 326
-39%
|
8 263
-20%
|
3 655
-56%
|
9 989
+173%
|
12 375
+24%
|
12 337
0%
|
15 088
+22%
|
16 554
+10%
|
18 007
+9%
|
18 939
+5%
|
21 228
+12%
|
16 676
-21%
|
13 888
-17%
|
12 083
-13%
|
10 148
-16%
|
13 813
+36%
|
26 998
+95%
|
28 717
+6%
|
35 549
+24%
|
30 064
-15%
|
18 873
-37%
|
13 319
-29%
|
2 299
-83%
|
11 036
+380%
|
16 506
+50%
|
23 625
+43%
|
24 415
+3%
|
9 261
-62%
|
10 916
+18%
|
16 904
+55%
|
17 501
+4%
|
21 046
+20%
|
26 722
+27%
|
19 212
-28%
|
|
| EPS (Diluted) |
39.94
N/A
|
32.59
-18%
|
56.23
+73%
|
106.25
+89%
|
108.11
+2%
|
122.9
+14%
|
86.48
-30%
|
52.68
-39%
|
42.14
-20%
|
18.64
-56%
|
50.93
+173%
|
63.13
+24%
|
62.94
0%
|
76.97
+22%
|
84.41
+10%
|
99.48
+18%
|
96.62
-3%
|
108.24
+12%
|
85.03
-21%
|
70.81
-17%
|
61.61
-13%
|
51.74
-16%
|
70.43
+36%
|
137.66
+95%
|
146.43
+6%
|
181.26
+24%
|
144.78
-20%
|
96.23
-34%
|
67.91
-29%
|
11.72
-83%
|
53.15
+353%
|
84.16
+58%
|
120.46
+43%
|
124.49
+3%
|
44.59
-64%
|
52.56
+18%
|
81.4
+55%
|
84.28
+4%
|
100.21
+19%
|
130.15
+30%
|
92.51
-29%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
