
Impack Pratama Industri Tbk PT
IDX:IMPC

Intrinsic Value
The intrinsic value of one
IMPC
stock under the Base Case scenario is
148.86
IDR.
Compared to the current market price of 306 IDR,
Impack Pratama Industri Tbk PT
is
Overvalued by 51%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Impack Pratama Industri Tbk PT
Fundamental Analysis


Revenue & Expenses Breakdown
Impack Pratama Industri Tbk PT
Balance Sheet Decomposition
Impack Pratama Industri Tbk PT
Current Assets | 2.1T |
Cash & Short-Term Investments | 224.3B |
Receivables | 600B |
Other Current Assets | 1.3T |
Non-Current Assets | 2.2T |
Long-Term Investments | 236.6B |
PP&E | 1.7T |
Intangibles | 235.3B |
Other Non-Current Assets | 51B |
Free Cash Flow Analysis
Impack Pratama Industri Tbk PT
IDR | |
Free Cash Flow | IDR |
Earnings Waterfall
Impack Pratama Industri Tbk PT
Revenue
|
3.2T
IDR
|
Cost of Revenue
|
-1.9T
IDR
|
Gross Profit
|
1.3T
IDR
|
Operating Expenses
|
-616B
IDR
|
Operating Income
|
661B
IDR
|
Other Expenses
|
-173.7B
IDR
|
Net Income
|
487.4B
IDR
|
IMPC Profitability Score
Profitability Due Diligence
Impack Pratama Industri Tbk PT's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Score
Impack Pratama Industri Tbk PT's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
IMPC Solvency Score
Solvency Due Diligence
Impack Pratama Industri Tbk PT's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Score
Impack Pratama Industri Tbk PT's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IMPC Price Targets Summary
Impack Pratama Industri Tbk PT
Dividends
Current shareholder yield for IMPC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
IMPC
stock under the Base Case scenario is
148.86
IDR.
Compared to the current market price of 306 IDR,
Impack Pratama Industri Tbk PT
is
Overvalued by 51%.