Impack Pratama Industri Tbk PT
IDX:IMPC
Impack Pratama Industri Tbk PT
IDX:IMPC
Price:
338
IDR
0.6%
Market Cap:
18.3T
IDR
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
American Express Co
NYSE:AXP
|
Financial Services
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Target Corp
NYSE:TGT
|
Retail
|
| US |
|
Walt Disney Co
NYSE:DIS
|
Media
|
| US |
|
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
IMPC Alert
Impack Pratama Industri Tbk PT
338
+2 (+0.6%)
| 52 Week Range |
320
404
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Estee Lauder Companies Inc
NYSE:EL
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Church & Dwight Co Inc
NYSE:CHD
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
American Express Co
NYSE:AXP
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Target Corp
NYSE:TGT
|
US |
|
|
Walt Disney Co
NYSE:DIS
|
US |
|
|
Mueller Industries Inc
NYSE:MLI
|
US |
|
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Impack Pratama Industri Tbk PT
Income Statement
Earnings Waterfall
Impack Pratama Industri Tbk PT
Impack Pratama Industri Tbk PT
|
Revenue
|
2.9T
IDR
|
|
Cost of Revenue
|
-1.7T
IDR
|
|
Gross Profit
|
1.2T
IDR
|
|
Operating Expenses
|
-546.2B
IDR
|
|
Operating Income
|
656.6B
IDR
|
|
Other Expenses
|
-171.9B
IDR
|
|
Net Income
|
484.6B
IDR
|
Income Statement
Impack Pratama Industri Tbk PT
Impack Pratama Industri Tbk PT
Currency: IDR
| Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||
| Revenue |
1 147 838
N/A
|
1 094 231
-5%
|
1 067 971
-2%
|
1 138 189
+7%
|
1 135 296
0%
|
1 140 525
+0%
|
1 096 118
-4%
|
1 093 451
0%
|
1 193 054
+9%
|
1 241 150
+4%
|
1 290 634
+4%
|
1 342 653
+4%
|
1 395 299
+4%
|
1 429 520
+2%
|
1 449 986
+1%
|
1 481 357
+2%
|
1 495 760
+1%
|
1 556 895
+4%
|
1 587 602
+2%
|
1 686 782
+6%
|
1 797 515
+7%
|
1 937 447
+8%
|
2 087 267
+8%
|
2 147 821
+3%
|
2 227 367
+4%
|
2 377 989
+7%
|
2 518 484
+6%
|
2 672 640
+6%
|
2 808 699
+5%
|
2 849 656
+1%
|
2 849 730
+0%
|
2 866 410
+1%
|
2 860 388
0%
|
2 860 579
+0%
|
2 904 597
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(777 016)
|
(743 026)
|
(731 567)
|
(755 934)
|
(729 268)
|
(733 061)
|
(717 241)
|
(735 899)
|
(808 527)
|
(850 645)
|
(899 693)
|
(950 568)
|
(978 652)
|
(1 000 331)
|
(997 341)
|
(995 028)
|
(1 001 043)
|
(1 021 581)
|
(1 038 398)
|
(1 088 604)
|
(1 146 329)
|
(1 228 978)
|
(1 314 751)
|
(1 352 893)
|
(1 430 266)
|
(1 538 628)
|
(1 645 694)
|
(1 765 401)
|
(1 835 604)
|
(1 822 388)
|
(1 787 932)
|
(1 737 016)
|
(1 689 542)
|
(1 680 033)
|
(1 701 816)
|
|
| Gross Profit |
370 823
N/A
|
351 204
-5%
|
336 404
-4%
|
382 255
+14%
|
406 028
+6%
|
407 464
+0%
|
378 878
-7%
|
357 553
-6%
|
384 527
+8%
|
390 506
+2%
|
390 941
+0%
|
392 085
+0%
|
416 647
+6%
|
429 189
+3%
|
452 645
+5%
|
486 329
+7%
|
494 717
+2%
|
535 314
+8%
|
549 204
+3%
|
598 178
+9%
|
651 186
+9%
|
708 469
+9%
|
772 516
+9%
|
794 928
+3%
|
797 101
+0%
|
839 362
+5%
|
872 790
+4%
|
907 238
+4%
|
973 094
+7%
|
1 027 268
+6%
|
1 061 798
+3%
|
1 129 394
+6%
|
1 170 846
+4%
|
1 180 546
+1%
|
1 202 780
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(166 528)
|
(166 680)
|
(170 540)
|
(172 581)
|
(187 225)
|
(190 045)
|
(189 171)
|
(190 625)
|
(195 297)
|
(198 798)
|
(216 160)
|
(219 708)
|
(224 982)
|
(232 547)
|
(251 592)
|
(271 548)
|
(288 379)
|
(289 691)
|
(350 938)
|
(351 740)
|
(411 717)
|
(465 592)
|
(434 071)
|
(470 757)
|
(485 338)
|
(497 663)
|
(507 959)
|
(500 795)
|
(526 893)
|
(520 247)
|
(502 056)
|
(495 697)
|
(567 279)
|
(532 806)
|
(546 220)
|
|
| Selling, General & Administrative |
(146 706)
|
(144 617)
|
(147 490)
|
(153 750)
|
(175 220)
|
(182 297)
|
(183 218)
|
(191 273)
|
(200 831)
|
(207 760)
|
(226 280)
|
(236 911)
|
(231 671)
|
(237 690)
|
(234 335)
|
(235 735)
|
(250 291)
|
(275 308)
|
(297 747)
|
(328 858)
|
(374 526)
|
(396 520)
|
(416 507)
|
(409 335)
|
(447 604)
|
(443 099)
|
(443 860)
|
(450 096)
|
(490 339)
|
(493 985)
|
(485 355)
|
(505 407)
|
(527 880)
|
(505 271)
|
(523 039)
|
|
| Depreciation & Amortization |
(11 383)
|
(12 842)
|
(14 226)
|
(15 846)
|
(17 397)
|
(17 862)
|
(18 143)
|
(18 547)
|
(24 692)
|
(26 663)
|
(28 560)
|
(30 232)
|
(26 882)
|
(27 380)
|
(28 567)
|
(29 785)
|
(28 843)
|
(33 362)
|
(34 843)
|
(36 609)
|
(36 998)
|
(36 953)
|
(31 823)
|
(38 617)
|
(39 946)
|
(41 964)
|
(48 213)
|
(43 365)
|
(42 721)
|
(44 003)
|
(45 012)
|
(44 628)
|
(44 205)
|
(44 712)
|
(44 913)
|
|
| Other Operating Expenses |
(8 439)
|
(9 222)
|
(8 826)
|
(2 985)
|
5 392
|
10 115
|
12 191
|
19 195
|
30 226
|
35 625
|
38 680
|
47 434
|
33 571
|
32 523
|
11 311
|
(6 028)
|
(9 245)
|
18 979
|
(18 347)
|
13 726
|
(193)
|
(32 119)
|
14 259
|
(22 805)
|
2 212
|
(12 600)
|
(15 886)
|
(7 334)
|
6 167
|
17 741
|
28 311
|
54 337
|
4 806
|
17 177
|
21 732
|
|
| Operating Income |
204 294
N/A
|
184 523
-10%
|
165 863
-10%
|
209 675
+26%
|
218 803
+4%
|
217 420
-1%
|
189 707
-13%
|
166 927
-12%
|
189 230
+13%
|
191 707
+1%
|
174 780
-9%
|
172 376
-1%
|
191 665
+11%
|
196 642
+3%
|
201 053
+2%
|
214 781
+7%
|
206 338
-4%
|
245 623
+19%
|
198 266
-19%
|
246 438
+24%
|
239 469
-3%
|
242 877
+1%
|
338 445
+39%
|
324 171
-4%
|
311 763
-4%
|
341 699
+10%
|
364 832
+7%
|
406 443
+11%
|
446 202
+10%
|
507 022
+14%
|
559 743
+10%
|
633 696
+13%
|
603 567
-5%
|
647 741
+7%
|
656 560
+1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(42 539)
|
(41 123)
|
(40 564)
|
(41 963)
|
(45 072)
|
(55 412)
|
(64 332)
|
(72 619)
|
(76 451)
|
(74 512)
|
(72 533)
|
(71 007)
|
(72 273)
|
(71 880)
|
(72 448)
|
(71 923)
|
(70 965)
|
(70 963)
|
(70 574)
|
(69 145)
|
(62 020)
|
(55 359)
|
(47 770)
|
(42 960)
|
(50 678)
|
(43 800)
|
(43 673)
|
(54 415)
|
(28 040)
|
(44 451)
|
(56 817)
|
(55 393)
|
(28 679)
|
(41 687)
|
(15 761)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 222)
|
0
|
0
|
356
|
(1 333)
|
1 610
|
3 452
|
3 140
|
(1 972)
|
5 453
|
(1 067)
|
|
| Total Other Income |
(14 550)
|
(15 500)
|
(8 979)
|
(8 578)
|
(8 934)
|
(8 008)
|
(5 708)
|
(3 786)
|
(1 356)
|
(1 455)
|
(1 142)
|
(1 299)
|
(1 932)
|
(2 100)
|
(2 087)
|
(2 254)
|
(1 399)
|
(1 599)
|
(1 806)
|
(1 946)
|
(1 972)
|
(1 955)
|
(1 978)
|
(1 956)
|
(1 964)
|
(2 018)
|
(2 064)
|
(2 444)
|
(2 623)
|
(2 799)
|
(3 305)
|
(3 157)
|
(3 229)
|
(3 254)
|
(2 919)
|
|
| Pre-Tax Income |
147 205
N/A
|
127 900
-13%
|
116 322
-9%
|
159 135
+37%
|
164 796
+4%
|
153 999
-7%
|
119 666
-22%
|
90 520
-24%
|
111 424
+23%
|
115 738
+4%
|
101 103
-13%
|
100 069
-1%
|
117 460
+17%
|
122 662
+4%
|
126 518
+3%
|
140 604
+11%
|
133 973
-5%
|
173 061
+29%
|
125 887
-27%
|
175 348
+39%
|
175 477
+0%
|
185 563
+6%
|
288 696
+56%
|
279 254
-3%
|
254 900
-9%
|
295 882
+16%
|
319 094
+8%
|
349 939
+10%
|
414 206
+18%
|
461 381
+11%
|
503 073
+9%
|
578 286
+15%
|
569 686
-1%
|
608 252
+7%
|
636 812
+5%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||
| Tax Provision |
(17 446)
|
(16 426)
|
(25 399)
|
(37 133)
|
(38 973)
|
(36 257)
|
(27 505)
|
(24 592)
|
(20 120)
|
(18 606)
|
(14 968)
|
(15 044)
|
(11 936)
|
(18 219)
|
(27 582)
|
(29 600)
|
(40 828)
|
(50 480)
|
(36 386)
|
(49 462)
|
(59 672)
|
(62 711)
|
(93 842)
|
(86 091)
|
(66 288)
|
(69 212)
|
(71 957)
|
(91 028)
|
(101 704)
|
(108 151)
|
(111 696)
|
(124 261)
|
(129 143)
|
(139 480)
|
(148 785)
|
|
| Income from Continuing Operations |
129 759
|
111 473
|
90 922
|
122 002
|
125 823
|
117 743
|
92 162
|
65 929
|
91 303
|
97 132
|
86 134
|
85 024
|
105 524
|
104 442
|
98 936
|
111 004
|
93 145
|
122 581
|
89 501
|
125 886
|
115 805
|
122 852
|
194 854
|
193 163
|
188 612
|
226 669
|
247 137
|
258 912
|
312 502
|
353 230
|
391 377
|
454 024
|
440 543
|
468 772
|
488 027
|
|
| Income to Minority Interest |
(52 963)
|
(28 647)
|
(20 661)
|
(23 491)
|
(23 280)
|
(21 306)
|
(13 647)
|
(1 045)
|
(4 041)
|
(7 100)
|
(831)
|
(1 467)
|
(19 083)
|
(19 615)
|
(12 574)
|
(10 356)
|
10 556
|
18 413
|
11 081
|
8 942
|
9 255
|
4 265
|
4 664
|
3 153
|
3 458
|
3 382
|
4 386
|
(932)
|
(5 087)
|
(6 802)
|
(16 423)
|
(12 056)
|
(10 022)
|
(10 459)
|
(3 403)
|
|
| Net Income (Common) |
76 797
N/A
|
82 826
+8%
|
70 261
-15%
|
98 510
+40%
|
102 544
+4%
|
96 435
-6%
|
78 513
-19%
|
64 883
-17%
|
87 262
+34%
|
90 032
+3%
|
85 303
-5%
|
83 557
-2%
|
86 441
+3%
|
84 827
-2%
|
86 362
+2%
|
100 648
+17%
|
103 701
+3%
|
140 993
+36%
|
100 582
-29%
|
134 829
+34%
|
125 061
-7%
|
127 117
+2%
|
199 518
+57%
|
196 317
-2%
|
192 070
-2%
|
230 051
+20%
|
251 523
+9%
|
257 980
+3%
|
307 415
+19%
|
346 427
+13%
|
374 954
+8%
|
441 968
+18%
|
430 521
-3%
|
458 314
+6%
|
484 624
+6%
|
|
| EPS (Diluted) |
15.89
N/A
|
17.14
+8%
|
7.65
-55%
|
20.37
+166%
|
21.22
+4%
|
19.94
-6%
|
16.24
-19%
|
13.42
-17%
|
18.05
+35%
|
18.62
+3%
|
17.64
-5%
|
17.28
-2%
|
17.88
+3%
|
17.55
-2%
|
17.87
+2%
|
20.82
+17%
|
21.45
+3%
|
29.17
+36%
|
20.81
-29%
|
27.89
+34%
|
2.35
-92%
|
26.29
+1 019%
|
41.27
+57%
|
40.61
-2%
|
3.61
-91%
|
47.6
+1 219%
|
52.04
+9%
|
4.85
-91%
|
5.77
+19%
|
6.38
+11%
|
6.9
+8%
|
21.58
+213%
|
14.85
-31%
|
8.44
-43%
|
8.93
+6%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
