Impack Pratama Industri Tbk PT
IDX:IMPC
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
320
404
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Impack Pratama Industri Tbk PT
Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||
Cash Taxes Paid |
1 552
|
4 903
|
17 075
|
17 075
|
16 307
|
17 131
|
12 202
|
11 681
|
13 521
|
10 898
|
2 922
|
3 443
|
819
|
819
|
(0)
|
10 883
|
10 883
|
0
|
0
|
0
|
5 170
|
(5 292)
|
(38 791)
|
(49 286)
|
3 343
|
(1 235)
|
49 719
|
60 213
|
2 415
|
4 998
|
(78 081)
|
(101 041)
|
1 865
|
(5 895)
|
(32 396)
|
|
Change in Working Capital |
(306 237)
|
(290 220)
|
(285 905)
|
(276 688)
|
(315 502)
|
(340 713)
|
(356 612)
|
(359 345)
|
(362 858)
|
(362 601)
|
(390 796)
|
(423 703)
|
(396 505)
|
(413 029)
|
(409 201)
|
(414 457)
|
(436 653)
|
(458 083)
|
(483 478)
|
(514 442)
|
(564 770)
|
(576 040)
|
(571 517)
|
(572 484)
|
(647 676)
|
(647 239)
|
(739 112)
|
(761 293)
|
(711 536)
|
(731 606)
|
(689 936)
|
(666 545)
|
(830 304)
|
(833 436)
|
(790 031)
|
|
Cash from Operating Activities |
117 483
N/A
|
133 372
+14%
|
140 073
+5%
|
281 209
+101%
|
164 658
-41%
|
136 297
-17%
|
91 261
-33%
|
1 510
-98%
|
20 614
+1 265%
|
59 502
+189%
|
40 268
-32%
|
15 403
-62%
|
43 233
+181%
|
99 072
+129%
|
79 988
-19%
|
156 526
+96%
|
136 559
-13%
|
127 524
-7%
|
175 810
+38%
|
184 251
+5%
|
226 955
+23%
|
278 611
+23%
|
254 599
-9%
|
208 525
-18%
|
245 457
+18%
|
152 111
-38%
|
157 671
+4%
|
199 183
+26%
|
228 972
+15%
|
333 691
+46%
|
421 425
+26%
|
571 807
+36%
|
579 070
+1%
|
551 180
-5%
|
219 521
-60%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(192 083)
|
(88 047)
|
(62 591)
|
(73 950)
|
(208 328)
|
(199 395)
|
(180 303)
|
(178 076)
|
(90 959)
|
(89 033)
|
(90 207)
|
(74 224)
|
(102 521)
|
(102 214)
|
(155 757)
|
(173 507)
|
(175 047)
|
(265 821)
|
(196 218)
|
(162 981)
|
(130 258)
|
(27 087)
|
(78 088)
|
(112 375)
|
(149 875)
|
(189 959)
|
(214 146)
|
(213 546)
|
(213 370)
|
(187 396)
|
(212 724)
|
(261 141)
|
(307 122)
|
(350 082)
|
(349 199)
|
|
Other Items |
(76 363)
|
(78 572)
|
(79 613)
|
(79 290)
|
1 368
|
(3 240)
|
(24 913)
|
(30 582)
|
(32 731)
|
(17 744)
|
3 643
|
19 323
|
26 993
|
19 493
|
21 567
|
15 372
|
29 357
|
29 253
|
29 357
|
38 084
|
15 514
|
14 888
|
13 804
|
984
|
421
|
716
|
4 214
|
4 625
|
(44 526)
|
(4 339)
|
(19 744)
|
(16 843)
|
62 255
|
(2 962)
|
(25 738)
|
|
Cash from Investing Activities |
(268 447)
N/A
|
(166 619)
+38%
|
(142 205)
+15%
|
(153 240)
-8%
|
(206 960)
-35%
|
(202 635)
+2%
|
(205 216)
-1%
|
(208 658)
-2%
|
(123 689)
+41%
|
(106 776)
+14%
|
(86 563)
+19%
|
(54 899)
+37%
|
(75 528)
-38%
|
(82 721)
-10%
|
(134 190)
-62%
|
(158 135)
-18%
|
(145 690)
+8%
|
(236 568)
-62%
|
(166 860)
+29%
|
(124 896)
+25%
|
(114 744)
+8%
|
(12 198)
+89%
|
(64 284)
-427%
|
(111 391)
-73%
|
(149 454)
-34%
|
(189 243)
-27%
|
(209 932)
-11%
|
(208 920)
+0%
|
(257 896)
-23%
|
(191 735)
+26%
|
(232 468)
-21%
|
(277 984)
-20%
|
(244 868)
+12%
|
(353 043)
-44%
|
(374 937)
-6%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||
Net Issuance of Debt |
(120 871)
|
(159 220)
|
(31 840)
|
(77 545)
|
435 270
|
424 551
|
350 209
|
427 129
|
(48 274)
|
(19 965)
|
2 560
|
(122 546)
|
(5 822)
|
(14 173)
|
(24 841)
|
61 214
|
(2 034)
|
35 723
|
59 643
|
(11 192)
|
(34 457)
|
(202 533)
|
(192 813)
|
(139 543)
|
(193 853)
|
(31 657)
|
(82 331)
|
68 885
|
(88 343)
|
(135 069)
|
(155 913)
|
(300 183)
|
(109 720)
|
(91 175)
|
571 015
|
|
Cash Paid for Dividends |
(40)
|
0
|
(9 697)
|
(9 697)
|
(9 697)
|
0
|
(22 098)
|
(41 432)
|
(41 432)
|
0
|
(62 932)
|
(43 598)
|
(43 598)
|
(73 028)
|
(77 765)
|
(77 775)
|
(77 775)
|
0
|
(30)
|
(4 925)
|
(53 280)
|
0
|
(82 261)
|
(77 356)
|
(37 830)
|
0
|
(8 829)
|
(115 166)
|
(106 367)
|
0
|
(281 480)
|
(175 148)
|
(175 118)
|
0
|
(251 659)
|
|
Other |
68
|
18 007
|
18 021
|
18 014
|
18 011
|
17
|
22 094
|
22 100
|
22 084
|
22 084
|
4 916
|
4 915
|
4 915
|
34 316
|
29 401
|
29 401
|
29 401
|
0
|
0
|
4 900
|
4 900
|
0
|
4 915
|
15
|
8 608
|
0
|
8 593
|
8 593
|
324 674
|
324 679
|
324 679
|
324 679
|
(4)
|
(9)
|
(269 964)
|
|
Cash from Financing Activities |
(120 843)
N/A
|
(141 254)
-17%
|
(23 517)
+83%
|
(69 228)
-194%
|
443 584
N/A
|
414 871
-6%
|
350 207
-16%
|
407 797
+16%
|
(67 622)
N/A
|
(39 312)
+42%
|
(55 457)
-41%
|
(161 229)
-191%
|
(44 505)
+72%
|
(52 885)
-19%
|
(73 205)
-38%
|
12 840
N/A
|
(50 408)
N/A
|
(12 622)
+75%
|
59 613
N/A
|
(11 217)
N/A
|
(82 837)
-638%
|
(250 913)
-203%
|
(270 159)
-8%
|
(216 884)
+20%
|
(223 075)
-3%
|
(60 879)
+73%
|
(82 567)
-36%
|
(37 688)
+54%
|
129 964
N/A
|
83 243
-36%
|
(112 714)
N/A
|
(150 653)
-34%
|
(284 842)
-89%
|
(266 302)
+7%
|
49 392
N/A
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
1 341
|
4 104
|
3 776
|
(2 222)
|
(1 533)
|
(1 098)
|
(509)
|
1 406
|
4 222
|
4 488
|
3 168
|
3 755
|
2 325
|
41
|
(262)
|
(6 006)
|
(2 734)
|
6 939
|
(3 365)
|
14 535
|
(10 216)
|
(21 072)
|
(11 851)
|
(23 614)
|
134
|
1 845
|
2 913
|
1 117
|
(11 218)
|
(7 041)
|
(719)
|
(3 198)
|
4 279
|
(721)
|
(10 361)
|
|
Net Change in Cash |
(270 466)
N/A
|
(170 397)
+37%
|
(21 873)
+87%
|
56 519
N/A
|
399 749
+607%
|
347 435
-13%
|
235 743
-32%
|
202 055
-14%
|
(166 475)
N/A
|
(82 098)
+51%
|
(98 584)
-20%
|
(196 971)
-100%
|
(74 475)
+62%
|
(36 494)
+51%
|
(127 668)
-250%
|
5 225
N/A
|
(62 274)
N/A
|
(114 727)
-84%
|
65 198
N/A
|
62 672
-4%
|
19 158
-69%
|
(5 572)
N/A
|
(91 694)
-1 546%
|
(143 364)
-56%
|
(126 938)
+11%
|
(96 166)
+24%
|
(131 915)
-37%
|
(46 309)
+65%
|
89 823
N/A
|
218 158
+143%
|
75 525
-65%
|
139 972
+85%
|
53 639
-62%
|
(68 886)
N/A
|
(116 385)
-69%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(74 600)
N/A
|
45 325
N/A
|
77 482
+71%
|
207 259
+167%
|
(43 670)
N/A
|
(63 098)
-44%
|
(89 042)
-41%
|
(176 566)
-98%
|
(70 345)
+60%
|
(29 531)
+58%
|
(49 939)
-69%
|
(58 821)
-18%
|
(59 288)
-1%
|
(3 143)
+95%
|
(75 768)
-2 311%
|
(16 981)
+78%
|
(38 488)
-127%
|
(138 297)
-259%
|
(20 407)
+85%
|
21 270
N/A
|
96 697
+355%
|
251 524
+160%
|
176 511
-30%
|
96 150
-46%
|
95 582
-1%
|
(37 849)
N/A
|
(56 475)
-49%
|
(14 363)
+75%
|
15 602
N/A
|
146 295
+838%
|
208 701
+43%
|
310 666
+49%
|
271 948
-12%
|
201 099
-26%
|
(129 678)
N/A
|