I
Indomobil Multi Jasa Tbk PT
IDX:IMJS
Indomobil Multi Jasa Tbk PT
IDX:IMJS
Price:
159
IDR
Market Closed
Market Cap:
1.4T
IDR
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
IMJS Alert
Indomobil Multi Jasa Tbk PT
159
0 (0%)
| 52 Week Range |
147.2792
330
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Indomobil Multi Jasa Tbk PT
Income Statement
Earnings Waterfall
Indomobil Multi Jasa Tbk PT
Indomobil Multi Jasa Tbk PT
|
Revenue
|
5.4T
IDR
|
|
Cost of Revenue
|
-3.3T
IDR
|
|
Gross Profit
|
2.1T
IDR
|
|
Operating Expenses
|
-924.8B
IDR
|
|
Operating Income
|
1.2T
IDR
|
|
Other Expenses
|
-842.8B
IDR
|
|
Net Income
|
336.6B
IDR
|
Income Statement
Indomobil Multi Jasa Tbk PT
Indomobil Multi Jasa Tbk PT
Currency: IDR
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Revenue |
1 782 117
N/A
|
1 879 749
+5%
|
1 996 192
+6%
|
2 077 446
+4%
|
2 144 890
+3%
|
2 287 302
+7%
|
2 331 090
+2%
|
2 350 917
+1%
|
2 461 574
+5%
|
2 461 003
0%
|
2 570 032
+4%
|
2 678 574
+4%
|
2 711 939
+1%
|
2 790 486
+3%
|
2 954 896
+6%
|
4 768 466
+61%
|
3 383 552
-29%
|
5 180 841
+53%
|
5 338 198
+3%
|
3 857 232
-28%
|
3 966 048
+3%
|
4 182 847
+5%
|
4 147 850
-1%
|
4 190 195
+1%
|
4 142 751
-1%
|
3 964 747
-4%
|
3 960 438
0%
|
3 943 140
0%
|
4 039 421
+2%
|
4 291 251
+6%
|
4 489 979
+5%
|
4 688 600
+4%
|
4 825 434
+3%
|
4 868 689
+1%
|
4 949 410
+2%
|
5 057 491
+2%
|
5 154 369
+2%
|
5 260 397
+2%
|
5 337 738
+1%
|
5 383 403
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 036 920)
|
(1 119 402)
|
(1 166 207)
|
(1 234 290)
|
(1 231 888)
|
(1 356 370)
|
(1 421 389)
|
(1 405 609)
|
(1 491 240)
|
(1 449 410)
|
(1 468 132)
|
(1 562 906)
|
(1 565 378)
|
(1 599 062)
|
(1 681 130)
|
(2 699 022)
|
(1 919 962)
|
(2 932 363)
|
(3 028 534)
|
(2 221 564)
|
(2 297 072)
|
(2 444 532)
|
(2 466 187)
|
(2 476 713)
|
(2 558 618)
|
(2 511 896)
|
(2 594 037)
|
(2 630 242)
|
(2 636 537)
|
(2 672 869)
|
(2 665 862)
|
(2 701 814)
|
(2 835 210)
|
(2 905 870)
|
(2 957 627)
|
(3 059 619)
|
(3 044 368)
|
(3 116 051)
|
(3 210 618)
|
(3 279 148)
|
|
| Gross Profit |
745 197
N/A
|
760 347
+2%
|
829 986
+9%
|
843 157
+2%
|
913 003
+8%
|
930 933
+2%
|
909 700
-2%
|
945 307
+4%
|
970 334
+3%
|
1 011 592
+4%
|
1 101 900
+9%
|
1 115 668
+1%
|
1 146 561
+3%
|
1 191 423
+4%
|
1 273 765
+7%
|
2 069 442
+62%
|
1 463 589
-29%
|
2 248 478
+54%
|
2 309 664
+3%
|
1 635 668
-29%
|
1 668 976
+2%
|
1 738 315
+4%
|
1 681 663
-3%
|
1 713 482
+2%
|
1 584 133
-8%
|
1 452 851
-8%
|
1 366 401
-6%
|
1 312 898
-4%
|
1 402 883
+7%
|
1 618 383
+15%
|
1 824 117
+13%
|
1 986 786
+9%
|
1 990 223
+0%
|
1 962 819
-1%
|
1 991 783
+1%
|
1 997 872
+0%
|
2 110 001
+6%
|
2 144 346
+2%
|
2 127 121
-1%
|
2 104 255
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(447 353)
|
(464 400)
|
(532 034)
|
(560 641)
|
(665 610)
|
(677 739)
|
(668 324)
|
(708 040)
|
(709 038)
|
(752 342)
|
(783 384)
|
(779 045)
|
(811 357)
|
(828 806)
|
(825 675)
|
(1 400 509)
|
(1 022 872)
|
(1 468 731)
|
(1 505 481)
|
(1 076 990)
|
(1 136 743)
|
(1 167 139)
|
(1 170 656)
|
(1 201 865)
|
(1 133 583)
|
(1 053 927)
|
(891 531)
|
(863 201)
|
(806 819)
|
(894 295)
|
(1 086 221)
|
(1 202 142)
|
(1 181 504)
|
(1 157 620)
|
(1 136 149)
|
(1 105 767)
|
(1 220 884)
|
(1 214 997)
|
(1 126 015)
|
(924 827)
|
|
| Selling, General & Administrative |
(588 754)
|
(627 312)
|
(686 828)
|
(718 676)
|
(814 855)
|
(819 152)
|
(826 235)
|
(873 646)
|
(883 590)
|
(929 101)
|
(1 002 580)
|
(1 001 081)
|
(1 002 101)
|
(1 025 139)
|
(1 073 875)
|
(1 698 540)
|
(1 182 752)
|
(1 806 197)
|
(1 835 936)
|
(1 312 641)
|
(1 360 866)
|
(1 395 843)
|
(1 389 054)
|
(1 429 931)
|
(1 314 034)
|
(1 303 038)
|
(1 196 470)
|
(1 126 279)
|
(1 113 554)
|
(1 207 517)
|
(1 390 489)
|
(1 506 988)
|
(1 434 267)
|
(1 343 001)
|
(1 328 130)
|
(1 271 335)
|
(1 423 694)
|
(1 414 210)
|
(1 254 872)
|
(1 258 699)
|
|
| Depreciation & Amortization |
(18 707)
|
(19 344)
|
(19 781)
|
(20 195)
|
(20 705)
|
(21 472)
|
(22 159)
|
(22 960)
|
(19 433)
|
(18 851)
|
(18 385)
|
(17 770)
|
(21 465)
|
(22 914)
|
(24 775)
|
(40 675)
|
(28 950)
|
(44 239)
|
(45 707)
|
(35 131)
|
(35 450)
|
(37 441)
|
(38 748)
|
(38 234)
|
(83 074)
|
(50 688)
|
(63 608)
|
(73 492)
|
(83 715)
|
(83 021)
|
(80 325)
|
(82 863)
|
(85 110)
|
(118 893)
|
(120 647)
|
(120 037)
|
(87 956)
|
(87 172)
|
(87 448)
|
(88 526)
|
|
| Other Operating Expenses |
160 107
|
182 255
|
174 574
|
178 229
|
169 950
|
162 884
|
180 071
|
188 566
|
193 985
|
195 610
|
237 581
|
239 806
|
212 209
|
219 247
|
272 975
|
338 706
|
188 830
|
381 704
|
376 162
|
270 782
|
259 573
|
266 144
|
257 146
|
266 301
|
263 525
|
299 799
|
368 548
|
336 570
|
390 450
|
396 243
|
384 594
|
387 708
|
337 873
|
304 273
|
312 627
|
285 606
|
290 767
|
286 385
|
216 304
|
422 398
|
|
| Operating Income |
297 844
N/A
|
295 947
-1%
|
297 951
+1%
|
282 517
-5%
|
247 393
-12%
|
253 194
+2%
|
241 378
-5%
|
237 268
-2%
|
261 295
+10%
|
259 250
-1%
|
318 515
+23%
|
336 622
+6%
|
335 204
0%
|
362 618
+8%
|
448 091
+24%
|
668 934
+49%
|
440 718
-34%
|
779 747
+77%
|
804 183
+3%
|
558 677
-31%
|
532 233
-5%
|
571 176
+7%
|
511 007
-11%
|
511 617
+0%
|
450 550
-12%
|
398 924
-11%
|
474 871
+19%
|
449 697
-5%
|
596 064
+33%
|
724 087
+21%
|
737 896
+2%
|
784 643
+6%
|
808 720
+3%
|
805 199
0%
|
855 634
+6%
|
892 105
+4%
|
889 117
0%
|
929 349
+5%
|
1 001 106
+8%
|
1 179 428
+18%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(124 132)
|
(130 057)
|
(134 662)
|
(135 317)
|
(114 185)
|
(65 124)
|
(81 527)
|
(73 169)
|
(60 787)
|
(106 709)
|
(120 123)
|
(140 049)
|
(144 494)
|
(155 154)
|
(171 882)
|
(279 956)
|
(217 505)
|
(349 678)
|
(395 840)
|
(384 641)
|
(326 714)
|
(421 086)
|
(462 675)
|
(457 333)
|
(464 897)
|
(476 991)
|
(452 083)
|
(436 557)
|
(571 769)
|
(558 634)
|
(574 099)
|
(558 357)
|
(550 656)
|
(545 322)
|
(592 828)
|
(683 344)
|
(522 419)
|
(601 058)
|
(655 456)
|
(796 623)
|
|
| Non-Reccuring Items |
4 227
|
4 221
|
4 827
|
4 757
|
3 946
|
3 486
|
3 121
|
3 271
|
4 081
|
6 298
|
6 811
|
6 778
|
60 163
|
58 358
|
0
|
55 467
|
2 647
|
1 169
|
599
|
2 499
|
2 442
|
1 900
|
2 442
|
0
|
520
|
973
|
1 711
|
36 328
|
1 472
|
991
|
1 532
|
(32 423)
|
2 523
|
0
|
2 807
|
3 595
|
4 367
|
5 845
|
5 036
|
5 126
|
|
| Total Other Income |
(5 888)
|
(5 762)
|
(6 589)
|
(6 779)
|
(5 383)
|
(9 095)
|
(10 056)
|
(12 019)
|
(11 707)
|
(9 192)
|
(8 785)
|
(8 361)
|
(8 599)
|
(7 990)
|
(7 077)
|
(9 437)
|
(6 461)
|
(52 274)
|
(55 164)
|
(55 062)
|
(135 053)
|
(135 855)
|
(141 696)
|
(145 478)
|
(100 062)
|
(97 097)
|
(95 670)
|
(94 967)
|
(98 615)
|
(101 971)
|
(103 826)
|
(104 655)
|
(90 442)
|
(92 814)
|
(83 125)
|
(88 106)
|
(42 188)
|
(36 025)
|
(41 371)
|
(36 505)
|
|
| Pre-Tax Income |
172 050
N/A
|
164 350
-4%
|
161 528
-2%
|
145 178
-10%
|
131 771
-9%
|
182 461
+38%
|
152 915
-16%
|
155 349
+2%
|
192 883
+24%
|
149 646
-22%
|
196 418
+31%
|
194 991
-1%
|
242 274
+24%
|
257 832
+6%
|
269 132
+4%
|
435 009
+62%
|
219 399
-50%
|
378 964
+73%
|
353 777
-7%
|
121 474
-66%
|
72 909
-40%
|
16 134
-78%
|
(90 922)
N/A
|
(91 194)
0%
|
(113 889)
-25%
|
(174 191)
-53%
|
(71 171)
+59%
|
(45 499)
+36%
|
(72 847)
-60%
|
64 474
N/A
|
61 503
-5%
|
89 209
+45%
|
170 145
+91%
|
167 063
-2%
|
182 488
+9%
|
124 249
-32%
|
328 877
+165%
|
298 111
-9%
|
309 315
+4%
|
351 427
+14%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(46 161)
|
(45 137)
|
(49 402)
|
(47 539)
|
(49 649)
|
(60 337)
|
(48 489)
|
(48 547)
|
(53 555)
|
(42 127)
|
(58 594)
|
(55 335)
|
(49 562)
|
(52 954)
|
(51 408)
|
(92 430)
|
(56 814)
|
(96 338)
|
(90 317)
|
(37 132)
|
(29 341)
|
(14 715)
|
2 353
|
1 670
|
2 230
|
4 718
|
(8 729)
|
(18 345)
|
(7 712)
|
(30 365)
|
(37 233)
|
(45 928)
|
(78 764)
|
(75 394)
|
(90 424)
|
(75 606)
|
(59 275)
|
(70 055)
|
(87 939)
|
(107 112)
|
|
| Income from Continuing Operations |
125 890
|
119 213
|
112 125
|
97 638
|
82 121
|
122 124
|
104 428
|
106 804
|
139 329
|
107 521
|
137 825
|
139 656
|
192 712
|
204 876
|
217 722
|
342 578
|
162 584
|
282 625
|
263 461
|
84 341
|
43 567
|
1 419
|
(88 569)
|
(89 524)
|
(111 658)
|
(169 474)
|
(79 901)
|
(63 844)
|
(80 559)
|
34 108
|
24 270
|
43 280
|
91 381
|
91 669
|
92 064
|
48 643
|
269 602
|
228 056
|
221 376
|
244 315
|
|
| Income to Minority Interest |
(1 079)
|
(1 380)
|
(28 502)
|
(29 405)
|
(1 054)
|
(1 419)
|
(2 282)
|
(2 308)
|
(1 664)
|
(75)
|
1 325
|
2 005
|
1 373
|
659
|
(536)
|
(3 886)
|
(4 009)
|
(5 180)
|
1 460
|
18 038
|
32 987
|
42 024
|
45 660
|
37 571
|
50 603
|
62 176
|
57 451
|
66 899
|
74 429
|
58 397
|
59 739
|
57 830
|
53 629
|
52 893
|
61 951
|
69 551
|
64 096
|
80 325
|
93 638
|
92 308
|
|
| Net Income (Common) |
124 811
N/A
|
117 831
-6%
|
83 623
-29%
|
68 234
-18%
|
81 067
+19%
|
120 706
+49%
|
102 145
-15%
|
104 495
+2%
|
137 665
+32%
|
107 445
-22%
|
139 150
+30%
|
141 662
+2%
|
194 085
+37%
|
205 535
+6%
|
217 186
+6%
|
338 691
+56%
|
158 576
-53%
|
277 445
+75%
|
264 920
-5%
|
102 380
-61%
|
76 554
-25%
|
43 444
-43%
|
(42 909)
N/A
|
(51 953)
-21%
|
(61 055)
-18%
|
(107 298)
-76%
|
(22 450)
+79%
|
3 055
N/A
|
(6 131)
N/A
|
92 505
N/A
|
84 009
-9%
|
101 110
+20%
|
145 009
+43%
|
144 563
0%
|
154 015
+7%
|
118 194
-23%
|
333 698
+182%
|
308 381
-8%
|
315 014
+2%
|
336 623
+7%
|
|
| EPS (Diluted) |
28.86
N/A
|
27.25
-6%
|
19.34
-29%
|
15.78
-18%
|
20.89
+32%
|
27.91
+34%
|
23.62
-15%
|
27
+14%
|
35.47
+31%
|
27.76
-22%
|
35.96
+30%
|
36.61
+2%
|
49.48
+35%
|
40.95
-17%
|
43.3
+6%
|
67.5
+56%
|
31.52
-53%
|
50.34
+60%
|
45.77
-9%
|
17.69
-61%
|
13.37
-24%
|
7.5
-44%
|
-7.41
N/A
|
-6.16
+17%
|
-8.52
-38%
|
-12.39
-45%
|
-2.59
+79%
|
0.36
N/A
|
-0.71
N/A
|
10.69
N/A
|
9.71
-9%
|
11.68
+20%
|
16.76
+43%
|
16.7
0%
|
17.8
+7%
|
13.66
-23%
|
38.56
+182%
|
35.63
-8%
|
36.4
+2%
|
38.9
+7%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
