Indofood CBP Sukses Makmur Tbk PT
IDX:ICBP

Watchlist Manager
Indofood CBP Sukses Makmur Tbk PT Logo
Indofood CBP Sukses Makmur Tbk PT
IDX:ICBP
Watchlist
Price: 10 600 IDR 3.41% Market Closed
Market Cap: 123.6T IDR

Intrinsic Value

The intrinsic value of one ICBP stock under the Base Case scenario is 12 837.24 IDR. Compared to the current market price of 10 600 IDR, Indofood CBP Sukses Makmur Tbk PT is Undervalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ICBP Intrinsic Value
12 837.24 IDR
Undervaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Indofood CBP Sukses Makmur Tbk PT

ICBP
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for ICBP cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Indofood CBP Sukses Makmur Tbk PT
IDX:ICBP
ID
Food Products
Market Cap
123.6T IDR
IPO
Oct 7, 2010
ID
Food Products
Market Cap
123.6T IDR
IPO
Oct 7, 2010
Price
Rpfalse
EPS
Rpfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ICBP?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Indofood CBP Sukses Makmur Tbk PT
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Indofood CBP Sukses Makmur Tbk PT

Current Assets 44.7T
Cash & Short-Term Investments 27.7T
Receivables 8.8T
Other Current Assets 8.2T
Non-Current Assets 81.4T
Long-Term Investments 6.4T
PP&E 15.5T
Intangibles 55.3T
Other Non-Current Assets 4.1T
Efficiency

Free Cash Flow Analysis
Indofood CBP Sukses Makmur Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Indofood CBP Sukses Makmur Tbk PT

Revenue
72.6T IDR
Cost of Revenue
-45.7T IDR
Gross Profit
26.9T IDR
Operating Expenses
-10.6T IDR
Operating Income
16.3T IDR
Other Expenses
-9.2T IDR
Net Income
7.1T IDR
Fundamental Scores

ICBP Profitability Score
Profitability Due Diligence

Indofood CBP Sukses Makmur Tbk PT's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive Operating Income
58/100
Profitability
Score

Indofood CBP Sukses Makmur Tbk PT's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

ICBP Solvency Score
Solvency Due Diligence

Indofood CBP Sukses Makmur Tbk PT's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
Low D/E
47/100
Solvency
Score

Indofood CBP Sukses Makmur Tbk PT's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ICBP Price Targets Summary
Indofood CBP Sukses Makmur Tbk PT

Wall Street analysts forecast ICBP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ICBP is 14 673.43 IDR with a low forecast of 12 524 IDR and a high forecast of 19 635 IDR.

Lowest
Price Target
12 524 IDR
18% Upside
Average
Price Target
14 673.43 IDR
38% Upside
Highest
Price Target
19 635 IDR
85% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ICBP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one ICBP stock?

The intrinsic value of one ICBP stock under the Base Case scenario is 12 837.24 IDR.

Is ICBP stock undervalued or overvalued?

Compared to the current market price of 10 600 IDR, Indofood CBP Sukses Makmur Tbk PT is Undervalued by 17%.

Back to Top