Indofood CBP Sukses Makmur Tbk PT
IDX:ICBP

Watchlist Manager
Indofood CBP Sukses Makmur Tbk PT Logo
Indofood CBP Sukses Makmur Tbk PT
IDX:ICBP
Watchlist
Price: 12 000 IDR 1.69% Market Closed
Market Cap: 139.9T IDR
Have any thoughts about
Indofood CBP Sukses Makmur Tbk PT?
Write Note

Intrinsic Value

The intrinsic value of one ICBP stock under the Base Case scenario is 13 248.17 IDR. Compared to the current market price of 12 000 IDR, Indofood CBP Sukses Makmur Tbk PT is Undervalued by 9%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ICBP Intrinsic Value
13 248.17 IDR
Undervaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Indofood CBP Sukses Makmur Tbk PT

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ICBP cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ICBP?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Indofood CBP Sukses Makmur Tbk PT

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Indofood CBP Sukses Makmur Tbk PT

Provide an overview of the primary business activities
of Indofood CBP Sukses Makmur Tbk PT.

What unique competitive advantages
does Indofood CBP Sukses Makmur Tbk PT hold over its rivals?

What risks and challenges
does Indofood CBP Sukses Makmur Tbk PT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Indofood CBP Sukses Makmur Tbk PT.

Provide P/S
for Indofood CBP Sukses Makmur Tbk PT.

Provide P/E
for Indofood CBP Sukses Makmur Tbk PT.

Provide P/OCF
for Indofood CBP Sukses Makmur Tbk PT.

Provide P/FCFE
for Indofood CBP Sukses Makmur Tbk PT.

Provide P/B
for Indofood CBP Sukses Makmur Tbk PT.

Provide EV/S
for Indofood CBP Sukses Makmur Tbk PT.

Provide EV/GP
for Indofood CBP Sukses Makmur Tbk PT.

Provide EV/EBITDA
for Indofood CBP Sukses Makmur Tbk PT.

Provide EV/EBIT
for Indofood CBP Sukses Makmur Tbk PT.

Provide EV/OCF
for Indofood CBP Sukses Makmur Tbk PT.

Provide EV/FCFF
for Indofood CBP Sukses Makmur Tbk PT.

Provide EV/IC
for Indofood CBP Sukses Makmur Tbk PT.

Show me price targets
for Indofood CBP Sukses Makmur Tbk PT made by professional analysts.

What are the Revenue projections
for Indofood CBP Sukses Makmur Tbk PT?

How accurate were the past Revenue estimates
for Indofood CBP Sukses Makmur Tbk PT?

What are the Net Income projections
for Indofood CBP Sukses Makmur Tbk PT?

How accurate were the past Net Income estimates
for Indofood CBP Sukses Makmur Tbk PT?

What are the EPS projections
for Indofood CBP Sukses Makmur Tbk PT?

How accurate were the past EPS estimates
for Indofood CBP Sukses Makmur Tbk PT?

What are the EBIT projections
for Indofood CBP Sukses Makmur Tbk PT?

How accurate were the past EBIT estimates
for Indofood CBP Sukses Makmur Tbk PT?

Compare the revenue forecasts
for Indofood CBP Sukses Makmur Tbk PT with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Indofood CBP Sukses Makmur Tbk PT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Indofood CBP Sukses Makmur Tbk PT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Indofood CBP Sukses Makmur Tbk PT compared to its peers.

Compare the P/E ratios
of Indofood CBP Sukses Makmur Tbk PT against its peers.

Discuss the investment returns and shareholder value creation
comparing Indofood CBP Sukses Makmur Tbk PT with its peers.

Analyze the financial leverage
of Indofood CBP Sukses Makmur Tbk PT compared to its main competitors.

Show all profitability ratios
for Indofood CBP Sukses Makmur Tbk PT.

Provide ROE
for Indofood CBP Sukses Makmur Tbk PT.

Provide ROA
for Indofood CBP Sukses Makmur Tbk PT.

Provide ROIC
for Indofood CBP Sukses Makmur Tbk PT.

Provide ROCE
for Indofood CBP Sukses Makmur Tbk PT.

Provide Gross Margin
for Indofood CBP Sukses Makmur Tbk PT.

Provide Operating Margin
for Indofood CBP Sukses Makmur Tbk PT.

Provide Net Margin
for Indofood CBP Sukses Makmur Tbk PT.

Provide FCF Margin
for Indofood CBP Sukses Makmur Tbk PT.

Show all solvency ratios
for Indofood CBP Sukses Makmur Tbk PT.

Provide D/E Ratio
for Indofood CBP Sukses Makmur Tbk PT.

Provide D/A Ratio
for Indofood CBP Sukses Makmur Tbk PT.

Provide Interest Coverage Ratio
for Indofood CBP Sukses Makmur Tbk PT.

Provide Altman Z-Score Ratio
for Indofood CBP Sukses Makmur Tbk PT.

Provide Quick Ratio
for Indofood CBP Sukses Makmur Tbk PT.

Provide Current Ratio
for Indofood CBP Sukses Makmur Tbk PT.

Provide Cash Ratio
for Indofood CBP Sukses Makmur Tbk PT.

What is the historical Revenue growth
over the last 5 years for Indofood CBP Sukses Makmur Tbk PT?

What is the historical Net Income growth
over the last 5 years for Indofood CBP Sukses Makmur Tbk PT?

What is the current Free Cash Flow
of Indofood CBP Sukses Makmur Tbk PT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Indofood CBP Sukses Makmur Tbk PT.

Business Breakdown

Indofood CBP Sukses Makmur Tbk PT is a cornerstone of Indonesia's food and beverage industry, emerging from its inception to become a leading player in the market. Established in 1990, the company is part of the larger Indofood group, which is renowned for its extensive portfolio that includes instant noodles, dairy products, snack foods, and other essential commodities. As consumer preferences evolve and the demand for convenience food surges, Indofood has strategically positioned itself to capitalize on these trends. The company has built a robust distribution network, ensuring its products reach millions of consumers across various demographics, making it a household name in Indonesia and...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Indofood CBP Sukses Makmur Tbk PT

Current Assets 40.8T
Cash & Short-Term Investments 22.4T
Receivables 10.1T
Other Current Assets 8.4T
Non-Current Assets 83.4T
Long-Term Investments 8.1T
PP&E 14.8T
Intangibles 55.4T
Other Non-Current Assets 5.1T
Current Liabilities 10.8T
Accounts Payable 3.9T
Accrued Liabilities 3.2T
Short-Term Debt 185B
Other Current Liabilities 3.5T
Non-Current Liabilities 67.2T
Long-Term Debt 42.3T
Other Non-Current Liabilities 25T
Efficiency

Earnings Waterfall
Indofood CBP Sukses Makmur Tbk PT

Revenue
72.1T IDR
Cost of Revenue
-44.9T IDR
Gross Profit
27.2T IDR
Operating Expenses
-11.2T IDR
Operating Income
15.9T IDR
Other Expenses
-7.8T IDR
Net Income
8.1T IDR

Free Cash Flow Analysis
Indofood CBP Sukses Makmur Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ICBP Profitability Score
Profitability Due Diligence

Indofood CBP Sukses Makmur Tbk PT's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive Operating Income
58/100
Profitability
Score

Indofood CBP Sukses Makmur Tbk PT's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

ICBP Solvency Score
Solvency Due Diligence

Indofood CBP Sukses Makmur Tbk PT's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Average Altman Z-Score
48/100
Solvency
Score

Indofood CBP Sukses Makmur Tbk PT's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ICBP Price Targets Summary
Indofood CBP Sukses Makmur Tbk PT

Wall Street analysts forecast ICBP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ICBP is 14 541.8 IDR with a low forecast of 12 524 IDR and a high forecast of 18 900 IDR.

Lowest
Price Target
12 524 IDR
4% Upside
Average
Price Target
14 541.8 IDR
21% Upside
Highest
Price Target
18 900 IDR
58% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ICBP?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ICBP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Indofood CBP Sukses Makmur Tbk PT Logo
Indofood CBP Sukses Makmur Tbk PT

Country

Indonesia

Industry

Food Products

Market Cap

139.9T IDR

Dividend Yield

1.67%

Description

PT Indofood CBP Sukses Makmur Tbk engages in the manufacture and production of foods. The company is headquartered in Jakarta, Dki Jakarta and currently employs 35,638 full-time employees. The company went IPO on 2010-10-07. The company also manufactures dairy products; snacks; biscuits; food seasonings; beverages, and nutrition and special foods, which comprises foods for infants, babies, and expectant and lactating mothers. The firm is also engaged in packaging business as a supporting division, which offers flexible and corrugated packaging. Its major brands include Indomie, Supermi, Sarimi, Indomilk, Cap Enaak, Indofood, Piring Lombok, Chitato, Qtela, Lays, Cheetos, Promina and SUN. Some of its subsidiaries are Indofood (M) Food Industries Sdn. Bhd., PT Indolakto, PT Indofood Fritolay Makmur, PT Indofood Asahi Sukses Beverage and PT Surya Rengo Containers.

Contact

DKI JAKARTA
Jakarta
Sudirman Plaza, Indofood Tower, 23th Floor, Jl. Jend. Sudirman Kav 76-78
+622157958822.0
www.indofoodcbp.com

IPO

2010-10-07

Employees

35 638

Officers

President Director & CEO
Mr. Anthoni Salim
Corporate Controller & Director
Mr. Hendra Widjaja
Director & Head of Investor Relations
Mr. Mark Julian Wakeford
Head of Corporate Legal
Ayda Wijaya
Head of Corporate Communication
Stefanus Indrayana
Head of the Dairy Division, Corporate Marketing Division & Corporate R&D Division and Director
Mr. Axton Salim
Show More
Head of Corporate Human Resources
Eri Pramono
Head of Noodles Division & Culinary Products Unit Operations and Director
Mr. Taufik Wiraatmadja
Head of Snack Foods Division, Corporate R&D and Director
Mr. Suaimi Suriady
Head of Food Seasonings, Food Ingredients Unit Operation & Director
Mr. Sulianto Pratama
Show Less

See Also

Discover More
What is the Intrinsic Value of one ICBP stock?

The intrinsic value of one ICBP stock under the Base Case scenario is 13 248.17 IDR.

Is ICBP stock undervalued or overvalued?

Compared to the current market price of 12 000 IDR, Indofood CBP Sukses Makmur Tbk PT is Undervalued by 9%.

Back to Top