Indofood CBP Sukses Makmur Tbk PT banner

Indofood CBP Sukses Makmur Tbk PT
IDX:ICBP

Watchlist Manager
Indofood CBP Sukses Makmur Tbk PT Logo
Indofood CBP Sukses Makmur Tbk PT
IDX:ICBP
Watchlist
Price: 7 125 IDR -0.7% Market Closed
Market Cap: Rp83.1T

EV/EBITDA

6.2
Current
34%
Cheaper
vs 3-y average of 9.4

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
6.2
=
Enterprise Value
Rp102.4T
/
EBITDA
Rp15.9T

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
6.2
=
Enterprise Value
Rp102.4T
/
EBITDA
Rp15.9T

Valuation Scenarios

Indofood CBP Sukses Makmur Tbk PT is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (9.4), the stock would be worth Rp10 834.19 (52% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+62%
Average Upside
40%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 6.2 Rp7 125
0%
3-Year Average 9.4 Rp10 834.19
+52%
5-Year Average 10 Rp11 523.43
+62%
Industry Average 7.6 Rp8 662.75
+22%
Country Average 7.8 Rp8 946.19
+26%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
Rp102.4T
/
Jan 2026
Rp15.9T
=
6.2
Current
Rp102.4T
/
Dec 2026
Rp19.4T
=
5.3
Forward
Rp102.4T
/
Dec 2027
Rp20.7T
=
5
Forward
Rp102.4T
/
Dec 2028
Rp21.1T
=
4.8
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
ID
Indofood CBP Sukses Makmur Tbk PT
IDX:ICBP
83.7T IDR 6.2 8.9
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 186 542.5 540 752.8
CH
Nestle SA
SIX:NESN
197.5B CHF 13.4 21.7
US
Mondelez International Inc
NASDAQ:MDLZ
73.4B USD 18.2 30
FR
Danone SA
PAR:BN
43.5B EUR 9.8 23.8
ZA
Tiger Brands Ltd
JSE:TBS
49.9B ZAR 9.7 13.1
US
Hershey Co
NYSE:HSY
38.8B USD 21.3 44
CN
Muyuan Foods Co Ltd
SZSE:002714
247.6B CNY 15.9 16
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
235.3B CNY 25.2 33.4
ZA
Avi Ltd
JSE:AVI
33.7B ZAR 8.9 13
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.4B CHF 19.3 32.6

Market Distribution

In line with most companies in Indonesia
Percentile
39th
Based on 706 companies
39th percentile
6.2
Low
0 — 4.4
Typical Range
4.4 — 13.9
High
13.9 —
Distribution Statistics
Indonesia
Min 0
30th Percentile 4.4
Median 7.8
70th Percentile 13.9
Max 1 547 003.1

Indofood CBP Sukses Makmur Tbk PT
Glance View

In the bustling realm of fast-moving consumer goods, Indofood CBP Sukses Makmur Tbk PT stands as a formidable titan, orchestrating a symphony of production that resonates across Indonesia and beyond. Originally an integral part of the Indofood empire, the company was spun off to concentrate on its core capabilities in consumer-branded products. Its journey reflects a remarkable narrative of diversification and strategic focus: Indofood CBP delves into the creation and distribution of a wide range of products that fill supermarket aisles and household pantries. From its well-loved instant noodles, which have become a staple across Southeast Asia, to dairy products, snacks, and even beverages, Indofood CBP's portfolio mirrors the evolving tastes and nutritional demands of the modern consumer. Driving its profitability is a robust vertical integration model, which ensures both quality control and cost efficiency. By managing various stages of production—from procurement of raw materials to the packaging and distribution of final goods—Indofood CBP can secure competitive pricing while maintaining stringent standards. Additionally, its extensive distribution network ensures that products reach even the remotest areas, fortifying brand loyalty and market share. The company’s marketing strategies, often crafting narratives around family and tradition, resonate deeply with consumers, further cementing its position as a trusted brand in the daily lives of millions. Through these strategies, Indofood CBP continues not only to generate substantial revenue but also to foster a formidable presence in the consumer goods domain.

ICBP Intrinsic Value
11 403.24 IDR
Undervaluation 38%
Intrinsic Value
Price Rp7 125
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett