Indofood CBP Sukses Makmur Tbk PT
IDX:ICBP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (9.4), the stock would be worth Rp10 834.19 (52% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 6.2 | Rp7 125 |
0%
|
| 3-Year Average | 9.4 | Rp10 834.19 |
+52%
|
| 5-Year Average | 10 | Rp11 523.43 |
+62%
|
| Industry Average | 7.6 | Rp8 662.75 |
+22%
|
| Country Average | 7.8 | Rp8 946.19 |
+26%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
Rp102.4T
|
/ |
Jan 2026
Rp15.9T
|
= |
|
|
Rp102.4T
|
/ |
Dec 2026
Rp19.4T
|
= |
|
|
Rp102.4T
|
/ |
Dec 2027
Rp20.7T
|
= |
|
|
Rp102.4T
|
/ |
Dec 2028
Rp21.1T
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
|
Indofood CBP Sukses Makmur Tbk PT
IDX:ICBP
|
83.7T IDR | 6.2 | 8.9 | |
| JP |
G
|
Goyo Foods Industry Co Ltd
TSE:2230
|
53.2T JPY | 186 542.5 | 540 752.8 | |
| CH |
|
Nestle SA
SIX:NESN
|
197.5B CHF | 13.4 | 21.7 | |
| US |
|
Mondelez International Inc
NASDAQ:MDLZ
|
73.4B USD | 18.2 | 30 | |
| FR |
|
Danone SA
PAR:BN
|
43.5B EUR | 9.8 | 23.8 | |
| ZA |
T
|
Tiger Brands Ltd
JSE:TBS
|
49.9B ZAR | 9.7 | 13.1 | |
| US |
|
Hershey Co
NYSE:HSY
|
38.8B USD | 21.3 | 44 | |
| CN |
|
Muyuan Foods Co Ltd
SZSE:002714
|
247.6B CNY | 15.9 | 16 | |
| CN |
|
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
|
235.3B CNY | 25.2 | 33.4 | |
| ZA |
A
|
Avi Ltd
JSE:AVI
|
33.7B ZAR | 8.9 | 13 | |
| CH |
|
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
|
24.4B CHF | 19.3 | 32.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 4.4 |
| Median | 7.8 |
| 70th Percentile | 13.9 |
| Max | 1 547 003.1 |
Other Multiples
Indofood CBP Sukses Makmur Tbk PT
Glance View
In the bustling realm of fast-moving consumer goods, Indofood CBP Sukses Makmur Tbk PT stands as a formidable titan, orchestrating a symphony of production that resonates across Indonesia and beyond. Originally an integral part of the Indofood empire, the company was spun off to concentrate on its core capabilities in consumer-branded products. Its journey reflects a remarkable narrative of diversification and strategic focus: Indofood CBP delves into the creation and distribution of a wide range of products that fill supermarket aisles and household pantries. From its well-loved instant noodles, which have become a staple across Southeast Asia, to dairy products, snacks, and even beverages, Indofood CBP's portfolio mirrors the evolving tastes and nutritional demands of the modern consumer. Driving its profitability is a robust vertical integration model, which ensures both quality control and cost efficiency. By managing various stages of production—from procurement of raw materials to the packaging and distribution of final goods—Indofood CBP can secure competitive pricing while maintaining stringent standards. Additionally, its extensive distribution network ensures that products reach even the remotest areas, fortifying brand loyalty and market share. The company’s marketing strategies, often crafting narratives around family and tradition, resonate deeply with consumers, further cementing its position as a trusted brand in the daily lives of millions. Through these strategies, Indofood CBP continues not only to generate substantial revenue but also to foster a formidable presence in the consumer goods domain.