Indofood CBP Sukses Makmur Tbk PT
IDX:ICBP

Watchlist Manager
Indofood CBP Sukses Makmur Tbk PT Logo
Indofood CBP Sukses Makmur Tbk PT
IDX:ICBP
Watchlist
Price: 11 450 IDR -3.38% Market Closed
Market Cap: 133.5T IDR
Have any thoughts about
Indofood CBP Sukses Makmur Tbk PT?
Write Note

Relative Value

The Relative Value of one ICBP stock under the Base Case scenario is 15 363.23 IDR. Compared to the current market price of 11 450 IDR, Indofood CBP Sukses Makmur Tbk PT is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ICBP Relative Value
Base Case
15 363.23 IDR
Undervaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
24
Median 3Y
1.8
Median 5Y
1.9
Industry
1
Forward
1.8
vs History
3
vs Industry
24
Median 3Y
19.4
Median 5Y
19
Industry
16.8
Forward
13.6
vs History
80
vs Industry
31
Median 3Y
12.1
Median 5Y
12.2
Industry
10.1
vs History
49
vs Industry
35
Median 3Y
12.6
Median 5Y
12.6
Industry
18.8
vs History
34
vs Industry
19
Median 3Y
3
Median 5Y
3.1
Industry
1.6
vs History
42
vs Industry
22
Median 3Y
2.2
Median 5Y
2.2
Industry
1.1
Forward
2.1
vs History
61
vs Industry
37
Median 3Y
6.2
Median 5Y
6.3
Industry
4.9
vs History
76
vs Industry
38
Median 3Y
10.4
Median 5Y
10.6
Industry
10.7
Forward
8.4
vs History
76
vs Industry
48
Median 3Y
10.4
Median 5Y
10.6
Industry
13.9
Forward
9.3
vs History
85
vs Industry
29
Median 3Y
14.5
Median 5Y
13.7
Industry
11.4
vs History
82
vs Industry
28
Median 3Y
18.2
Median 5Y
17.8
Industry
16
vs History
25
vs Industry
30
Median 3Y
1.5
Median 5Y
1.5
Industry
1.2

Multiples Across Competitors

ICBP Competitors Multiples
Indofood CBP Sukses Makmur Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Indofood CBP Sukses Makmur Tbk PT
IDX:ICBP
133.5T IDR 1.9 27.8 9.7 9.7
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
203.5B CHF 2.2 18.2 13 15.9
US
Mondelez International Inc
NASDAQ:MDLZ
88.1B USD 2.4 23.1 14 16.8
FR
Danone SA
PAR:BN
41.9B EUR 1.5 41.9 9.5 14
US
Kraft Heinz Co
NASDAQ:KHC
39B USD 1.5 28.3 9.1 10.7
US
Hershey Co
NYSE:HSY
37B USD 3.3 20.7 13.7 16.1
ZA
Tiger Brands Ltd
JSE:TBS
37.1B Zac 0 0 0 0
US
General Mills Inc
NYSE:GIS
36.5B USD 1.8 15.1 11.6 13.4
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
256.5B CNY 10 42.9 36.7 36.7
ZA
Avi Ltd
JSE:AVI
34.5B Zac 0 0 0 0

See Also

Discover More
Back to Top