Indofood CBP Sukses Makmur Tbk PT
IDX:ICBP

Watchlist Manager
Indofood CBP Sukses Makmur Tbk PT Logo
Indofood CBP Sukses Makmur Tbk PT
IDX:ICBP
Watchlist
Price: 11 000 IDR Market Closed
Market Cap: 128.3T IDR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one ICBP stock under the Base Case scenario is 14 101.28 IDR. Compared to the current market price of 11 000 IDR, Indofood CBP Sukses Makmur Tbk PT is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ICBP Relative Value
Base Case
14 101.28 IDR
Undervaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.8
P/S
P/S
Price to Sales
1.8
vs History
68
vs Industry
27
Median 3Y
1.8
Median 5Y
1.8
Industry
0.9
Forward
1.6
More Details
18.1
P/E
P/E
Price to Earnings
18.1
vs History
44
vs Industry
38
Median 3Y
18.7
Median 5Y
17.5
Industry
16.1
Forward
12
More Details
10.3
P/OCF
P/OCF
Price to OCF
10.3
vs History
76
vs Industry
35
Median 3Y
11.6
Median 5Y
11.5
Industry
9.6
More Details
11.4
P/FCFE
P/FCFE
Price to FCFE
11.4
vs History
53
vs Industry
38
Median 3Y
12
Median 5Y
11.8
Industry
17.2
More Details
2.8
P/B
P/B
Price to Book Value
2.8
vs History
76
vs Industry
21
Median 3Y
3
Median 5Y
3.1
Industry
1.4
More Details
2
EV/S
EV/S
Enterprise Value to Sales
2
vs History
84
vs Industry
25
Median 3Y
2.2
Median 5Y
2.2
Industry
1.1
Forward
1.8
More Details
5.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.4
vs History
87
vs Industry
39
Median 3Y
6.1
Median 5Y
6.1
Industry
4.7
More Details
8.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.9
vs History
92
vs Industry
40
Median 3Y
10.2
Median 5Y
10.5
Industry
10
Forward
7.5
More Details
8.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8.9
vs History
92
vs Industry
48
Median 3Y
10.2
Median 5Y
10.5
Industry
12.9
Forward
8.1
More Details
11.7
EV/OCF
EV/OCF
Enterprise Value to OCF
11.7
vs History
82
vs Industry
33
Median 3Y
14.2
Median 5Y
13.1
Industry
10.7
More Details
14.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
14.2
vs History
85
vs Industry
28
Median 3Y
17.6
Median 5Y
17.3
Industry
15
More Details
1.5
EV/IC
EV/IC
Enterprise Value to IC
1.5
vs History
33
vs Industry
32
Median 3Y
1.5
Median 5Y
1.5
Industry
1.1
More Details

Multiples Across Competitors

ICBP Competitors Multiples
Indofood CBP Sukses Makmur Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Indofood CBP Sukses Makmur Tbk PT
IDX:ICBP
128.3T IDR 1.8 18.1 8.9 8.9
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
220.6B CHF 2.4 20.3 13.8 16.9
US
Mondelez International Inc
NASDAQ:MDLZ
86.4B USD 2.4 18.7 12.6 15.1
FR
Danone SA
PAR:BN
48.2B EUR 1.8 23.9 11.4 15.1
ZA
Tiger Brands Ltd
JSE:TBS
45.9B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
35.2B USD 1.4 12.8 8.4 9.9
US
Hershey Co
NYSE:HSY
33B USD 2.9 14.9 10.9 12.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
232.9B CNY 8.7 36.7 29.8 29.8
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.5B CHF 4.8 39.4 22.5 29.8
US
General Mills Inc
NYSE:GIS
30.7B USD 1.6 12 10.2 11.8

See Also

Summary
ICBP intrinsic value, competitors valuation, and company profile.
DCF Valuation
ICBP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ICBP stock valuation using valuation multiples.
Wall Street Estimates
ICBP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ICBP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 249,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.