Humpuss Maritim Internasional Tbk PT
IDX:HUMI
Intrinsic Value
The intrinsic value of one HUMI stock under the Base Case scenario is hidden IDR. Compared to the current market price of 50 IDR, Humpuss Maritim Internasional Tbk PT is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Humpuss Maritim Internasional Tbk PT
Fundamental Analysis

Revenue & Expenses Breakdown
Humpuss Maritim Internasional Tbk PT
Balance Sheet Decomposition
Humpuss Maritim Internasional Tbk PT
Current Assets | 93.8m |
Cash & Short-Term Investments | 51.4m |
Receivables | 29.4m |
Other Current Assets | 13m |
Non-Current Assets | 209.1m |
Long-Term Investments | 14.2m |
PP&E | 161.5m |
Intangibles | 778.5k |
Other Non-Current Assets | 32.6m |
Free Cash Flow Analysis
Humpuss Maritim Internasional Tbk PT
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Humpuss Maritim Internasional Tbk PT
Revenue
|
124.2m
USD
|
Cost of Revenue
|
-94.3m
USD
|
Gross Profit
|
29.9m
USD
|
Operating Expenses
|
-15.9m
USD
|
Operating Income
|
14m
USD
|
Other Expenses
|
-7.3m
USD
|
Net Income
|
6.7m
USD
|
HUMI Profitability Score
Profitability Due Diligence
Humpuss Maritim Internasional Tbk PT's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Humpuss Maritim Internasional Tbk PT's profitability score is hidden . The higher the profitability score, the more profitable the company is.
HUMI Solvency Score
Solvency Due Diligence
Humpuss Maritim Internasional Tbk PT's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Humpuss Maritim Internasional Tbk PT's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HUMI Price Targets Summary
Humpuss Maritim Internasional Tbk PT
Dividends
Current shareholder yield for HUMI is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one HUMI stock under the Base Case scenario is hidden IDR.
Compared to the current market price of 50 IDR, Humpuss Maritim Internasional Tbk PT is hidden .