H

Humpuss Maritim Internasional Tbk PT
IDX:HUMI

Watchlist Manager
Humpuss Maritim Internasional Tbk PT
IDX:HUMI
Watchlist
Price: 50 IDR Market Closed
Market Cap: 902.3B IDR
Have any thoughts about
Humpuss Maritim Internasional Tbk PT?
Write Note

Relative Value

The Relative Value of one HUMI stock under the Base Case scenario is 88.7 IDR. Compared to the current market price of 50 IDR, Humpuss Maritim Internasional Tbk PT is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HUMI Relative Value
Base Case
88.7 IDR
Undervaluation 44%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
Median 3Y
0.5
Median 5Y
0.5
Industry
1.2
vs History
33
vs Industry
Median 3Y
7
Median 5Y
7
Industry
9.4
vs History
44
vs Industry
Median 3Y
2.7
Median 5Y
2.7
Industry
4.7
vs History
66
vs Industry
Median 3Y
4.3
Median 5Y
4.3
Industry
9.7
vs History
83
vs Industry
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1
vs History
61
vs Industry
Median 3Y
0.7
Median 5Y
0.7
Industry
1.7
vs History
50
vs Industry
Median 3Y
3
Median 5Y
3
Industry
4.3
vs History
vs Industry
Median 3Y
2.2
Median 5Y
2.2
Industry
5.8
vs History
vs Industry
Median 3Y
2.2
Median 5Y
2.2
Industry
8.3
vs History
33
vs Industry
Median 3Y
3.6
Median 5Y
3.6
Industry
6.3
vs History
66
vs Industry
Median 3Y
15.5
Median 5Y
15.5
Industry
10.4
vs History
83
vs Industry
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9

Multiples Across Competitors

HUMI Competitors Multiples
Humpuss Maritim Internasional Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Humpuss Maritim Internasional Tbk PT
IDX:HUMI
902.3B IDR 0.4 8.3 0 0
CA
Enbridge Inc
TSX:ENB
130.8B CAD 2.7 20.8 15.4 23.7
US
Enterprise Products Partners LP
NYSE:EPD
66.7B USD 1.2 11.6 10.3 13.9
US
Williams Companies Inc
NYSE:WMB
65.9B USD 6.2 22.9 15.5 24.7
US
Energy Transfer LP
NYSE:ET
64.5B USD 0.8 14.2 8.9 13.6
US
Kinder Morgan Inc
NYSE:KMI
60.1B USD 4 23.8 13.6 20.9
US
ONEOK Inc
NYSE:OKE
59B USD 3 21.1 15.2 18.7
US
MPLX LP
NYSE:MPLX
48.6B USD 4.1 11.4 10 12.3
CA
TC Energy Corp
TSX:TRP
68.6B CAD 4.1 13.5 13.4 19
US
Cheniere Energy Inc
NYSE:LNG
47B USD 2.9 12.9 8.4 9.9
US
Targa Resources Corp
NYSE:TRGP
38.9B USD 2.4 31.6 13.1 19.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
H
Humpuss Maritim Internasional Tbk PT
IDX:HUMI
Average EV/EBITDA: 12.4
Not Available
N/A N/A
CA
Enbridge Inc
TSX:ENB
15.4
51%
0.3
US
Enterprise Products Partners LP
NYSE:EPD
10.3
24%
0.4
US
Williams Companies Inc
NYSE:WMB
15.5
28%
0.6
US
Energy Transfer LP
NYSE:ET
8.9
37%
0.2
US
Kinder Morgan Inc
NYSE:KMI
13.6
33%
0.4
US
ONEOK Inc
NYSE:OKE
15.2
80%
0.2
US
MPLX LP
NYSE:MPLX
10
20%
0.5
CA
TC Energy Corp
TSX:TRP
13.4
22%
0.6
US
Cheniere Energy Inc
NYSE:LNG
8.4
-56%
N/A
US
Targa Resources Corp
NYSE:TRGP
13.1
30%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
H
Humpuss Maritim Internasional Tbk PT
IDX:HUMI
Average EV/EBIT: 17.7
Not Available
N/A N/A
CA
Enbridge Inc
TSX:ENB
23.7
55%
0.4
US
Enterprise Products Partners LP
NYSE:EPD
13.9
27%
0.5
US
Williams Companies Inc
NYSE:WMB
24.7
28%
0.9
US
Energy Transfer LP
NYSE:ET
13.6
42%
0.3
US
Kinder Morgan Inc
NYSE:KMI
20.9
26%
0.8
US
ONEOK Inc
NYSE:OKE
18.7
49%
0.4
US
MPLX LP
NYSE:MPLX
12.3
19%
0.6
CA
TC Energy Corp
TSX:TRP
19
25%
0.8
US
Cheniere Energy Inc
NYSE:LNG
9.9
-62%
N/A
US
Targa Resources Corp
NYSE:TRGP
19.9
-8%
N/A

See Also

Discover More
Back to Top