Hanjaya Mandala Sampoerna Tbk PT
IDX:HMSP

Watchlist Manager
Hanjaya Mandala Sampoerna Tbk PT Logo
Hanjaya Mandala Sampoerna Tbk PT
IDX:HMSP
Watchlist
Price: 660 IDR Market Closed
Market Cap: 76.8T IDR
Have any thoughts about
Hanjaya Mandala Sampoerna Tbk PT?
Write Note

Relative Value

The Relative Value of one HMSP stock under the Base Case scenario is 1 161.65 IDR. Compared to the current market price of 660 IDR, Hanjaya Mandala Sampoerna Tbk PT is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HMSP Relative Value
Base Case
1 161.65 IDR
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
62
Median 3Y
1
Median 5Y
1
Industry
1.8
Forward
0.6
vs History
88
vs Industry
34
Median 3Y
14.5
Median 5Y
14
Industry
13.1
Forward
9.7
vs History
44
vs Industry
27
Median 3Y
11.5
Median 5Y
11.7
Industry
10.7
vs History
34
vs Industry
29
Median 3Y
16
Median 5Y
15.9
Industry
13
vs History
95
vs Industry
21
Median 3Y
3.6
Median 5Y
4
Industry
2.3
vs History
96
vs Industry
69
Median 3Y
0.9
Median 5Y
0.9
Industry
1.7
Forward
0.6
vs History
96
vs Industry
41
Median 3Y
5.2
Median 5Y
5.6
Industry
5.1
vs History
85
vs Industry
21
Median 3Y
11.1
Median 5Y
10.8
Industry
8.9
Forward
6.8
vs History
85
vs Industry
23
Median 3Y
11.1
Median 5Y
10.8
Industry
9.9
Forward
7.7
vs History
46
vs Industry
36
Median 3Y
11.2
Median 5Y
11.2
Industry
12.7
vs History
34
vs Industry
34
Median 3Y
15.4
Median 5Y
14.7
Industry
16.3
vs History
98
vs Industry
36
Median 3Y
2.4
Median 5Y
2.7
Industry
1.9

Multiples Across Competitors

HMSP Competitors Multiples
Hanjaya Mandala Sampoerna Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Hanjaya Mandala Sampoerna Tbk PT
IDX:HMSP
76.8T IDR 0.7 10.8 9 9
US
Philip Morris International Inc
NYSE:PM
202.1B USD 5.4 20.6 16.2 17.4
US
Altria Group Inc
NYSE:MO
96.2B USD 4 9.4 9.9 10.2
UK
British American Tobacco PLC
LSE:BATS
66B GBP 2.5 -4.8 2.3 8.4
IN
ITC Ltd
NSE:ITC
5.9T INR 7.3 28.9 21.5 23.2
JP
Japan Tobacco Inc
TSE:2914
7.5T JPY 2.4 15.6 8.9 11.3
UK
Imperial Brands PLC
LSE:IMB
21.9B GBP 0.7 10.6 7.2 8.5
SE
Swedish Match AB
F:SWMC
15.2B EUR 8.3 27.4 21.4 21.4
KR
KT&G Corp
KRX:033780
13.4T KRW 2.3 14 8.7 10.5
CN
Smoore International Holdings Ltd
HKEX:6969
67.5B HKD 5.7 39 24 24
IN
Godfrey Phillips India Ltd
NSE:GODFRYPHLP
292.5B INR 5.3 34.1 32.4 38.6

See Also

Discover More
Back to Top