
Humpuss Intermoda Transportasi Tbk PT
IDX:HITS

Intrinsic Value
The intrinsic value of one
HITS
stock under the Base Case scenario is
418.43
IDR.
Compared to the current market price of 116 IDR,
Humpuss Intermoda Transportasi Tbk PT
is
Undervalued by 72%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Humpuss Intermoda Transportasi Tbk PT
Fundamental Analysis



Revenue & Expenses Breakdown
Humpuss Intermoda Transportasi Tbk PT
Balance Sheet Decomposition
Humpuss Intermoda Transportasi Tbk PT
Current Assets | 104.8m |
Cash & Short-Term Investments | 64m |
Receivables | 26.6m |
Other Current Assets | 14.3m |
Non-Current Assets | 205.3m |
Long-Term Investments | 14.2m |
PP&E | 171.3m |
Intangibles | 778.5k |
Other Non-Current Assets | 19m |
Free Cash Flow Analysis
Humpuss Intermoda Transportasi Tbk PT
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Humpuss Intermoda Transportasi Tbk PT
Revenue
|
128.6m
USD
|
Cost of Revenue
|
-98.5m
USD
|
Gross Profit
|
30.1m
USD
|
Operating Expenses
|
-17.5m
USD
|
Operating Income
|
12.6m
USD
|
Other Expenses
|
-10.3m
USD
|
Net Income
|
2.3m
USD
|
HITS Profitability Score
Profitability Due Diligence
Humpuss Intermoda Transportasi Tbk PT's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Humpuss Intermoda Transportasi Tbk PT's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
HITS Solvency Score
Solvency Due Diligence
Humpuss Intermoda Transportasi Tbk PT's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Score
Humpuss Intermoda Transportasi Tbk PT's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HITS Price Targets Summary
Humpuss Intermoda Transportasi Tbk PT
Dividends
Current shareholder yield for HITS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HITS
stock under the Base Case scenario is
418.43
IDR.
Compared to the current market price of 116 IDR,
Humpuss Intermoda Transportasi Tbk PT
is
Undervalued by 72%.