Humpuss Intermoda Transportasi Tbk PT
IDX:HITS

Watchlist Manager
Humpuss Intermoda Transportasi Tbk PT Logo
Humpuss Intermoda Transportasi Tbk PT
IDX:HITS
Watchlist
Price: 410 IDR 0.49% Market Closed
Market Cap: 2.8T IDR
Have any thoughts about
Humpuss Intermoda Transportasi Tbk PT?
Write Note
Section:
 

Relative Value

The Relative Value of one HITS stock under the Base Case scenario is 370.67 IDR. Compared to the current market price of 410 IDR, Humpuss Intermoda Transportasi Tbk PT is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HITS Relative Value
Base Case
370.67 IDR
Overvaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.5
P/S
P/S
Price to Sales
1.5
vs History
79
vs Industry
51
Median 3Y
1.5
Median 5Y
2.2
Industry
1.2
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
7
Median 3Y
-13.2
Median 5Y
12.8
Industry
9.4
More Details
10.2
P/OCF
P/OCF
Price to OCF
10.2
vs History
30
vs Industry
28
Median 3Y
8.6
Median 5Y
8.2
Industry
4.7
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
1
Median 3Y
-24.7
Median 5Y
4.5
Industry
9.7
More Details
2.7
P/B
P/B
Price to Book Value
2.7
vs History
76
vs Industry
21
Median 3Y
2.9
Median 5Y
3.8
Industry
1.1
More Details
1.7
EV/S
EV/S
Enterprise Value to Sales
1.7
vs History
76
vs Industry
52
Median 3Y
1.8
Median 5Y
2.4
Industry
1.7
More Details
7.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.6
vs History
66
vs Industry
30
Median 3Y
7.1
Median 5Y
8.8
Industry
4.3
More Details
21.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
21.7
vs History
14
vs Industry
10
Median 3Y
16.1
Median 5Y
14.5
Industry
5.8
More Details
21.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
21.7
vs History
14
vs Industry
13
Median 3Y
16.1
Median 5Y
14.5
Industry
8.3
More Details
11.5
EV/OCF
EV/OCF
Enterprise Value to OCF
11.5
vs History
26
vs Industry
30
Median 3Y
9.5
Median 5Y
8.8
Industry
6.3
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
31
Median 3Y
5.3
Median 5Y
9.1
Industry
10.4
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
82
vs Industry
46
Median 3Y
0.9
Median 5Y
1.2
Industry
0.9
More Details

Multiples Across Competitors

HITS Competitors Multiples
Humpuss Intermoda Transportasi Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Humpuss Intermoda Transportasi Tbk PT
IDX:HITS
2.9T IDR 1.5 -268.9 21.7 21.7
CA
Enbridge Inc
TSX:ENB
129.4B CAD 2.7 20.5 15.3 23.6
US
Enterprise Products Partners LP
NYSE:EPD
66.9B USD 1.2 11.5 10.3 13.9
US
Williams Companies Inc
NYSE:WMB
65.2B USD 6.2 22.6 15.3 24.5
US
Energy Transfer LP
NYSE:ET
64.1B USD 0.8 14.1 8.9 13.6
US
Kinder Morgan Inc
NYSE:KMI
59.6B USD 3.9 23.5 13.5 20.8
US
ONEOK Inc
NYSE:OKE
57.9B USD 2.9 20.8 15 18.5
US
MPLX LP
NYSE:MPLX
48.1B USD 4.1 11.2 9.9 12.2
CA
TC Energy Corp
TSX:TRP
68.4B CAD 4.1 13.4 13.4 18.9
US
Cheniere Energy Inc
NYSE:LNG
46.5B USD 2.9 12.8 8.3 9.8
US
Targa Resources Corp
NYSE:TRGP
37.4B USD 2.4 31.1 12.7 19.4
P/E Multiple
Earnings Growth P/E to Growth
ID
Humpuss Intermoda Transportasi Tbk PT
IDX:HITS
Average P/E: 18.2
Negative Multiple: -268.9 		N/A N/A
CA
Enbridge Inc
TSX:ENB
20.5
20%
1
US
Enterprise Products Partners LP
NYSE:EPD
11.5
20%
0.6
US
Williams Companies Inc
NYSE:WMB
22.6
-9%
N/A
US
Energy Transfer LP
NYSE:ET
14.1
70%
0.2
US
Kinder Morgan Inc
NYSE:KMI
23.5
30%
0.8
US
ONEOK Inc
NYSE:OKE
20.8
46%
0.5
US
MPLX LP
NYSE:MPLX
11.2
24%
0.5
CA
TC Energy Corp
TSX:TRP
13.4
51%
0.3
US
Cheniere Energy Inc
NYSE:LNG
12.8
-71%
N/A
US
Targa Resources Corp
NYSE:TRGP
31.1
142%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Humpuss Intermoda Transportasi Tbk PT
IDX:HITS
Average EV/EBITDA: 13.1
21.7
N/A N/A
CA
Enbridge Inc
TSX:ENB
15.3
51%
0.3
US
Enterprise Products Partners LP
NYSE:EPD
10.3
24%
0.4
US
Williams Companies Inc
NYSE:WMB
15.3
28%
0.5
US
Energy Transfer LP
NYSE:ET
8.9
37%
0.2
US
Kinder Morgan Inc
NYSE:KMI
13.5
33%
0.4
US
ONEOK Inc
NYSE:OKE
15
80%
0.2
US
MPLX LP
NYSE:MPLX
9.9
20%
0.5
CA
TC Energy Corp
TSX:TRP
13.4
22%
0.6
US
Cheniere Energy Inc
NYSE:LNG
8.3
-56%
N/A
US
Targa Resources Corp
NYSE:TRGP
12.7
30%
0.4

See Also

Summary
HITS intrinsic value, competitors valuation, and company profile.
DCF Valuation
HITS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HITS stock valuation using valuation multiples.
Wall Street Estimates
HITS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HITS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.