P

PT Hillcon Tbk
IDX:HILL

Watchlist Manager
PT Hillcon Tbk
IDX:HILL
Watchlist
Price: 2 100 IDR Market Closed
Market Cap: 6.2T IDR
Have any thoughts about
PT Hillcon Tbk?
Write Note

Intrinsic Value

The intrinsic value of one HILL stock under the Base Case scenario is 2 094.79 IDR. Compared to the current market price of 2 100 IDR, PT Hillcon Tbk is Fairly Valued.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HILL Intrinsic Value
2 094.79 IDR
Fairly Valued
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation Backtest
PT Hillcon Tbk

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for HILL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about HILL?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about PT Hillcon Tbk

Provide an overview of the primary business activities
of PT Hillcon Tbk.

What unique competitive advantages
does PT Hillcon Tbk hold over its rivals?

What risks and challenges
does PT Hillcon Tbk face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for PT Hillcon Tbk.

Provide P/S
for PT Hillcon Tbk.

Provide P/E
for PT Hillcon Tbk.

Provide P/OCF
for PT Hillcon Tbk.

Provide P/FCFE
for PT Hillcon Tbk.

Provide P/B
for PT Hillcon Tbk.

Provide EV/S
for PT Hillcon Tbk.

Provide EV/GP
for PT Hillcon Tbk.

Provide EV/EBITDA
for PT Hillcon Tbk.

Provide EV/EBIT
for PT Hillcon Tbk.

Provide EV/OCF
for PT Hillcon Tbk.

Provide EV/FCFF
for PT Hillcon Tbk.

Provide EV/IC
for PT Hillcon Tbk.

Show me price targets
for PT Hillcon Tbk made by professional analysts.

What are the Revenue projections
for PT Hillcon Tbk?

How accurate were the past Revenue estimates
for PT Hillcon Tbk?

What are the Net Income projections
for PT Hillcon Tbk?

How accurate were the past Net Income estimates
for PT Hillcon Tbk?

What are the EPS projections
for PT Hillcon Tbk?

How accurate were the past EPS estimates
for PT Hillcon Tbk?

What are the EBIT projections
for PT Hillcon Tbk?

How accurate were the past EBIT estimates
for PT Hillcon Tbk?

Compare the revenue forecasts
for PT Hillcon Tbk with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of PT Hillcon Tbk and its key competitors using the latest financial data.

Compare historical revenue growth rates
of PT Hillcon Tbk against its competitors.

Analyze the profit margins
(gross, operating, and net) of PT Hillcon Tbk compared to its peers.

Compare the P/E ratios
of PT Hillcon Tbk against its peers.

Discuss the investment returns and shareholder value creation
comparing PT Hillcon Tbk with its peers.

Analyze the financial leverage
of PT Hillcon Tbk compared to its main competitors.

Show all profitability ratios
for PT Hillcon Tbk.

Provide ROE
for PT Hillcon Tbk.

Provide ROA
for PT Hillcon Tbk.

Provide ROIC
for PT Hillcon Tbk.

Provide ROCE
for PT Hillcon Tbk.

Provide Gross Margin
for PT Hillcon Tbk.

Provide Operating Margin
for PT Hillcon Tbk.

Provide Net Margin
for PT Hillcon Tbk.

Provide FCF Margin
for PT Hillcon Tbk.

Show all solvency ratios
for PT Hillcon Tbk.

Provide D/E Ratio
for PT Hillcon Tbk.

Provide D/A Ratio
for PT Hillcon Tbk.

Provide Interest Coverage Ratio
for PT Hillcon Tbk.

Provide Altman Z-Score Ratio
for PT Hillcon Tbk.

Provide Quick Ratio
for PT Hillcon Tbk.

Provide Current Ratio
for PT Hillcon Tbk.

Provide Cash Ratio
for PT Hillcon Tbk.

What is the historical Revenue growth
over the last 5 years for PT Hillcon Tbk?

What is the historical Net Income growth
over the last 5 years for PT Hillcon Tbk?

What is the current Free Cash Flow
of PT Hillcon Tbk?

Discuss the annual earnings per share (EPS)
trend over the past five years for PT Hillcon Tbk.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
PT Hillcon Tbk

Current Assets 1.9T
Cash & Short-Term Investments 112.5B
Receivables 1.3T
Other Current Assets 517.9B
Non-Current Assets 4.1T
Long-Term Investments 545.8B
PP&E 3.3T
Other Non-Current Assets 204.5B
Current Liabilities 2.5T
Accounts Payable 1T
Accrued Liabilities 7.8B
Short-Term Debt 463.8B
Other Current Liabilities 1T
Non-Current Liabilities 2T
Long-Term Debt 1.4T
Other Non-Current Liabilities 622B
Efficiency

Earnings Waterfall
PT Hillcon Tbk

Revenue
3.9T IDR
Cost of Revenue
-3.4T IDR
Gross Profit
526.2B IDR
Operating Expenses
-346.7B IDR
Operating Income
179.5B IDR
Other Expenses
-80.8B IDR
Net Income
98.7B IDR

Free Cash Flow Analysis
PT Hillcon Tbk

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

HILL Profitability Score
Profitability Due Diligence

PT Hillcon Tbk's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive 3-Year Average ROIC
Positive Gross Profit
Positive Operating Income
44/100
Profitability
Score

PT Hillcon Tbk's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

HILL Solvency Score
Solvency Due Diligence

PT Hillcon Tbk's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Low Altman Z-Score
27/100
Solvency
Score

PT Hillcon Tbk's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HILL Price Targets Summary
PT Hillcon Tbk

Wall Street analysts forecast HILL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HILL is 2 856 IDR with a low forecast of 2 828 IDR and a high forecast of 2 940 IDR.

Lowest
Price Target
2 828 IDR
35% Upside
Average
Price Target
2 856 IDR
36% Upside
Highest
Price Target
2 940 IDR
40% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HILL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HILL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

PT Hillcon Tbk

Country

Indonesia

Industry

Metals & Mining

Market Cap

6.2T IDR

Dividend Yield

1.67%

Description

PT Hillcon Tbk operates as a holding company with interest in mining and construction services. The company is headquartered in Jakarta Timur, Dki Jakarta and currently employs 1,705 full-time employees. The company went IPO on 2023-03-01. The firm is engaged in management consulting activities as well as mining services and construction services through its subsidiaries. The company has completed various projects, both large and small, with aspects of work safety, health, operating safety and the environment. The firm is also engaged in operating in the mining, property, and heavy equipment business. The company specializes in mineral and coal mining works with an open land method. The Company’s subsidiaries include Hillconjaya Sakti (Contractor), Hillcon Mining Indonesia (Mining), Hillcon Jaya Land (Property), and Hillcon Motor Indonesia (Heavy Equipment). The Hillconjaya Sakti specializes in civil construction work.

Contact

DKI JAKARTA
Jakarta Timur
Taman Modern, Blok R2 No.19 Cakung
+62214618458
www.hillcon.co.id

IPO

2023-03-01

Employees

1 705

Officers

President Director
Mr. Hersan Qiu
Investment & Finance Director and Director
Mr. Jaya Angdika
Operations Director & Director
Mr. . Hermansyah
Technology Director & Director
Mr. Stanley Qiu
Commercial Director & Director
Mr. Rudi Santoso
Head of Internal Audit
Mr. . Nofrizal
Show More
Corporate Secretary
Ms. Angela Surniati
Show Less

See Also

Discover More
What is the Intrinsic Value of one HILL stock?

The intrinsic value of one HILL stock under the Base Case scenario is 2 094.79 IDR.

Is HILL stock undervalued or overvalued?

Compared to the current market price of 2 100 IDR, PT Hillcon Tbk is Fairly Valued.

Back to Top