P

PT Hillcon Tbk
IDX:HILL

Watchlist Manager
PT Hillcon Tbk
IDX:HILL
Watchlist
Price: 58 IDR -14.71%
Market Cap: Rp855B

Relative Value

The Relative Value of one HILL stock under the Base Case scenario is hidden IDR. Compared to the current market price of 58 IDR, PT Hillcon Tbk is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HILL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

HILL Competitors Multiples
PT Hillcon Tbk Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
PT Hillcon Tbk
IDX:HILL
855B IDR 0.2 -7.3 -10.6 -10.6
AU
BHP Group Ltd
ASX:BHP
274.8B AUD 3.6 18.9 7.2 9.1
AU
Rio Tinto Ltd
ASX:RIO
261.5B AUD 3.2 18.6 7.8 10.8
UK
Rio Tinto PLC
LSE:RIO
116.6B GBP 2.7 15.8 7.5 10.3
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.6T MXN 5.1 18.5 9.5 10.9
CH
Glencore PLC
LSE:GLEN
59.4B GBP 0.3 220.6 10.7 34.4
CN
CMOC Group Ltd
SSE:603993
470.2B CNY 2.3 24.1 13.6 13.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20.5 30.9
CN
China Molybdenum Co Ltd
OTC:CMCLF
63.1B USD 2.2 22.5 12.6 12.6
UK
Anglo American PLC
LSE:AAL
42.7B GBP 2.6 -13.5 10.7 18.9
ZA
African Rainbow Minerals Ltd
JSE:ARI
43.1B ZAR 3.7 130.5 -65.9 -65.9
P/E Multiple
Earnings Growth PEG
ID
P
PT Hillcon Tbk
IDX:HILL
Average P/E: 57.1
Negative Multiple: -7.3
562%
N/A
AU
BHP Group Ltd
ASX:BHP
18.9
8%
2.4
AU
Rio Tinto Ltd
ASX:RIO
18.6
9%
2.1
UK
Rio Tinto PLC
LSE:RIO
15.8
10%
1.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
18.5
N/A N/A
CH
Glencore PLC
LSE:GLEN
220.6
154%
1.4
CN
CMOC Group Ltd
SSE:603993
24.1
26%
0.9
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
46%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
22.5
27%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -13.5 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
130.5
133%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
P
PT Hillcon Tbk
IDX:HILL
Average EV/EBITDA: 11.1
Negative Multiple: -10.6
-84%
N/A
AU
BHP Group Ltd
ASX:BHP
7.2
3%
2.4
AU
Rio Tinto Ltd
ASX:RIO
7.8
6%
1.3
UK
Rio Tinto PLC
LSE:RIO
7.5
7%
1.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.5
4%
2.4
CH
Glencore PLC
LSE:GLEN
10.7
21%
0.5
CN
CMOC Group Ltd
SSE:603993
13.6
24%
0.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20.5
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.6
24%
0.5
UK
Anglo American PLC
LSE:AAL
10.7
4%
2.7
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -65.9 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
P
PT Hillcon Tbk
IDX:HILL
Average EV/EBIT: 16.8
Negative Multiple: -10.6
-87%
N/A
AU
BHP Group Ltd
ASX:BHP
9.1
2%
4.6
AU
Rio Tinto Ltd
ASX:RIO
10.8
5%
2.2
UK
Rio Tinto PLC
LSE:RIO
10.3
6%
1.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
10.9
N/A N/A
CH
Glencore PLC
LSE:GLEN
34.4
46%
0.7
CN
CMOC Group Ltd
SSE:603993
13.6
19%
0.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.9
18%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.6
19%
0.7
UK
Anglo American PLC
LSE:AAL
18.9
9%
2.1
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -65.9 N/A N/A