PT Hillcon Tbk
IDX:HILL
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
1 015
3 280
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
PT Hillcon Tbk
|
Revenue
|
3.9T
IDR
|
|
Cost of Revenue
|
-3.4T
IDR
|
|
Gross Profit
|
526.2B
IDR
|
|
Operating Expenses
|
-346.7B
IDR
|
|
Operating Income
|
179.5B
IDR
|
|
Other Expenses
|
-80.8B
IDR
|
|
Net Income
|
98.7B
IDR
|
Income Statement
PT Hillcon Tbk
| Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Revenue |
4 196 025
N/A
|
5 015 801
+20%
|
3 981 098
-21%
|
4 045 748
+2%
|
3 904 138
-4%
|
3 939 124
+1%
|
3 889 747
-1%
|
|
| Gross Profit | ||||||||
| Cost of Revenue |
(3 098 828)
|
(3 760 601)
|
(3 018 619)
|
(3 179 036)
|
(3 259 589)
|
(3 313 610)
|
(3 363 521)
|
|
| Gross Profit |
1 097 197
N/A
|
1 255 200
+14%
|
962 479
-23%
|
866 712
-10%
|
644 549
-26%
|
625 514
-3%
|
526 226
-16%
|
|
| Operating Income | ||||||||
| Operating Expenses |
(232 633)
|
(279 930)
|
(211 476)
|
(494 654)
|
(340 797)
|
(355 991)
|
(346 705)
|
|
| Selling, General & Administrative |
(148 724)
|
(191 286)
|
(127 541)
|
(398 066)
|
(234 803)
|
(229 765)
|
(403 278)
|
|
| Depreciation & Amortization |
(7 972)
|
(10 092)
|
(8 139)
|
(9 082)
|
(10 014)
|
(10 875)
|
(11 433)
|
|
| Other Operating Expenses |
(75 937)
|
(78 552)
|
(75 796)
|
(87 506)
|
(95 980)
|
(115 351)
|
68 006
|
|
| Operating Income |
864 564
N/A
|
975 270
+13%
|
751 003
-23%
|
372 058
-50%
|
303 752
-18%
|
269 523
-11%
|
179 521
-33%
|
|
| Pre-Tax Income | ||||||||
| Interest Income Expense |
(96 152)
|
(161 245)
|
(175 193)
|
(209 898)
|
(280 084)
|
(275 741)
|
(321 620)
|
|
| Gain/Loss on Disposition of Assets |
0
|
307
|
307
|
307
|
0
|
0
|
0
|
|
| Total Other Income |
(149 935)
|
(155 993)
|
(58 100)
|
291 604
|
294 384
|
293 802
|
283 869
|
|
| Pre-Tax Income |
618 477
N/A
|
658 339
+6%
|
518 017
-21%
|
454 071
-12%
|
318 052
-30%
|
287 584
-10%
|
141 770
-51%
|
|
| Net Income | ||||||||
| Tax Provision |
(83 402)
|
(91 025)
|
(68 075)
|
(15 116)
|
(27 810)
|
(20 187)
|
(23 051)
|
|
| Income from Continuing Operations |
535 075
|
567 314
|
449 942
|
438 955
|
290 242
|
267 397
|
118 719
|
|
| Income to Minority Interest |
(110 605)
|
(117 946)
|
(92 880)
|
(87 877)
|
(58 630)
|
(50 758)
|
(20 039)
|
|
| Net Income (Common) |
424 470
N/A
|
449 368
+6%
|
357 062
-21%
|
351 078
-2%
|
231 612
-34%
|
216 639
-6%
|
98 680
-54%
|
|
| EPS (Diluted) |
143.97
N/A
|
152.41
+6%
|
122.86
-19%
|
119.08
-3%
|
78.55
-34%
|
73.47
-6%
|
33.47
-54%
|
|
You don't have any saved screeners yet
