Hero Supermarket Tbk PT
IDX:HERO
Hero Supermarket Tbk PT
IDX:HERO
Price:
595
IDR
-0.83%
Market Closed
Market Cap:
2.5T
IDR
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
HERO Alert
Hero Supermarket Tbk PT
595
-5 (-0.83%)
| 52 Week Range |
595
1 075
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Hero Supermarket Tbk PT
Income Statement
Earnings Waterfall
Hero Supermarket Tbk PT
Hero Supermarket Tbk PT
|
Revenue
|
4.7T
IDR
|
|
Cost of Revenue
|
-2.7T
IDR
|
|
Gross Profit
|
1.9T
IDR
|
|
Operating Expenses
|
-1.9T
IDR
|
|
Operating Income
|
59.1B
IDR
|
|
Other Expenses
|
-27B
IDR
|
|
Net Income
|
32.1B
IDR
|
Income Statement
Hero Supermarket Tbk PT
Hero Supermarket Tbk PT
Currency: IDR
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
13 077 924
N/A
|
13 564 029
+4%
|
14 004 187
+3%
|
14 301 669
+2%
|
14 573 515
+2%
|
14 352 700
-2%
|
13 906 687
-3%
|
14 073 193
+1%
|
13 474 992
-4%
|
13 677 931
+2%
|
13 418 798
-2%
|
13 400 154
0%
|
13 169 874
-2%
|
13 033 638
-1%
|
12 969 005
0%
|
12 956 527
0%
|
12 921 547
0%
|
12 970 389
+0%
|
12 985 711
+0%
|
12 796 872
-1%
|
12 606 916
-1%
|
12 181 025
-3%
|
21 207 724
+74%
|
19 950 023
-6%
|
19 043 841
-5%
|
3 559 333
-81%
|
9 584 631
+169%
|
7 249 673
-24%
|
6 122 471
-16%
|
3 481 227
-43%
|
5 281 800
+52%
|
6 402 707
+21%
|
6 714 025
+5%
|
4 436 667
-34%
|
4 602 396
+4%
|
4 810 886
+5%
|
5 007 224
+4%
|
5 097 517
+2%
|
5 186 211
+2%
|
4 833 649
-7%
|
4 674 610
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(9 960 597)
|
(10 447 839)
|
(10 839 327)
|
(11 088 826)
|
(11 247 301)
|
(11 026 182)
|
(10 612 371)
|
(10 676 668)
|
(10 111 891)
|
(10 107 503)
|
(9 828 910)
|
(9 783 148)
|
(9 563 288)
|
(9 591 191)
|
(9 484 599)
|
(9 482 703)
|
(9 373 146)
|
(9 275 890)
|
(9 286 239)
|
(9 092 351)
|
(8 985 602)
|
(8 733 377)
|
(15 258 452)
|
(14 387 727)
|
(13 805 164)
|
(1 782 864)
|
(6 225 643)
|
(4 230 561)
|
(3 424 742)
|
(1 963 344)
|
(2 922 569)
|
(3 832 337)
|
(3 859 337)
|
(2 582 050)
|
(2 684 139)
|
(2 801 189)
|
(2 968 966)
|
(3 079 315)
|
(3 134 044)
|
(2 901 098)
|
(2 745 538)
|
|
| Gross Profit |
3 117 327
N/A
|
3 116 190
0%
|
3 164 860
+2%
|
3 212 843
+2%
|
3 326 214
+4%
|
3 326 518
+0%
|
3 294 316
-1%
|
3 396 525
+3%
|
3 363 101
-1%
|
3 570 428
+6%
|
3 589 888
+1%
|
3 617 006
+1%
|
3 606 586
0%
|
3 442 447
-5%
|
3 484 406
+1%
|
3 473 824
0%
|
3 548 401
+2%
|
3 694 499
+4%
|
3 699 472
+0%
|
3 704 521
+0%
|
3 621 314
-2%
|
3 447 648
-5%
|
5 949 272
+73%
|
5 562 296
-7%
|
5 238 677
-6%
|
1 776 469
-66%
|
3 358 988
+89%
|
3 019 112
-10%
|
2 697 729
-11%
|
1 517 883
-44%
|
2 359 231
+55%
|
2 570 370
+9%
|
2 854 688
+11%
|
1 854 617
-35%
|
1 918 257
+3%
|
2 009 697
+5%
|
2 038 258
+1%
|
2 018 202
-1%
|
2 052 167
+2%
|
1 932 551
-6%
|
1 929 072
0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 994 453)
|
(3 146 792)
|
(3 266 394)
|
(3 285 089)
|
(3 348 163)
|
(3 355 934)
|
(3 316 649)
|
(3 379 610)
|
(3 352 585)
|
(3 390 534)
|
(3 385 321)
|
(3 377 424)
|
(3 377 289)
|
(3 766 137)
|
(3 737 302)
|
(3 612 011)
|
(3 613 352)
|
(3 844 363)
|
(3 579 822)
|
(3 616 640)
|
(5 056 800)
|
(3 488 590)
|
(6 372 682)
|
(6 178 312)
|
(6 022 124)
|
(2 150 705)
|
(4 185 305)
|
(3 756 013)
|
(3 442 840)
|
(2 066 839)
|
(3 370 682)
|
(3 335 262)
|
(3 421 216)
|
(1 874 389)
|
(1 917 831)
|
(2 023 607)
|
(2 007 033)
|
(2 113 998)
|
(2 138 990)
|
(1 950 079)
|
(1 869 976)
|
|
| Selling, General & Administrative |
(2 759 172)
|
(2 924 285)
|
(3 013 601)
|
(3 001 335)
|
(3 045 940)
|
(3 060 511)
|
(3 008 831)
|
(3 078 163)
|
(3 052 820)
|
(3 099 464)
|
(3 108 144)
|
(3 112 158)
|
(3 124 465)
|
(3 263 848)
|
(3 314 991)
|
(3 362 213)
|
(3 380 286)
|
(3 337 557)
|
(3 338 307)
|
(3 436 509)
|
(3 457 162)
|
(3 195 095)
|
(5 619 436)
|
(5 297 980)
|
(5 107 895)
|
(1 478 683)
|
(3 346 175)
|
(2 839 258)
|
(2 543 575)
|
(1 616 024)
|
(2 410 040)
|
(2 574 027)
|
(2 622 468)
|
(1 411 672)
|
(1 481 238)
|
(1 553 385)
|
(1 551 315)
|
(1 531 722)
|
(1 560 147)
|
(1 474 502)
|
(1 422 864)
|
|
| Depreciation & Amortization |
(359 287)
|
(387 221)
|
(412 009)
|
(422 152)
|
(432 748)
|
(430 154)
|
(423 080)
|
(426 969)
|
(423 480)
|
(418 343)
|
(432 673)
|
(428 862)
|
(427 365)
|
(420 066)
|
(425 281)
|
(429 609)
|
(430 797)
|
(439 705)
|
(443 051)
|
(368 028)
|
(328 818)
|
(218 758)
|
(429 494)
|
(507 660)
|
(541 549)
|
(481 210)
|
(766 301)
|
(724 314)
|
(708 050)
|
(780 208)
|
(1 022 673)
|
(1 039 207)
|
(1 073 876)
|
(324 046)
|
(358 783)
|
(368 081)
|
(336 733)
|
(359 865)
|
(355 750)
|
(340 906)
|
(335 460)
|
|
| Other Operating Expenses |
124 006
|
164 714
|
159 216
|
138 398
|
130 525
|
134 731
|
115 262
|
125 522
|
123 715
|
127 273
|
155 496
|
163 596
|
174 541
|
(82 223)
|
2 970
|
179 811
|
197 731
|
(67 101)
|
201 536
|
187 897
|
(1 270 820)
|
(74 737)
|
(323 752)
|
(372 672)
|
(372 680)
|
(190 812)
|
(72 829)
|
(192 441)
|
(191 215)
|
329 393
|
62 031
|
277 972
|
275 128
|
(138 671)
|
(77 810)
|
(102 141)
|
(118 985)
|
(222 411)
|
(223 093)
|
(134 671)
|
(111 652)
|
|
| Operating Income |
122 874
N/A
|
(30 602)
N/A
|
(101 534)
-232%
|
(72 246)
+29%
|
(21 949)
+70%
|
(29 416)
-34%
|
(22 333)
+24%
|
16 915
N/A
|
10 516
-38%
|
179 894
+1 611%
|
204 567
+14%
|
239 582
+17%
|
229 297
-4%
|
(323 690)
N/A
|
(252 896)
+22%
|
(138 187)
+45%
|
(64 951)
+53%
|
(149 864)
-131%
|
119 650
N/A
|
87 881
-27%
|
(1 435 486)
N/A
|
(40 942)
+97%
|
(423 410)
-934%
|
(616 016)
-45%
|
(783 447)
-27%
|
(374 236)
+52%
|
(826 317)
-121%
|
(736 901)
+11%
|
(745 111)
-1%
|
(548 956)
+26%
|
(1 011 451)
-84%
|
(764 892)
+24%
|
(566 528)
+26%
|
(19 772)
+97%
|
426
N/A
|
(13 910)
N/A
|
31 225
N/A
|
(95 796)
N/A
|
(86 823)
+9%
|
(17 528)
+80%
|
59 096
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
57 090
|
31 185
|
4 663
|
(18 546)
|
(25 855)
|
(26 195)
|
(27 980)
|
(24 231)
|
(26 725)
|
(24 926)
|
(19 822)
|
(15 042)
|
(6 671)
|
(2 116)
|
(612)
|
797
|
1 144
|
2 508
|
3 744
|
9 230
|
4 811
|
4 080
|
(15 051)
|
(43 851)
|
(65 551)
|
(83 702)
|
(159 560)
|
(154 857)
|
(163 011)
|
(234 509)
|
(372 220)
|
(440 773)
|
(515 131)
|
(384 533)
|
(403 201)
|
(414 986)
|
(419 401)
|
(402 890)
|
(366 815)
|
(321 840)
|
(252 141)
|
|
| Non-Reccuring Items |
384 726
|
9 253
|
(1 828)
|
(21 714)
|
(22 371)
|
(35 573)
|
(17 640)
|
(24 073)
|
(24 933)
|
29 481
|
32 091
|
32 115
|
36 060
|
(164 370)
|
0
|
(171 240)
|
(173 136)
|
(1 380 487)
|
(1 379 363)
|
(1 380 979)
|
0
|
(239 351)
|
0
|
0
|
0
|
0
|
0
|
(89 696)
|
(95 840)
|
0
|
0
|
(6 144)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 430)
|
0
|
0
|
0
|
(2 191)
|
0
|
0
|
3 969
|
(4 211)
|
2 163
|
2 910
|
(1 195)
|
22 105
|
27 811
|
14 983
|
175 525
|
37 576
|
185 952
|
199 165
|
36 670
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
22 886
|
32 125
|
24 582
|
15 678
|
7 779
|
0
|
3 463
|
3 463
|
3 730
|
0
|
(6 089)
|
(6 092)
|
(7 544)
|
242 959
|
782
|
1 483
|
2 937
|
277 039
|
3 795
|
(321)
|
78 169
|
237 300
|
358 653
|
385 152
|
447 329
|
(2 939)
|
221 271
|
162 463
|
43 165
|
(596)
|
(1 821)
|
29 905
|
39 735
|
15 530
|
16 855
|
6 343
|
(23 352)
|
17 760
|
9 181
|
30 966
|
26 993
|
|
| Pre-Tax Income |
587 576
N/A
|
41 961
-93%
|
(74 117)
N/A
|
(96 828)
-31%
|
(62 396)
+36%
|
(91 184)
-46%
|
(64 490)
+29%
|
(27 926)
+57%
|
(37 412)
-34%
|
184 449
N/A
|
210 747
+14%
|
250 563
+19%
|
251 142
+0%
|
(251 647)
N/A
|
(252 726)
0%
|
(307 147)
-22%
|
(234 006)
+24%
|
(1 252 995)
-435%
|
(1 252 174)
+0%
|
(1 284 189)
-3%
|
(1 348 537)
-5%
|
(43 124)
+97%
|
(77 645)
-80%
|
(271 805)
-250%
|
(402 864)
-48%
|
(438 772)
-9%
|
(736 795)
-68%
|
(804 008)
-9%
|
(785 272)
+2%
|
(746 485)
+5%
|
(1 199 540)
-61%
|
(982 739)
+18%
|
(1 005 254)
-2%
|
(388 775)
+61%
|
(385 920)
+1%
|
(422 553)
-9%
|
(411 528)
+3%
|
(480 926)
-17%
|
(444 457)
+8%
|
(308 402)
+31%
|
(166 052)
+46%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(82 157)
|
1 794
|
29 338
|
42 690
|
50 838
|
8 962
|
8 430
|
4 310
|
21 392
|
(32 168)
|
(29 181)
|
(53 912)
|
(63 911)
|
60 241
|
63 383
|
78 652
|
58 379
|
2 806
|
2 595
|
7 604
|
5 485
|
14 908
|
2 708
|
26 931
|
35 188
|
(80 084)
|
(79 608)
|
(46 420)
|
(124 317)
|
(185 594)
|
(189 054)
|
(264 536)
|
(152 543)
|
81 031
|
72 693
|
114 857
|
84 981
|
59 664
|
29 218
|
13 654
|
13 350
|
|
| Income from Continuing Operations |
505 419
|
43 755
|
(44 779)
|
(54 138)
|
(11 558)
|
(82 222)
|
(56 060)
|
(23 616)
|
(16 020)
|
152 281
|
181 566
|
196 651
|
187 231
|
(191 406)
|
(189 343)
|
(228 495)
|
(175 627)
|
(1 250 189)
|
(1 249 579)
|
(1 276 585)
|
(1 343 052)
|
(28 216)
|
(74 937)
|
(244 874)
|
(367 676)
|
(518 856)
|
(816 403)
|
(850 428)
|
(909 589)
|
(932 079)
|
(1 388 594)
|
(1 247 275)
|
(1 157 797)
|
(307 744)
|
(313 227)
|
(307 696)
|
(326 547)
|
(421 262)
|
(415 239)
|
(294 748)
|
(152 702)
|
|
| Net Income (Common) |
505 419
N/A
|
43 755
-91%
|
(44 779)
N/A
|
(82 588)
-84%
|
(40 008)
+52%
|
(144 078)
-260%
|
(146 287)
-2%
|
(92 583)
+37%
|
(68 358)
+26%
|
120 588
N/A
|
149 794
+24%
|
172 069
+15%
|
146 020
-15%
|
(191 406)
N/A
|
(189 343)
+1%
|
(228 495)
-21%
|
(175 627)
+23%
|
(1 250 189)
-612%
|
(1 249 579)
+0%
|
(1 276 585)
-2%
|
(1 343 052)
-5%
|
(28 216)
+98%
|
(74 937)
-166%
|
(244 874)
-227%
|
(367 676)
-50%
|
(1 214 602)
-230%
|
(1 512 149)
-24%
|
(1 902 872)
-26%
|
(1 962 033)
-3%
|
(963 526)
+51%
|
(1 776 739)
-84%
|
(1 273 843)
+28%
|
(1 048 936)
+18%
|
59 111
N/A
|
278 084
+370%
|
304 808
+10%
|
163 922
-46%
|
(132 165)
N/A
|
(284 835)
-116%
|
(101 926)
+64%
|
32 079
N/A
|
|
| EPS (Diluted) |
120.79
N/A
|
10.46
-91%
|
-10.7
N/A
|
-19.73
-84%
|
-9.56
+52%
|
-34.43
-260%
|
-34.96
-2%
|
-22.12
+37%
|
-16.33
+26%
|
28.82
N/A
|
35.8
+24%
|
41.12
+15%
|
34.89
-15%
|
-45.75
N/A
|
-45.26
+1%
|
-54.62
-21%
|
-41.99
+23%
|
-298.83
-612%
|
-298.69
+0%
|
-305.14
-2%
|
-321.03
-5%
|
-6.74
+98%
|
-17.91
-166%
|
-58.53
-227%
|
-87.88
-50%
|
-290.32
-230%
|
-361.44
-24%
|
-454.83
-26%
|
-468.97
-3%
|
-230.3
+51%
|
-424.68
-84%
|
-304.48
+28%
|
-250.72
+18%
|
14.12
N/A
|
66.46
+371%
|
72.85
+10%
|
39.18
-46%
|
-31.59
N/A
|
-68.08
-116%
|
-24.36
+64%
|
7.66
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
