Hero Supermarket Tbk PT
IDX:HERO
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
595
1 075
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Hero Supermarket Tbk PT
Current Assets | 1.2T |
Cash & Short-Term Investments | 53.5B |
Receivables | 80.7B |
Other Current Assets | 1.1T |
Non-Current Assets | 3.5T |
Long-Term Investments | 1T |
PP&E | 1.9T |
Intangibles | 97.6B |
Other Non-Current Assets | 437.9B |
Current Liabilities | 2.8T |
Accounts Payable | 426.3B |
Accrued Liabilities | 288.5B |
Short-Term Debt | 1.4T |
Other Current Liabilities | 706.6B |
Non-Current Liabilities | 282.9B |
Long-Term Debt | 189.1B |
Other Non-Current Liabilities | 93.7B |
Balance Sheet
Hero Supermarket Tbk PT
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
156 533
|
147 310
|
183 189
|
195 399
|
182 100
|
88 913
|
76 316
|
168 733
|
100 810
|
119 482
|
|
Cash |
156 533
|
147 310
|
183 189
|
195 399
|
182 100
|
88 913
|
76 316
|
168 733
|
100 810
|
119 482
|
|
Short-Term Investments |
0
|
0
|
0
|
31 000
|
317 000
|
79 000
|
0
|
0
|
0
|
0
|
|
Total Receivables |
399 318
|
452 368
|
255 334
|
358 961
|
351 735
|
310 014
|
170 257
|
47 577
|
103 632
|
106 147
|
|
Accounts Receivables |
352 396
|
390 900
|
214 262
|
278 072
|
295 324
|
241 896
|
123 116
|
29 384
|
65 186
|
70 289
|
|
Other Receivables |
46 922
|
61 468
|
41 072
|
80 889
|
56 411
|
68 118
|
47 141
|
18 193
|
38 446
|
35 858
|
|
Inventory |
2 271 071
|
2 052 544
|
1 961 664
|
1 616 534
|
1 642 173
|
1 611 364
|
1 154 667
|
842 825
|
1 254 232
|
1 049 147
|
|
Other Current Assets |
416 326
|
504 721
|
417 053
|
342 831
|
352 296
|
327 710
|
138 903
|
1 454 217
|
1 400 896
|
354 852
|
|
Total Current Assets |
3 283 248
|
3 156 943
|
2 817 240
|
2 544 725
|
2 845 304
|
2 417 001
|
1 540 143
|
2 513 352
|
2 859 570
|
1 629 628
|
|
PP&E Net |
4 610 388
|
4 501 612
|
4 337 359
|
4 308 829
|
2 782 800
|
2 970 220
|
2 933 236
|
3 383 962
|
3 495 581
|
2 658 639
|
|
PP&E Gross |
4 610 388
|
4 501 612
|
4 337 359
|
4 308 829
|
2 782 800
|
2 970 220
|
2 933 236
|
3 383 962
|
3 495 581
|
2 658 639
|
|
Accumulated Depreciation |
1 818 695
|
2 062 402
|
2 293 806
|
2 708 005
|
4 242 710
|
3 681 876
|
6 064 581
|
2 461 841
|
2 493 230
|
2 535 799
|
|
Intangible Assets |
83 680
|
110 517
|
71 523
|
53 432
|
45 291
|
57 465
|
84 264
|
76 167
|
87 798
|
85 013
|
|
Goodwill |
9 869
|
9 869
|
9 869
|
9 869
|
9 869
|
8 858
|
0
|
0
|
0
|
0
|
|
Note Receivable |
0
|
95
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
5 669
|
5 515
|
5 362
|
0
|
0
|
922 918
|
|
Other Long-Term Assets |
305 446
|
263 761
|
251 042
|
446 289
|
465 815
|
595 325
|
275 412
|
300 035
|
467 618
|
470 028
|
|
Other Assets |
9 869
|
9 869
|
9 869
|
9 869
|
9 869
|
8 858
|
0
|
0
|
0
|
0
|
|
Total Assets |
8 295 642
N/A
|
8 042 797
-3%
|
7 487 033
-7%
|
7 363 144
-2%
|
6 154 748
-16%
|
6 054 384
-2%
|
4 838 417
-20%
|
6 273 516
+30%
|
6 910 567
+10%
|
5 766 226
-17%
|
|
Liabilities | |||||||||||
Accounts Payable |
1 589 926
|
1 603 265
|
1 210 602
|
1 130 338
|
1 236 133
|
1 127 465
|
701 116
|
393 086
|
605 856
|
607 889
|
|
Accrued Liabilities |
348 316
|
389 992
|
394 940
|
435 769
|
454 642
|
479 490
|
431 805
|
298 862
|
295 239
|
289 204
|
|
Short-Term Debt |
339 688
|
100 000
|
0
|
0
|
0
|
0
|
539 571
|
1 640 000
|
2 080 000
|
1 728 735
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
155 427
|
193 642
|
163 366
|
101 534
|
|
Other Current Liabilities |
510 203
|
514 965
|
365 399
|
435 354
|
483 233
|
654 708
|
450 123
|
726 267
|
641 490
|
668 053
|
|
Total Current Liabilities |
2 788 133
|
2 608 222
|
1 970 941
|
2 001 461
|
2 174 008
|
2 261 663
|
2 278 042
|
3 251 857
|
3 785 951
|
3 395 415
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
547 514
|
2 059 538
|
2 097 962
|
856 994
|
|
Other Liabilities |
53 689
|
220 197
|
58 309
|
162 940
|
156 362
|
126 159
|
158 173
|
88 301
|
88 516
|
93 695
|
|
Total Liabilities |
2 841 822
N/A
|
2 828 419
0%
|
2 029 250
-28%
|
2 164 401
+7%
|
2 330 370
+8%
|
2 387 822
+2%
|
2 983 729
+25%
|
5 399 696
+81%
|
5 972 429
+11%
|
4 346 104
-27%
|
|
Equity | |||||||||||
Common Stock |
209 182
|
209 182
|
209 182
|
209 182
|
209 182
|
209 182
|
209 182
|
209 182
|
209 182
|
209 182
|
|
Retained Earnings |
2 257 958
|
2 017 943
|
2 260 541
|
2 001 501
|
627 136
|
469 320
|
1 342 554
|
2 320 727
|
2 259 104
|
2 390 528
|
|
Additional Paid In Capital |
2 988 060
|
2 988 060
|
2 988 060
|
2 988 060
|
2 988 060
|
2 988 060
|
2 988 060
|
2 988 060
|
2 988 060
|
2 988 060
|
|
Other Equity |
0
|
807
|
0
|
0
|
0
|
0
|
0
|
2 695
|
0
|
613 408
|
|
Total Equity |
5 453 820
N/A
|
5 214 378
-4%
|
5 457 783
+5%
|
5 198 743
-5%
|
3 824 378
-26%
|
3 666 562
-4%
|
1 854 688
-49%
|
873 820
-53%
|
938 138
+7%
|
1 420 122
+51%
|
|
Total Liabilities & Equity |
8 295 642
N/A
|
8 042 797
-3%
|
7 487 033
-7%
|
7 363 144
-2%
|
6 154 748
-16%
|
6 054 384
-2%
|
4 838 417
-20%
|
6 273 516
+30%
|
6 910 567
+10%
|
5 766 226
-17%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
4 184
|
4 184
|
4 184
|
4 184
|
4 184
|
4 184
|
4 184
|
4 184
|
4 184
|
4 184
|