Medikaloka Hermina Tbk PT
IDX:HEAL

Watchlist Manager
Medikaloka Hermina Tbk PT Logo
Medikaloka Hermina Tbk PT
IDX:HEAL
Watchlist
Price: 1 395 IDR 2.57% Market Closed
Market Cap: 20.6T IDR
Have any thoughts about
Medikaloka Hermina Tbk PT?
Write Note

Relative Value

The Relative Value of one HEAL stock under the Base Case scenario is 2 244.06 IDR. Compared to the current market price of 1 395 IDR, Medikaloka Hermina Tbk PT is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HEAL Relative Value
Base Case
2 244.06 IDR
Undervaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
38
Median 3Y
3.6
Median 5Y
3
Industry
2.4
Forward
3
vs History
39
vs Industry
13
Median 3Y
38.8
Median 5Y
33.3
Industry
23.1
Forward
33.1
vs History
38
vs Industry
27
Median 3Y
14.6
Median 5Y
13.6
Industry
14.6
vs History
vs Industry
2
Median 3Y
27.1
Median 5Y
24.7
Industry
20.3
vs History
65
vs Industry
18
Median 3Y
5.5
Median 5Y
4.8
Industry
2.2
vs History
39
vs Industry
34
Median 3Y
3.8
Median 5Y
3.3
Industry
2.4
Forward
3.3
vs History
36
vs Industry
23
Median 3Y
10.2
Median 5Y
8
Industry
5
vs History
31
vs Industry
15
Median 3Y
22.7
Median 5Y
17.6
Industry
12.8
Forward
12
vs History
31
vs Industry
21
Median 3Y
22.7
Median 5Y
17.6
Industry
17.4
Forward
10.7
vs History
38
vs Industry
27
Median 3Y
15.8
Median 5Y
14.5
Industry
14.4
vs History
vs Industry
Median 3Y
-37.5
Median 5Y
-30.2
Industry
18.1
vs History
65
vs Industry
30
Median 3Y
2.9
Median 5Y
2.6
Industry
1.9

Multiples Across Competitors

HEAL Competitors Multiples
Medikaloka Hermina Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Medikaloka Hermina Tbk PT
IDX:HEAL
20.8T IDR 3.2 37.3 21.9 21.9
US
HCA Healthcare Inc
NYSE:HCA
83.9B USD 1.2 14.1 8.7 11.4
SA
Dr Sulaiman Al-Habib Medical Services Group Co
SAU:4013
98B SAR 9.8 45 40.6 46.7
ZA
Life Healthcare Group Holdings Ltd
JSE:LHC
24.9B Zac 0 0 0 0
ZA
Netcare Ltd
JSE:NTC
20.7B Zac 0 0 0 0
CN
Aier Eye Hospital Group Co Ltd
SZSE:300015
133.2B CNY 6.5 36.7 27.7 27.7
MY
IHH Healthcare Bhd
KLSE:IHH
63.3B MYR 2.7 23.9 12.9 18.6
US
Tenet Healthcare Corp
NYSE:THC
13.7B USD 0.7 4.4 5.5 7
US
Universal Health Services Inc
NYSE:UHS
13.1B USD 0.8 12.7 8.3 11.4
TH
Bangkok Dusit Medical Services PCL
SET:BDMS
421.1B THB 3.9 27 16.3 21.1
IN
Apollo Hospitals Enterprise Ltd
NSE:APOLLOHOSP
997.2B INR 5.1 96.1 40.1 54.9

See Also

Discover More
Back to Top