Medikaloka Hermina Tbk PT
IDX:HEAL
Medikaloka Hermina Tbk PT
IDX:HEAL
Price:
1 395
IDR
2.57%
Market Closed
Market Cap:
20.6T
IDR
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
HEAL Alert
Medikaloka Hermina Tbk PT
1395
+35 (+2.57%)
| 52 Week Range |
1 070
1 595
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Medikaloka Hermina Tbk PT
Cash Flow Statement
Cash Flow Statement
Medikaloka Hermina Tbk PT
Medikaloka Hermina Tbk PT
Currency: IDR
| Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||
| Cash Taxes Paid |
(136 948)
|
(107 069)
|
(120 065)
|
(108 262)
|
(92 966)
|
(131 680)
|
(115 652)
|
(128 676)
|
(127 665)
|
(158 763)
|
(172 229)
|
(213 247)
|
(209 538)
|
(293 008)
|
(287 764)
|
(262 133)
|
(266 451)
|
(349 918)
|
(335 020)
|
(255 568)
|
(266 266)
|
(45 036)
|
(65 562)
|
(112 872)
|
(96 024)
|
(206 425)
|
(200 202)
|
|
| Cash Interest Paid |
(154 109)
|
(143 153)
|
(153 141)
|
(125 645)
|
(112 003)
|
(114 899)
|
(99 839)
|
(114 413)
|
(124 746)
|
(133 714)
|
(135 055)
|
(135 493)
|
(139 219)
|
(133 731)
|
(142 205)
|
(149 864)
|
(158 748)
|
(150 476)
|
(147 451)
|
(140 545)
|
(126 680)
|
(130 341)
|
(136 240)
|
(140 701)
|
(147 362)
|
(152 451)
|
(164 363)
|
|
| Change in Working Capital |
(1 016 215)
|
(834 809)
|
(810 863)
|
(971 499)
|
(960 356)
|
(1 074 767)
|
(1 117 436)
|
(1 092 111)
|
(1 155 909)
|
(1 156 373)
|
(1 222 337)
|
(1 239 431)
|
(1 237 467)
|
(1 296 118)
|
(1 402 985)
|
(1 501 493)
|
(1 522 923)
|
(1 535 857)
|
(1 527 761)
|
(1 495 566)
|
(1 545 361)
|
(1 631 322)
|
(1 623 256)
|
(1 689 063)
|
(1 863 431)
|
(1 877 580)
|
(1 945 452)
|
|
| Cash from Operating Activities |
516 220
N/A
|
426 124
-17%
|
356 960
-16%
|
241 671
-32%
|
281 638
+17%
|
249 389
-11%
|
266 934
+7%
|
572 580
+115%
|
846 451
+48%
|
776 577
-8%
|
1 233 835
+59%
|
1 126 485
-9%
|
776 409
-31%
|
930 786
+20%
|
585 680
-37%
|
1 856 336
+217%
|
1 921 469
+4%
|
1 892 838
-1%
|
2 083 345
+10%
|
867 738
-58%
|
1 044 610
+20%
|
1 079 147
+3%
|
1 167 233
+8%
|
1 319 655
+13%
|
1 391 603
+5%
|
1 381 139
-1%
|
1 311 996
-5%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||
| Capital Expenditures |
(970 550)
|
(959 366)
|
(821 858)
|
(764 162)
|
(610 611)
|
(594 537)
|
(612 300)
|
(575 942)
|
(604 431)
|
(624 641)
|
(748 369)
|
(889 652)
|
(1 014 278)
|
(1 086 265)
|
(1 036 271)
|
(1 213 544)
|
(1 243 836)
|
(1 275 771)
|
(1 363 005)
|
(1 129 010)
|
(1 070 949)
|
(1 130 793)
|
(1 289 945)
|
(1 591 359)
|
(1 867 421)
|
(2 087 103)
|
(2 286 000)
|
|
| Other Items |
(765 357)
|
(308 303)
|
(203 816)
|
(116 786)
|
(56 637)
|
(37 020)
|
9 078
|
(29 725)
|
(97 542)
|
(117 888)
|
(191 686)
|
(146 527)
|
(121 427)
|
(39 416)
|
10 327
|
32 065
|
1 588
|
(79 137)
|
(92 498)
|
(91 695)
|
(126 616)
|
(125 801)
|
(97 288)
|
(86 507)
|
(52 269)
|
(68 225)
|
(88 452)
|
|
| Cash from Investing Activities |
(1 735 907)
N/A
|
(1 267 669)
+27%
|
(1 025 674)
+19%
|
(880 948)
+14%
|
(667 248)
+24%
|
(631 557)
+5%
|
(603 222)
+4%
|
(605 667)
0%
|
(701 973)
-16%
|
(742 529)
-6%
|
(940 055)
-27%
|
(1 036 179)
-10%
|
(1 135 705)
-10%
|
(1 125 681)
+1%
|
(1 025 944)
+9%
|
(1 181 479)
-15%
|
(1 242 248)
-5%
|
(1 354 908)
-9%
|
(1 455 503)
-7%
|
(1 220 705)
+16%
|
(1 197 565)
+2%
|
(1 256 594)
-5%
|
(1 387 233)
-10%
|
(1 677 866)
-21%
|
(1 919 690)
-14%
|
(2 155 328)
-12%
|
(2 374 452)
-10%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
1 353 798
|
0
|
1 300 109
|
0
|
(1 300 109)
|
0
|
0
|
0
|
(28 111)
|
(28 111)
|
(40 592)
|
(68 873)
|
(118 549)
|
(126 430)
|
(228 932)
|
(364 033)
|
(241 246)
|
(233 366)
|
(95 949)
|
74 616
|
29 616
|
29 617
|
49 015
|
0
|
212 713
|
212 713
|
|
| Net Issuance of Debt |
1 028 136
|
85 029
|
(600 907)
|
(586 366)
|
(795 881)
|
231 727
|
493 458
|
384 530
|
382 487
|
115 530
|
411 565
|
295 565
|
354 919
|
397 740
|
18 437
|
99 462
|
(77 711)
|
68 764
|
120 863
|
65 940
|
278 083
|
344 207
|
474 954
|
517 717
|
423 657
|
865 209
|
772 924
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
(32 703)
|
(32 703)
|
(32 703)
|
0
|
0
|
(35 570)
|
(35 569)
|
0
|
0
|
(73 517)
|
(73 517)
|
0
|
(160 181)
|
(86 663)
|
(86 664)
|
0
|
0
|
(101 442)
|
(101 442)
|
0
|
(228 007)
|
(126 565)
|
|
| Other |
(75 681)
|
(310 235)
|
(73 811)
|
(93 092)
|
(83 573)
|
152 021
|
(38 183)
|
(29 286)
|
(35 065)
|
(20 777)
|
(31 410)
|
(38 388)
|
(39 686)
|
(67 361)
|
(59 793)
|
(49 929)
|
(40 216)
|
(43 463)
|
(28 300)
|
(41 931)
|
(35 170)
|
(21 532)
|
(30 610)
|
(26 814)
|
71 646
|
(35 646)
|
(39 459)
|
|
| Cash from Financing Activities |
1 268 055
N/A
|
1 133 433
-11%
|
625 391
-45%
|
620 651
-1%
|
420 655
-32%
|
351 045
-17%
|
422 572
+20%
|
322 541
-24%
|
314 719
-2%
|
66 642
-79%
|
316 474
+375%
|
181 016
-43%
|
210 791
+16%
|
176 261
-16%
|
(241 303)
N/A
|
(252 916)
-5%
|
(555 477)
-120%
|
(376 126)
+32%
|
(227 466)
+40%
|
(158 604)
+30%
|
230 865
N/A
|
352 291
+53%
|
372 519
+6%
|
438 476
+18%
|
435 693
-1%
|
814 269
+87%
|
819 613
+1%
|
|
| Change in Cash | ||||||||||||||||||||||||||||
| Net Change in Cash |
48 368
N/A
|
291 888
+503%
|
(43 323)
N/A
|
(18 626)
+57%
|
35 045
N/A
|
(31 123)
N/A
|
86 284
N/A
|
289 454
+235%
|
459 197
+59%
|
100 690
-78%
|
610 254
+506%
|
271 322
-56%
|
(148 505)
N/A
|
(18 634)
+87%
|
(681 567)
-3 558%
|
421 941
N/A
|
123 744
-71%
|
161 804
+31%
|
400 376
+147%
|
(511 571)
N/A
|
77 910
N/A
|
174 844
+124%
|
152 519
-13%
|
80 265
-47%
|
(92 394)
N/A
|
40 080
N/A
|
(242 843)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||
| Free Cash Flow |
(454 330)
N/A
|
(533 242)
-17%
|
(464 898)
+13%
|
(522 491)
-12%
|
(328 973)
+37%
|
(345 148)
-5%
|
(345 366)
0%
|
(3 362)
+99%
|
242 020
N/A
|
151 936
-37%
|
485 466
+220%
|
236 833
-51%
|
(237 869)
N/A
|
(155 479)
+35%
|
(450 591)
-190%
|
642 792
N/A
|
677 633
+5%
|
617 067
-9%
|
720 340
+17%
|
(261 272)
N/A
|
(26 339)
+90%
|
(51 646)
-96%
|
(122 712)
-138%
|
(271 704)
-121%
|
(475 818)
-75%
|
(705 964)
-48%
|
(974 004)
-38%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
