Gozco Plantations Tbk PT
IDX:GZCO
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
79
135
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Gozco Plantations Tbk PT
Revenue
|
622.8B
IDR
|
Cost of Revenue
|
-543.1B
IDR
|
Gross Profit
|
79.7B
IDR
|
Operating Expenses
|
-106B
IDR
|
Operating Income
|
-26.3B
IDR
|
Other Expenses
|
25B
IDR
|
Net Income
|
-1.3B
IDR
|
Income Statement
Gozco Plantations Tbk PT
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
528 546
N/A
|
462 840
-12%
|
467 352
+1%
|
465 931
0%
|
430 476
-8%
|
491 605
+14%
|
520 159
+6%
|
442 712
-15%
|
441 421
0%
|
544 884
+23%
|
570 391
+5%
|
645 396
+13%
|
704 278
+9%
|
646 945
-8%
|
641 502
-1%
|
655 739
+2%
|
617 675
-6%
|
565 455
-8%
|
515 053
-9%
|
434 495
-16%
|
381 305
-12%
|
385 047
+1%
|
371 091
-4%
|
362 794
-2%
|
345 834
-5%
|
406 924
+18%
|
467 699
+15%
|
529 071
+13%
|
676 801
+28%
|
707 102
+4%
|
724 031
+2%
|
717 013
-1%
|
629 151
-12%
|
554 721
-12%
|
611 227
+10%
|
667 530
+9%
|
732 891
+10%
|
744 266
+2%
|
688 319
-8%
|
666 872
-3%
|
622 791
-7%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(377 680)
|
(324 962)
|
(329 748)
|
(318 035)
|
(322 230)
|
(381 189)
|
(452 758)
|
(509 602)
|
(569 155)
|
(687 781)
|
(628 420)
|
(682 924)
|
(670 083)
|
(642 353)
|
(711 894)
|
(695 376)
|
(687 866)
|
(689 128)
|
(646 624)
|
(665 720)
|
(684 913)
|
(623 812)
|
(608 525)
|
(568 395)
|
(529 343)
|
(545 777)
|
(622 309)
|
(591 365)
|
(653 985)
|
(639 544)
|
(597 068)
|
(580 518)
|
(492 557)
|
(432 191)
|
(540 749)
|
(574 070)
|
(597 793)
|
(650 681)
|
(569 346)
|
(545 341)
|
(543 089)
|
|
Gross Profit |
150 866
N/A
|
137 878
-9%
|
137 604
0%
|
147 896
+7%
|
108 246
-27%
|
110 416
+2%
|
67 401
-39%
|
(66 890)
N/A
|
(127 734)
-91%
|
(142 897)
-12%
|
(58 029)
+59%
|
(37 528)
+35%
|
34 195
N/A
|
4 592
-87%
|
(70 392)
N/A
|
(39 637)
+44%
|
(70 191)
-77%
|
(123 673)
-76%
|
(131 571)
-6%
|
(231 225)
-76%
|
(303 608)
-31%
|
(238 765)
+21%
|
(237 434)
+1%
|
(205 601)
+13%
|
(183 509)
+11%
|
(138 853)
+24%
|
(154 610)
-11%
|
(62 294)
+60%
|
22 816
N/A
|
67 558
+196%
|
126 963
+88%
|
136 495
+8%
|
136 594
+0%
|
122 530
-10%
|
70 478
-42%
|
93 460
+33%
|
135 098
+45%
|
93 585
-31%
|
118 973
+27%
|
121 531
+2%
|
79 702
-34%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(153 706)
|
(76 257)
|
(78 847)
|
(76 513)
|
(88 148)
|
(97 364)
|
(98 277)
|
(101 099)
|
(86 494)
|
(1 263 446)
|
(1 261 388)
|
(1 259 630)
|
(1 260 638)
|
(100 356)
|
(100 689)
|
(100 755)
|
(98 421)
|
(65 218)
|
(73 435)
|
(135 587)
|
(7 348)
|
(16 312)
|
(6 578)
|
(22 431)
|
(69 484)
|
(67 966)
|
(120 481)
|
(106 325)
|
(93 422)
|
(71 648)
|
(70 766)
|
(71 370)
|
(72 865)
|
(76 110)
|
(78 212)
|
(84 838)
|
(92 247)
|
(95 865)
|
(103 144)
|
(104 334)
|
(105 981)
|
|
Selling, General & Administrative |
(76 630)
|
(69 096)
|
(70 825)
|
(70 460)
|
(76 289)
|
(90 811)
|
(92 608)
|
(91 940)
|
(83 860)
|
(74 160)
|
(74 126)
|
(76 548)
|
(79 116)
|
(71 914)
|
(72 593)
|
(72 414)
|
(69 448)
|
(72 360)
|
(78 291)
|
(77 564)
|
(104 271)
|
(104 492)
|
(94 368)
|
(89 739)
|
(61 050)
|
(61 265)
|
(64 036)
|
(65 568)
|
(68 463)
|
(64 090)
|
(62 996)
|
(63 754)
|
(64 764)
|
(67 873)
|
(69 355)
|
(75 350)
|
(82 182)
|
(84 893)
|
(91 159)
|
(90 899)
|
(91 386)
|
|
Depreciation & Amortization |
(7 084)
|
(7 223)
|
(7 201)
|
(7 132)
|
(7 078)
|
(7 177)
|
(7 202)
|
(7 213)
|
(7 205)
|
(7 110)
|
(6 958)
|
(6 854)
|
(7 011)
|
(7 161)
|
(6 918)
|
(6 695)
|
(6 297)
|
(5 790)
|
(5 757)
|
(5 716)
|
(5 608)
|
(5 590)
|
(5 650)
|
(5 714)
|
(5 770)
|
(6 982)
|
(7 431)
|
(8 204)
|
(8 467)
|
(7 558)
|
(7 770)
|
(7 616)
|
(8 101)
|
(8 237)
|
(8 857)
|
(9 488)
|
(10 065)
|
(10 972)
|
(11 985)
|
(13 435)
|
(14 595)
|
|
Other Operating Expenses |
(69 992)
|
62
|
(821)
|
1 079
|
(4 781)
|
624
|
1 533
|
(1 946)
|
4 571
|
(1 182 176)
|
(1 180 304)
|
(1 176 228)
|
(1 174 511)
|
(21 281)
|
(21 178)
|
(21 646)
|
(22 676)
|
12 932
|
10 613
|
(52 307)
|
102 531
|
93 770
|
93 440
|
73 022
|
(2 664)
|
281
|
(49 014)
|
(32 553)
|
(16 492)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(2 840)
N/A
|
61 621
N/A
|
58 757
-5%
|
71 383
+21%
|
20 098
-72%
|
13 052
-35%
|
(30 876)
N/A
|
(167 989)
-444%
|
(214 228)
-28%
|
(1 406 343)
-556%
|
(1 319 417)
+6%
|
(1 297 158)
+2%
|
(1 226 443)
+5%
|
(95 764)
+92%
|
(171 081)
-79%
|
(140 392)
+18%
|
(168 612)
-20%
|
(188 891)
-12%
|
(205 006)
-9%
|
(366 812)
-79%
|
(310 956)
+15%
|
(255 077)
+18%
|
(244 012)
+4%
|
(228 032)
+7%
|
(252 993)
-11%
|
(206 819)
+18%
|
(275 091)
-33%
|
(168 619)
+39%
|
(70 606)
+58%
|
(4 090)
+94%
|
56 197
N/A
|
65 125
+16%
|
63 729
-2%
|
46 420
-27%
|
(7 734)
N/A
|
8 622
N/A
|
42 851
+397%
|
(2 280)
N/A
|
15 829
N/A
|
17 197
+9%
|
(26 279)
N/A
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(61 194)
|
(18 211)
|
(18 351)
|
(13 774)
|
(34 503)
|
(68 744)
|
(83 262)
|
(101 215)
|
(142 227)
|
(187 812)
|
(203 392)
|
(216 308)
|
(183 597)
|
(154 486)
|
(156 639)
|
(157 302)
|
(152 978)
|
(150 493)
|
(146 202)
|
(142 332)
|
(136 255)
|
(113 821)
|
(97 891)
|
(79 939)
|
(67 046)
|
(66 904)
|
(14 193)
|
(29 064)
|
(43 593)
|
(57 246)
|
(54 154)
|
(48 901)
|
(44 332)
|
(40 950)
|
(38 006)
|
(35 843)
|
(32 622)
|
(30 791)
|
(30 401)
|
(31 502)
|
(32 889)
|
|
Non-Reccuring Items |
3 185
|
4 302
|
2 949
|
2 937
|
2 055
|
576
|
613
|
670
|
670
|
610
|
(32 114)
|
(31 621)
|
(31 689)
|
33 561
|
65 744
|
65 181
|
65 249
|
(80 878)
|
(80 913)
|
0
|
(171 417)
|
(254 908)
|
(254 908)
|
(243 462)
|
(94 389)
|
51 633
|
81 900
|
73 193
|
28 310
|
50 767
|
59 469
|
46 223
|
40 692
|
87 038
|
80 871
|
97 416
|
100 794
|
44 394
|
48 229
|
46 636
|
56 716
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
80
|
200
|
0
|
0
|
0
|
205
|
0
|
124
|
124
|
(81)
|
(85)
|
16
|
170
|
|
Total Other Income |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
127
|
218
|
217
|
7 867
|
7 944
|
8 161
|
8 190
|
544
|
626
|
197
|
103
|
829
|
998
|
953
|
2 240
|
|
Pre-Tax Income |
(60 849)
N/A
|
47 712
N/A
|
43 355
-9%
|
60 547
+40%
|
(12 350)
N/A
|
(55 116)
-346%
|
(113 525)
-106%
|
(268 534)
-137%
|
(355 785)
-32%
|
(1 593 545)
-348%
|
(1 554 923)
+2%
|
(1 545 087)
+1%
|
(1 441 729)
+7%
|
(216 689)
+85%
|
(261 976)
-21%
|
(232 513)
+11%
|
(256 341)
-10%
|
(420 261)
-64%
|
(432 120)
-3%
|
(509 143)
-18%
|
(618 627)
-22%
|
(623 806)
-1%
|
(596 811)
+4%
|
(551 433)
+8%
|
(414 428)
+25%
|
(222 090)
+46%
|
(207 257)
+7%
|
(124 266)
+40%
|
(85 592)
+31%
|
(2 502)
+97%
|
69 456
N/A
|
70 608
+2%
|
68 279
-3%
|
93 257
+37%
|
35 757
-62%
|
70 516
+97%
|
111 250
+58%
|
12 071
-89%
|
34 570
+186%
|
33 300
-4%
|
(42)
N/A
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(23 479)
|
3 188
|
5 726
|
5 694
|
19 446
|
23 300
|
29 053
|
61 008
|
64 481
|
45 941
|
32 258
|
30 424
|
23 671
|
41 173
|
67 045
|
55 159
|
61 758
|
66 984
|
40 587
|
71 544
|
28 866
|
39 316
|
55 277
|
23 209
|
68 774
|
39 498
|
36 135
|
31 380
|
29 399
|
16 771
|
613
|
(5 152)
|
(21 927)
|
(17 439)
|
(11 954)
|
(17 029)
|
(18 644)
|
(9 685)
|
(8 007)
|
(6 803)
|
(1 202)
|
|
Income from Continuing Operations |
(84 328)
|
50 900
|
49 081
|
66 241
|
7 096
|
(31 816)
|
(84 472)
|
(207 526)
|
(291 304)
|
(1 547 604)
|
(1 522 665)
|
(1 514 663)
|
(1 418 058)
|
(175 516)
|
(194 931)
|
(177 354)
|
(194 583)
|
(353 277)
|
(391 533)
|
(437 599)
|
(589 761)
|
(584 490)
|
(541 534)
|
(528 224)
|
(345 654)
|
(182 592)
|
(171 122)
|
(92 886)
|
(56 193)
|
14 269
|
70 069
|
65 456
|
46 352
|
75 818
|
23 803
|
53 487
|
92 606
|
2 386
|
26 563
|
26 497
|
(1 244)
|
|
Income to Minority Interest |
3 202
|
1 751
|
1 575
|
971
|
1 901
|
1 106
|
2 085
|
4 920
|
6 121
|
11 645
|
10 460
|
9 633
|
7 786
|
742
|
1 884
|
2 328
|
2 641
|
7 815
|
9 225
|
10 254
|
7 194
|
5 437
|
3 649
|
110
|
3 534
|
976
|
541
|
1 102
|
(555)
|
(722)
|
(1 472)
|
(1 370)
|
(677)
|
(184)
|
449
|
(114)
|
(1 047)
|
(245)
|
(612)
|
(418)
|
(17)
|
|
Net Income (Common) |
(81 126)
N/A
|
52 651
N/A
|
50 657
-4%
|
67 213
+33%
|
8 997
-87%
|
(30 710)
N/A
|
(82 387)
-168%
|
(202 606)
-146%
|
(285 183)
-41%
|
(1 535 959)
-439%
|
(1 512 205)
+2%
|
(1 505 030)
+0%
|
(1 410 272)
+6%
|
(174 775)
+88%
|
(193 048)
-10%
|
(175 027)
+9%
|
(191 943)
-10%
|
(345 462)
-80%
|
(382 308)
-11%
|
(427 345)
-12%
|
(582 566)
-36%
|
(579 053)
+1%
|
(537 885)
+7%
|
(528 114)
+2%
|
(342 121)
+35%
|
(181 616)
+47%
|
(170 581)
+6%
|
(91 784)
+46%
|
(56 748)
+38%
|
13 547
N/A
|
68 597
+406%
|
64 086
-7%
|
45 675
-29%
|
75 634
+66%
|
24 252
-68%
|
53 373
+120%
|
91 559
+72%
|
2 141
-98%
|
25 951
+1 112%
|
26 079
+0%
|
(1 261)
N/A
|
|
EPS (Diluted) |
-13.52
N/A
|
8.78
N/A
|
8.43
-4%
|
11.19
+33%
|
1.49
-87%
|
-5.12
N/A
|
-13.73
-168%
|
-33.77
-146%
|
-47.53
-41%
|
-255.99
-439%
|
-252.04
+2%
|
-250.84
+0%
|
-235.05
+6%
|
-29.13
+88%
|
-32.18
-10%
|
-29.18
+9%
|
-32
-10%
|
-57.58
-80%
|
-63.72
-11%
|
-71.22
-12%
|
-97.09
-36%
|
-96.51
+1%
|
-89.65
+7%
|
-88.02
+2%
|
-57.02
+35%
|
-30.27
+47%
|
-28.43
+6%
|
-15.3
+46%
|
-9.46
+38%
|
2.26
N/A
|
11.43
+406%
|
10.68
-7%
|
7.61
-29%
|
12.61
+66%
|
4.04
-68%
|
8.9
+120%
|
15.26
+71%
|
0.36
-98%
|
4.33
+1 103%
|
4.35
+0%
|
-0.21
N/A
|