Gozco Plantations Tbk PT
IDX:GZCO
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
79
135
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Gozco Plantations Tbk PT
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Cash Taxes Paid |
19 285
|
(29 036)
|
(23 444)
|
(22 241)
|
(30 131)
|
(31 798)
|
(33 926)
|
(32 523)
|
(39 182)
|
(19 145)
|
(18 171)
|
(18 469)
|
(12 856)
|
(12 530)
|
(12 895)
|
(6 905)
|
2 857
|
2 478
|
4 022
|
4 886
|
(3 915)
|
(2 169)
|
(2 538)
|
(2 467)
|
(51 972)
|
(55 333)
|
(55 184)
|
(55 145)
|
(481)
|
1 656
|
1 728
|
(2 072)
|
(6 748)
|
(14 907)
|
(18 206)
|
(15 819)
|
(19 446)
|
36 801
|
18 217
|
14 775
|
16 149
|
|
Cash Interest Paid |
(174 288)
|
(147 370)
|
(152 216)
|
(157 905)
|
(163 417)
|
(169 506)
|
(177 924)
|
(186 715)
|
(195 243)
|
(168 037)
|
(158 093)
|
(146 142)
|
(137 135)
|
(154 987)
|
(155 706)
|
(156 202)
|
(151 587)
|
(147 708)
|
(143 343)
|
(139 987)
|
(95 641)
|
(115 427)
|
(99 926)
|
(83 796)
|
(110 130)
|
(71 733)
|
(69 166)
|
(66 331)
|
(63 373)
|
(60 332)
|
(56 633)
|
(52 601)
|
(47 558)
|
(43 086)
|
(39 228)
|
(35 811)
|
(32 975)
|
(29 324)
|
(30 413)
|
(31 702)
|
(33 545)
|
|
Change in Working Capital |
(53 591)
|
(131 908)
|
(135 578)
|
(135 281)
|
(238 865)
|
(142 065)
|
(149 057)
|
(163 717)
|
(156 878)
|
(169 335)
|
(165 528)
|
(154 235)
|
(157 650)
|
(136 591)
|
(137 067)
|
(140 919)
|
(146 165)
|
5 445
|
(3 304)
|
6 242
|
44 070
|
(186 168)
|
(169 839)
|
(164 894)
|
(182 847)
|
(100 287)
|
(99 803)
|
(108 156)
|
(115 364)
|
(106 580)
|
(105 997)
|
(105 548)
|
(106 937)
|
(114 448)
|
(120 089)
|
(124 284)
|
(127 463)
|
(125 990)
|
(145 241)
|
(143 722)
|
(152 485)
|
|
Cash from Operating Activities |
119 011
N/A
|
(28 765)
N/A
|
40 038
N/A
|
(34 281)
N/A
|
(193 830)
-465%
|
(143 238)
+26%
|
(257 566)
-80%
|
(206 622)
+20%
|
(69 289)
+66%
|
(58 243)
+16%
|
(92 304)
-58%
|
(85 915)
+7%
|
(87 274)
-2%
|
23 705
N/A
|
157 250
+563%
|
186 384
+19%
|
141 472
-24%
|
138 641
-2%
|
27 208
-80%
|
7 129
-74%
|
(66 824)
N/A
|
(85 712)
-28%
|
(46 203)
+46%
|
(88 851)
-92%
|
(66 119)
+26%
|
12 193
N/A
|
(25 681)
N/A
|
5 072
N/A
|
210 539
+4 051%
|
239 245
+14%
|
275 731
+15%
|
224 105
-19%
|
131 013
-42%
|
178 681
+36%
|
61 109
-66%
|
179 142
+193%
|
190 712
+6%
|
260 191
+36%
|
173 189
-33%
|
90 658
-48%
|
143 286
+58%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(70 148)
|
(64 007)
|
(85 122)
|
(122 871)
|
(186 838)
|
(126 341)
|
(127 040)
|
(95 541)
|
(59 010)
|
(133 373)
|
(129 948)
|
(137 210)
|
(136 213)
|
(178 339)
|
(170 781)
|
(151 330)
|
(132 298)
|
(43 089)
|
(29 083)
|
(16 543)
|
(7 602)
|
(15 324)
|
(12 796)
|
(19 745)
|
(26 419)
|
(18 075)
|
(17 966)
|
(10 027)
|
(19 216)
|
(11 638)
|
(18 003)
|
(23 595)
|
(20 985)
|
(31 870)
|
(36 866)
|
(34 057)
|
(35 849)
|
(38 661)
|
(30 914)
|
(32 300)
|
(33 214)
|
|
Other Items |
928
|
(18 707)
|
0
|
(140)
|
(4 092)
|
55
|
0
|
125
|
4 089
|
30 978
|
215 036
|
214 966
|
238 575
|
207 667
|
23 613
|
23 613
|
56
|
(72 950)
|
42 935
|
42 935
|
166 739
|
297 592
|
239 318
|
259 144
|
156 872
|
109 035
|
59 714
|
40 868
|
20 578
|
(113 753)
|
(102 047)
|
4 973
|
3 679
|
67 540
|
99 021
|
(8 363)
|
(5 944)
|
(127 558)
|
(65 953)
|
(65 307)
|
(66 436)
|
|
Cash from Investing Activities |
(69 220)
N/A
|
(82 714)
-19%
|
(84 333)
-2%
|
(123 011)
-46%
|
(190 930)
-55%
|
(126 286)
+34%
|
(126 985)
-1%
|
(95 416)
+25%
|
(54 921)
+42%
|
(102 395)
-86%
|
85 088
N/A
|
77 756
-9%
|
102 362
+32%
|
29 328
-71%
|
(147 168)
N/A
|
(127 717)
+13%
|
(132 242)
-4%
|
(116 039)
+12%
|
13 852
N/A
|
26 392
+91%
|
159 137
+503%
|
282 268
+77%
|
226 522
-20%
|
239 399
+6%
|
130 453
-46%
|
90 960
-30%
|
41 748
-54%
|
30 841
-26%
|
1 362
-96%
|
(125 391)
N/A
|
(120 050)
+4%
|
(18 622)
+84%
|
(17 306)
+7%
|
35 670
N/A
|
62 155
+74%
|
(42 420)
N/A
|
(41 793)
+1%
|
(166 219)
-298%
|
(96 867)
+42%
|
(97 607)
-1%
|
(99 650)
-2%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
890
|
0
|
950
|
950
|
47 395
|
0
|
47 335
|
47 335
|
22 950
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(89 012)
|
38 388
|
51 329
|
203 505
|
398 578
|
280 772
|
328 023
|
224 066
|
55 776
|
74 095
|
5 618
|
(14 660)
|
(22 713)
|
(72 335)
|
(72 902)
|
(116 066)
|
(90 637)
|
(113 780)
|
(88 385)
|
(46 468)
|
(81 235)
|
(66 993)
|
(71 694)
|
(94 001)
|
(93 908)
|
(93 762)
|
(106 561)
|
(117 201)
|
(124 295)
|
(146 383)
|
(144 455)
|
(147 448)
|
(162 441)
|
(161 695)
|
(155 416)
|
(172 614)
|
(151 295)
|
96 173
|
55 937
|
33 689
|
32 719
|
|
Cash Paid for Dividends |
0
|
0
|
(10)
|
(11)
|
(11)
|
(11)
|
0
|
0
|
0
|
(1 966)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other |
0
|
807
|
0
|
0
|
0
|
(300)
|
0
|
0
|
(755)
|
21 511
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
1 163
|
0
|
1 163
|
0
|
0
|
0
|
0
|
0
|
131
|
0
|
(1 787)
|
0
|
(1 787)
|
0
|
(66)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
(89 180)
N/A
|
38 071
N/A
|
51 002
+34%
|
203 177
+298%
|
398 250
+96%
|
280 461
-30%
|
327 722
+17%
|
223 766
-32%
|
55 021
-75%
|
94 530
+72%
|
26 053
-72%
|
5 835
-78%
|
(1 763)
N/A
|
(24 940)
-1 315%
|
(25 507)
-2%
|
(68 731)
-169%
|
(43 302)
+37%
|
(90 830)
-110%
|
(65 436)
+28%
|
(22 355)
+66%
|
(58 285)
-161%
|
(65 830)
-13%
|
(70 530)
-7%
|
(94 001)
-33%
|
(92 745)
+1%
|
(93 762)
-1%
|
(106 561)
-14%
|
(117 070)
-10%
|
(124 295)
-6%
|
(148 170)
-19%
|
(146 242)
+1%
|
(149 366)
-2%
|
(164 228)
-10%
|
(161 761)
+2%
|
(155 482)
+4%
|
(172 680)
-11%
|
(151 361)
+12%
|
96 173
N/A
|
55 937
-42%
|
33 689
-40%
|
32 719
-3%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
(39 389)
N/A
|
(73 408)
-86%
|
6 707
N/A
|
45 885
+584%
|
13 490
-71%
|
10 937
-19%
|
(56 829)
N/A
|
(78 272)
-38%
|
(69 189)
+12%
|
(66 108)
+4%
|
18 837
N/A
|
(2 324)
N/A
|
13 325
N/A
|
28 093
+111%
|
(15 425)
N/A
|
(10 064)
+35%
|
(34 072)
-239%
|
(68 228)
-100%
|
(24 376)
+64%
|
11 166
N/A
|
34 028
+205%
|
130 726
+284%
|
109 789
-16%
|
56 547
-48%
|
(28 411)
N/A
|
9 391
N/A
|
(90 494)
N/A
|
(81 157)
+10%
|
87 606
N/A
|
(34 316)
N/A
|
9 439
N/A
|
56 117
+495%
|
(50 521)
N/A
|
52 590
N/A
|
(32 218)
N/A
|
(35 958)
-12%
|
(2 442)
+93%
|
190 145
N/A
|
132 259
-30%
|
26 740
-80%
|
76 355
+186%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
48 863
N/A
|
(92 772)
N/A
|
(45 084)
+51%
|
(157 152)
-249%
|
(380 668)
-142%
|
(269 579)
+29%
|
(384 606)
-43%
|
(302 163)
+21%
|
(128 299)
+58%
|
(191 616)
-49%
|
(222 252)
-16%
|
(223 125)
0%
|
(223 487)
0%
|
(154 634)
+31%
|
(13 531)
+91%
|
35 054
N/A
|
9 174
-74%
|
95 552
+942%
|
(1 875)
N/A
|
(9 414)
-402%
|
(74 426)
-691%
|
(101 036)
-36%
|
(58 999)
+42%
|
(108 596)
-84%
|
(92 538)
+15%
|
(5 882)
+94%
|
(43 647)
-642%
|
(4 955)
+89%
|
191 323
N/A
|
227 607
+19%
|
257 728
+13%
|
200 510
-22%
|
110 028
-45%
|
146 811
+33%
|
24 243
-83%
|
145 085
+498%
|
154 863
+7%
|
221 530
+43%
|
142 275
-36%
|
58 358
-59%
|
110 072
+89%
|