Gozco Plantations Tbk PT
IDX:GZCO

Watchlist Manager
Gozco Plantations Tbk PT Logo
Gozco Plantations Tbk PT
IDX:GZCO
Watchlist
Price: 107 IDR 2.88% Market Closed
Market Cap: 642B IDR
Have any thoughts about
Gozco Plantations Tbk PT?
Write Note

Cash Flow Statement

Cash Flow Statement
Gozco Plantations Tbk PT

Rotate your device to view
Cash Flow Statement
Currency: IDR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
19 285
(29 036)
(23 444)
(22 241)
(30 131)
(31 798)
(33 926)
(32 523)
(39 182)
(19 145)
(18 171)
(18 469)
(12 856)
(12 530)
(12 895)
(6 905)
2 857
2 478
4 022
4 886
(3 915)
(2 169)
(2 538)
(2 467)
(51 972)
(55 333)
(55 184)
(55 145)
(481)
1 656
1 728
(2 072)
(6 748)
(14 907)
(18 206)
(15 819)
(19 446)
36 801
18 217
14 775
16 149
Cash Interest Paid
(174 288)
(147 370)
(152 216)
(157 905)
(163 417)
(169 506)
(177 924)
(186 715)
(195 243)
(168 037)
(158 093)
(146 142)
(137 135)
(154 987)
(155 706)
(156 202)
(151 587)
(147 708)
(143 343)
(139 987)
(95 641)
(115 427)
(99 926)
(83 796)
(110 130)
(71 733)
(69 166)
(66 331)
(63 373)
(60 332)
(56 633)
(52 601)
(47 558)
(43 086)
(39 228)
(35 811)
(32 975)
(29 324)
(30 413)
(31 702)
(33 545)
Change in Working Capital
(53 591)
(131 908)
(135 578)
(135 281)
(238 865)
(142 065)
(149 057)
(163 717)
(156 878)
(169 335)
(165 528)
(154 235)
(157 650)
(136 591)
(137 067)
(140 919)
(146 165)
5 445
(3 304)
6 242
44 070
(186 168)
(169 839)
(164 894)
(182 847)
(100 287)
(99 803)
(108 156)
(115 364)
(106 580)
(105 997)
(105 548)
(106 937)
(114 448)
(120 089)
(124 284)
(127 463)
(125 990)
(145 241)
(143 722)
(152 485)
Cash from Operating Activities
119 011
N/A
(28 765)
N/A
40 038
N/A
(34 281)
N/A
(193 830)
-465%
(143 238)
+26%
(257 566)
-80%
(206 622)
+20%
(69 289)
+66%
(58 243)
+16%
(92 304)
-58%
(85 915)
+7%
(87 274)
-2%
23 705
N/A
157 250
+563%
186 384
+19%
141 472
-24%
138 641
-2%
27 208
-80%
7 129
-74%
(66 824)
N/A
(85 712)
-28%
(46 203)
+46%
(88 851)
-92%
(66 119)
+26%
12 193
N/A
(25 681)
N/A
5 072
N/A
210 539
+4 051%
239 245
+14%
275 731
+15%
224 105
-19%
131 013
-42%
178 681
+36%
61 109
-66%
179 142
+193%
190 712
+6%
260 191
+36%
173 189
-33%
90 658
-48%
143 286
+58%
Investing Cash Flow
Capital Expenditures
(70 148)
(64 007)
(85 122)
(122 871)
(186 838)
(126 341)
(127 040)
(95 541)
(59 010)
(133 373)
(129 948)
(137 210)
(136 213)
(178 339)
(170 781)
(151 330)
(132 298)
(43 089)
(29 083)
(16 543)
(7 602)
(15 324)
(12 796)
(19 745)
(26 419)
(18 075)
(17 966)
(10 027)
(19 216)
(11 638)
(18 003)
(23 595)
(20 985)
(31 870)
(36 866)
(34 057)
(35 849)
(38 661)
(30 914)
(32 300)
(33 214)
Other Items
928
(18 707)
0
(140)
(4 092)
55
0
125
4 089
30 978
215 036
214 966
238 575
207 667
23 613
23 613
56
(72 950)
42 935
42 935
166 739
297 592
239 318
259 144
156 872
109 035
59 714
40 868
20 578
(113 753)
(102 047)
4 973
3 679
67 540
99 021
(8 363)
(5 944)
(127 558)
(65 953)
(65 307)
(66 436)
Cash from Investing Activities
(69 220)
N/A
(82 714)
-19%
(84 333)
-2%
(123 011)
-46%
(190 930)
-55%
(126 286)
+34%
(126 985)
-1%
(95 416)
+25%
(54 921)
+42%
(102 395)
-86%
85 088
N/A
77 756
-9%
102 362
+32%
29 328
-71%
(147 168)
N/A
(127 717)
+13%
(132 242)
-4%
(116 039)
+12%
13 852
N/A
26 392
+91%
159 137
+503%
282 268
+77%
226 522
-20%
239 399
+6%
130 453
-46%
90 960
-30%
41 748
-54%
30 841
-26%
1 362
-96%
(125 391)
N/A
(120 050)
+4%
(18 622)
+84%
(17 306)
+7%
35 670
N/A
62 155
+74%
(42 420)
N/A
(41 793)
+1%
(166 219)
-298%
(96 867)
+42%
(97 607)
-1%
(99 650)
-2%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
890
0
950
950
47 395
0
47 335
47 335
22 950
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(89 012)
38 388
51 329
203 505
398 578
280 772
328 023
224 066
55 776
74 095
5 618
(14 660)
(22 713)
(72 335)
(72 902)
(116 066)
(90 637)
(113 780)
(88 385)
(46 468)
(81 235)
(66 993)
(71 694)
(94 001)
(93 908)
(93 762)
(106 561)
(117 201)
(124 295)
(146 383)
(144 455)
(147 448)
(162 441)
(161 695)
(155 416)
(172 614)
(151 295)
96 173
55 937
33 689
32 719
Cash Paid for Dividends
0
0
(10)
(11)
(11)
(11)
0
0
0
(1 966)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
0
807
0
0
0
(300)
0
0
(755)
21 511
0
0
0
0
0
0
0
0
(1)
1 163
0
1 163
0
0
0
0
0
131
0
(1 787)
0
(1 787)
0
(66)
0
0
0
0
0
0
0
Cash from Financing Activities
(89 180)
N/A
38 071
N/A
51 002
+34%
203 177
+298%
398 250
+96%
280 461
-30%
327 722
+17%
223 766
-32%
55 021
-75%
94 530
+72%
26 053
-72%
5 835
-78%
(1 763)
N/A
(24 940)
-1 315%
(25 507)
-2%
(68 731)
-169%
(43 302)
+37%
(90 830)
-110%
(65 436)
+28%
(22 355)
+66%
(58 285)
-161%
(65 830)
-13%
(70 530)
-7%
(94 001)
-33%
(92 745)
+1%
(93 762)
-1%
(106 561)
-14%
(117 070)
-10%
(124 295)
-6%
(148 170)
-19%
(146 242)
+1%
(149 366)
-2%
(164 228)
-10%
(161 761)
+2%
(155 482)
+4%
(172 680)
-11%
(151 361)
+12%
96 173
N/A
55 937
-42%
33 689
-40%
32 719
-3%
Change in Cash
Net Change in Cash
(39 389)
N/A
(73 408)
-86%
6 707
N/A
45 885
+584%
13 490
-71%
10 937
-19%
(56 829)
N/A
(78 272)
-38%
(69 189)
+12%
(66 108)
+4%
18 837
N/A
(2 324)
N/A
13 325
N/A
28 093
+111%
(15 425)
N/A
(10 064)
+35%
(34 072)
-239%
(68 228)
-100%
(24 376)
+64%
11 166
N/A
34 028
+205%
130 726
+284%
109 789
-16%
56 547
-48%
(28 411)
N/A
9 391
N/A
(90 494)
N/A
(81 157)
+10%
87 606
N/A
(34 316)
N/A
9 439
N/A
56 117
+495%
(50 521)
N/A
52 590
N/A
(32 218)
N/A
(35 958)
-12%
(2 442)
+93%
190 145
N/A
132 259
-30%
26 740
-80%
76 355
+186%
Free Cash Flow
Free Cash Flow
48 863
N/A
(92 772)
N/A
(45 084)
+51%
(157 152)
-249%
(380 668)
-142%
(269 579)
+29%
(384 606)
-43%
(302 163)
+21%
(128 299)
+58%
(191 616)
-49%
(222 252)
-16%
(223 125)
0%
(223 487)
0%
(154 634)
+31%
(13 531)
+91%
35 054
N/A
9 174
-74%
95 552
+942%
(1 875)
N/A
(9 414)
-402%
(74 426)
-691%
(101 036)
-36%
(58 999)
+42%
(108 596)
-84%
(92 538)
+15%
(5 882)
+94%
(43 647)
-642%
(4 955)
+89%
191 323
N/A
227 607
+19%
257 728
+13%
200 510
-22%
110 028
-45%
146 811
+33%
24 243
-83%
145 085
+498%
154 863
+7%
221 530
+43%
142 275
-36%
58 358
-59%
110 072
+89%

See Also

Discover More