GoTo Gojek Tokopedia PT Tbk
IDX:GOTO

Watchlist Manager
GoTo Gojek Tokopedia PT Tbk Logo
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Watchlist
Price: 80 IDR Market Closed
Market Cap: 95.3T IDR

Intrinsic Value

The intrinsic value of one GOTO stock under the Base Case scenario is 29.39 IDR. Compared to the current market price of 80 IDR, GoTo Gojek Tokopedia PT Tbk is Overvalued by 63%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GOTO Intrinsic Value
29.39 IDR
Overvaluation 63%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
GoTo Gojek Tokopedia PT Tbk

GOTO
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for GOTO cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
ID
Retail
Market Cap
95.3T IDR
IPO
Apr 11, 2022
ID
Retail
Market Cap
95.3T IDR
IPO
Apr 11, 2022
Price
Rpfalse
EPS
Rpfalse
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GOTO?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about GoTo Gojek Tokopedia PT Tbk
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
GoTo Gojek Tokopedia PT Tbk

Current Assets 26.3T
Cash & Short-Term Investments 20.9T
Receivables 3.5T
Other Current Assets 2T
Non-Current Assets 16.9T
Long-Term Investments 13.9T
PP&E 457B
Intangibles 1.8T
Other Non-Current Assets 714.3B
Efficiency

Free Cash Flow Analysis
GoTo Gojek Tokopedia PT Tbk

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
GoTo Gojek Tokopedia PT Tbk

Revenue
15.9T IDR
Cost of Revenue
-7.4T IDR
Gross Profit
8.5T IDR
Operating Expenses
-10.7T IDR
Operating Income
-2.2T IDR
Other Expenses
-2.9T IDR
Net Income
-5.2T IDR
Fundamental Scores

GOTO Profitability Score
Profitability Due Diligence

GoTo Gojek Tokopedia PT Tbk's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROIC is Increasing
Positive Revenue Growth Forecast
ROE is Increasing
27/100
Profitability
Score

GoTo Gojek Tokopedia PT Tbk's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

GOTO Solvency Score
Solvency Due Diligence

GoTo Gojek Tokopedia PT Tbk's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
79/100
Solvency
Score

GoTo Gojek Tokopedia PT Tbk's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GOTO Price Targets Summary
GoTo Gojek Tokopedia PT Tbk

Wall Street analysts forecast GOTO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GOTO is 101.9 IDR with a low forecast of 68.68 IDR and a high forecast of 157.5 IDR.

Lowest
Price Target
68.68 IDR
14% Downside
Average
Price Target
101.9 IDR
27% Upside
Highest
Price Target
157.5 IDR
97% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

GoTo Gojek Tokopedia PT Tbk
does not pay dividends
Shareholder Yield

Current shareholder yield for GOTO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one GOTO stock?

The intrinsic value of one GOTO stock under the Base Case scenario is 29.39 IDR.

Is GOTO stock undervalued or overvalued?

Compared to the current market price of 80 IDR, GoTo Gojek Tokopedia PT Tbk is Overvalued by 63%.

Back to Top