GoTo Gojek Tokopedia PT Tbk
IDX:GOTO

Watchlist Manager
GoTo Gojek Tokopedia PT Tbk Logo
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Watchlist
Price: 64 IDR -3.03% Market Closed
Market Cap: 76.2T IDR
Have any thoughts about
GoTo Gojek Tokopedia PT Tbk?
Write Note

Intrinsic Value

The intrinsic value of one GOTO stock under the Base Case scenario is 25.51 IDR. Compared to the current market price of 64 IDR, GoTo Gojek Tokopedia PT Tbk is Overvalued by 60%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GOTO Intrinsic Value
25.51 IDR
Overvaluation 60%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
GoTo Gojek Tokopedia PT Tbk

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for GOTO cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about GOTO?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about GoTo Gojek Tokopedia PT Tbk

Provide an overview of the primary business activities
of GoTo Gojek Tokopedia PT Tbk.

What unique competitive advantages
does GoTo Gojek Tokopedia PT Tbk hold over its rivals?

What risks and challenges
does GoTo Gojek Tokopedia PT Tbk face in the near future?

Summarize the latest earnings call
of GoTo Gojek Tokopedia PT Tbk.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for GoTo Gojek Tokopedia PT Tbk.

Provide P/S
for GoTo Gojek Tokopedia PT Tbk.

Provide P/E
for GoTo Gojek Tokopedia PT Tbk.

Provide P/OCF
for GoTo Gojek Tokopedia PT Tbk.

Provide P/FCFE
for GoTo Gojek Tokopedia PT Tbk.

Provide P/B
for GoTo Gojek Tokopedia PT Tbk.

Provide EV/S
for GoTo Gojek Tokopedia PT Tbk.

Provide EV/GP
for GoTo Gojek Tokopedia PT Tbk.

Provide EV/EBITDA
for GoTo Gojek Tokopedia PT Tbk.

Provide EV/EBIT
for GoTo Gojek Tokopedia PT Tbk.

Provide EV/OCF
for GoTo Gojek Tokopedia PT Tbk.

Provide EV/FCFF
for GoTo Gojek Tokopedia PT Tbk.

Provide EV/IC
for GoTo Gojek Tokopedia PT Tbk.

Show me price targets
for GoTo Gojek Tokopedia PT Tbk made by professional analysts.

What are the Revenue projections
for GoTo Gojek Tokopedia PT Tbk?

How accurate were the past Revenue estimates
for GoTo Gojek Tokopedia PT Tbk?

What are the Net Income projections
for GoTo Gojek Tokopedia PT Tbk?

How accurate were the past Net Income estimates
for GoTo Gojek Tokopedia PT Tbk?

What are the EPS projections
for GoTo Gojek Tokopedia PT Tbk?

How accurate were the past EPS estimates
for GoTo Gojek Tokopedia PT Tbk?

What are the EBIT projections
for GoTo Gojek Tokopedia PT Tbk?

How accurate were the past EBIT estimates
for GoTo Gojek Tokopedia PT Tbk?

Compare the revenue forecasts
for GoTo Gojek Tokopedia PT Tbk with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of GoTo Gojek Tokopedia PT Tbk and its key competitors using the latest financial data.

Compare historical revenue growth rates
of GoTo Gojek Tokopedia PT Tbk against its competitors.

Analyze the profit margins
(gross, operating, and net) of GoTo Gojek Tokopedia PT Tbk compared to its peers.

Compare the P/E ratios
of GoTo Gojek Tokopedia PT Tbk against its peers.

Discuss the investment returns and shareholder value creation
comparing GoTo Gojek Tokopedia PT Tbk with its peers.

Analyze the financial leverage
of GoTo Gojek Tokopedia PT Tbk compared to its main competitors.

Show all profitability ratios
for GoTo Gojek Tokopedia PT Tbk.

Provide ROE
for GoTo Gojek Tokopedia PT Tbk.

Provide ROA
for GoTo Gojek Tokopedia PT Tbk.

Provide ROIC
for GoTo Gojek Tokopedia PT Tbk.

Provide ROCE
for GoTo Gojek Tokopedia PT Tbk.

Provide Gross Margin
for GoTo Gojek Tokopedia PT Tbk.

Provide Operating Margin
for GoTo Gojek Tokopedia PT Tbk.

Provide Net Margin
for GoTo Gojek Tokopedia PT Tbk.

Provide FCF Margin
for GoTo Gojek Tokopedia PT Tbk.

Show all solvency ratios
for GoTo Gojek Tokopedia PT Tbk.

Provide D/E Ratio
for GoTo Gojek Tokopedia PT Tbk.

Provide D/A Ratio
for GoTo Gojek Tokopedia PT Tbk.

Provide Interest Coverage Ratio
for GoTo Gojek Tokopedia PT Tbk.

Provide Altman Z-Score Ratio
for GoTo Gojek Tokopedia PT Tbk.

Provide Quick Ratio
for GoTo Gojek Tokopedia PT Tbk.

Provide Current Ratio
for GoTo Gojek Tokopedia PT Tbk.

Provide Cash Ratio
for GoTo Gojek Tokopedia PT Tbk.

What is the historical Revenue growth
over the last 5 years for GoTo Gojek Tokopedia PT Tbk?

What is the historical Net Income growth
over the last 5 years for GoTo Gojek Tokopedia PT Tbk?

What is the current Free Cash Flow
of GoTo Gojek Tokopedia PT Tbk?

Discuss the annual earnings per share (EPS)
trend over the past five years for GoTo Gojek Tokopedia PT Tbk.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
GoTo Gojek Tokopedia PT Tbk

Balance Sheet Decomposition
GoTo Gojek Tokopedia PT Tbk

Current Assets 29.1T
Cash & Short-Term Investments 22.5T
Receivables 4.7T
Other Current Assets 1.9T
Non-Current Assets 17.3T
Long-Term Investments 15.2T
PP&E 431.3B
Intangibles 1.4T
Other Non-Current Assets 275.5B
Current Liabilities 9.6T
Accounts Payable 1.6T
Accrued Liabilities 3.6T
Short-Term Debt 1.3T
Other Current Liabilities 3.1T
Non-Current Liabilities -6.4T
Long-Term Debt 3.1T
Other Non-Current Liabilities -9.5T
Efficiency

Earnings Waterfall
GoTo Gojek Tokopedia PT Tbk

Revenue
12T IDR
Cost of Revenue
-5T IDR
Gross Profit
7T IDR
Operating Expenses
-10.2T IDR
Operating Income
-3.2T IDR
Other Expenses
-80.3T IDR
Net Income
-83.5T IDR

Free Cash Flow Analysis
GoTo Gojek Tokopedia PT Tbk

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Profitability has improved through a disciplined approach to managing costs and monetization efforts, resulting in a 43% reduction in marketing spends, or IDR 2.7 trillion savings. Gross revenue grew by 6% to IDR 5.8 trillion, and net loss narrowed by 15% QoQ and 56% YoY to IDR 3.3 trillion, despite a decline in Gross Transaction Volume (GTV) by 5% due to reduced marketing and public holidays. Segment-wise, On-Demand Services, E-commerce, FinTech, and GoTo Logistics showed significant EBITDA improvements and incentive spending reductions. The company revised its full-year adjusted EBITDA outlook to a narrower loss of between IDR 4.5 trillion and IDR 3.8 trillion from a previous estimated range of IDR 5.3 trillion to IDR 4.6 trillion, targeting positive adjusted EBITDA by Q4 2023.

What is Earnings Call?
Fundamental Scores

GOTO Profitability Score
Profitability Due Diligence

GoTo Gojek Tokopedia PT Tbk's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Negative ROIC
Negative Operating Income
25/100
Profitability
Score

GoTo Gojek Tokopedia PT Tbk's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

GOTO Solvency Score
Solvency Due Diligence

GoTo Gojek Tokopedia PT Tbk's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
82/100
Solvency
Score

GoTo Gojek Tokopedia PT Tbk's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GOTO Price Targets Summary
GoTo Gojek Tokopedia PT Tbk

Wall Street analysts forecast GOTO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GOTO is 88.79 IDR with a low forecast of 55.55 IDR and a high forecast of 157.5 IDR.

Lowest
Price Target
55.55 IDR
13% Downside
Average
Price Target
88.79 IDR
39% Upside
Highest
Price Target
157.5 IDR
146% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GOTO?

Click here to dive deeper.

Dividends

GoTo Gojek Tokopedia PT Tbk
does not pay dividends
Shareholder Yield

Current shareholder yield for GOTO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

GoTo Gojek Tokopedia PT Tbk Logo
GoTo Gojek Tokopedia PT Tbk

Country

Indonesia

Industry

Retail

Market Cap

76.2T IDR

Dividend Yield

0%

Description

PT GoTo Gojek Tokopedia Tbk provides and operates a mobile on-demand services and payments platform in Indonesia. The company is headquartered in Jakarta Selatan, Dki Jakarta and currently employs 8,039 full-time employees. The company went IPO on 2022-04-11. The firm is engaged in the business of holding company, other management consulting activities, software publishing, organizing trade transactions through electronic systems, advertising, and data management. The company operates through five segments, namely on-demand services, e-commerce, financial technology, logistics, and all other segments. The company owns Gojek platform that connects drivers-partners, merchants, and users. The company also owns Tokopedia platform that is a marketplace that connects drivers-partners, merchants, users, and logistic service providers. Its merchants include sellers of foods and beverages, physical goods, digital goods and services providers that transact in the Company's platforms through Tokopedia, GoFood, and GoMart. Gojek platform also enables the drivers-partners to provide transportation and delivery services to the users through GoRide, GoCar, GoBluebird, GoSend, and GoBox.

Contact

DKI JAKARTA
Jakarta Selatan
Jalan Iskandarsyah Ii No.7, Rw. 2, Melawai, Kebayoran Baru, Rt.3 / Rw.1, Melawai, Kby, Pasaraya Blok M Building B Lt. 6
www.gojek.com

IPO

2022-04-11

Employees

8 039

Officers

President Director & CEO
Mr. Sugito Walujo
Vice President Director & President of Financial Technology
Mr. Thomas K. Husted
Group President
Mr. Patrick Cao
CFO & Director
Simon Tak Leung Ho
Director & COO
Mr. Hans Patuwo
Head of Investor Relations
Reggy Susanto
Show More
Group Chief Corporate Officer, General Counsel & Director
Pablo Malay
Head of Corporate Development
Ernest Fung
Group Head of Compensation & Benefits
Ms. Lynette Ng
President of On-Demand Services & Director
Ms. Catherine Hindra Sutjahyo
Show Less

See Also

Discover More
What is the Intrinsic Value of one GOTO stock?

The intrinsic value of one GOTO stock under the Base Case scenario is 25.51 IDR.

Is GOTO stock undervalued or overvalued?

Compared to the current market price of 64 IDR, GoTo Gojek Tokopedia PT Tbk is Overvalued by 60%.

Back to Top