GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its Industry Average (8.6), the stock would be worth Rp-3.51 (106% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -134 | Rp55 |
0%
|
| Industry Average | 8.6 | Rp-3.51 |
-106%
|
| Country Average | 7.8 | Rp-3.19 |
-106%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
Rp47.1T
|
/ |
Jan 2026
Rp-378.3B
|
= |
|
|
Rp47.1T
|
/ |
Dec 2026
Rp1.1T
|
= |
|
|
Rp47.1T
|
/ |
Dec 2027
Rp2.7T
|
= |
|
|
Rp47.1T
|
/ |
Dec 2028
Rp3.5T
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
|
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
|
66.7T IDR | -134 | -55.3 | |
| IE |
P
|
PDD Holdings Inc
SWB:9PDA
|
44.5B EUR | -0.7 | 3.5 | |
| CL |
F
|
Falabella SA
SGO:FALABELLA
|
14.6T CLP | 11 | 10.9 | |
| IN |
|
Meesho Ltd
NSE:MEESHO
|
772.2B INR | -50.6 | -29.9 | |
| IN |
V
|
Vishal Mega Mart Ltd
NSE:VMM
|
575.9B INR | 0 | 0 | |
| CY |
|
Ozon Holdings PLC
MOEX:OZON
|
361.1B RUB | -12.3 | -5.4 | |
| ID |
G
|
Global Digital Niaga Tbk PT
IDX:BELI
|
53.5T IDR | -27.5 | -23.5 | |
| SE |
R
|
Rusta AB (publ)
STO:RUSTA
|
15.9B SEK | 21.2 | 29.3 | |
| US |
S
|
Savers Value Village Inc
NYSE:SVV
|
1.3B USD | 15.3 | 59.5 | |
| FI |
P
|
Puuilo Oyj
OMXH:PUUILO
|
1.1B EUR | 16.7 | 20.3 | |
| ID |
D
|
Daya Intiguna Yasa Tbk PT
IDX:MDIY
|
22.3T IDR | 13.8 | 20.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 4.4 |
| Median | 7.8 |
| 70th Percentile | 13.9 |
| Max | 1 547 003.1 |
Other Multiples
GoTo Gojek Tokopedia PT Tbk
Glance View
GoTo Gojek Tokopedia PT Tbk emerged as a powerhouse in Indonesia's vibrant digital market through a strategic merger of innovation and necessity. The company's narrative began with Gojek, a pioneering ride-hailing service that quickly evolved into a multi-service platform offering everything from food delivery to digital payments. On the other side of the spectrum lay Tokopedia, one of Indonesia's leading e-commerce marketplaces. Their merger in 2021 marked a pivotal moment for Southeast Asia's internet economy, creating an ecosystem that seamlessly blends the convenience of on-demand services with robust online retail. This fusion reflects an ambitious vision: to provide comprehensive digital solutions across transportation, commerce, and financial services, catering to the unique demands of Indonesia's vast archipelago. GoTo's business model capitalizes on the synergies between its two foundational elements. Through Gojek, the company generates substantial revenue by facilitating millions of rides, food deliveries, and logistical services daily. It takes a commission on each transaction, benefiting from the high volume of frequent users. Meanwhile, Tokopedia thrives on its dynamic marketplace platform, connecting sellers and buyers, and earning through various streams such as transaction fees and advertising services for merchants. This integrated approach allows GoTo to leverage data analytics and cross-platform strategies, enhancing user engagement and optimizing monetization pathways. As GoTo continues to expand, it stands as a testament to how combining mobility with e-commerce creates a diversified revenue structure poised for growth in the rapidly evolving digital economy.