GoTo Gojek Tokopedia PT Tbk banner

GoTo Gojek Tokopedia PT Tbk
IDX:GOTO

Watchlist Manager
GoTo Gojek Tokopedia PT Tbk Logo
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Watchlist
Price: 55 IDR -1.79%
Market Cap: Rp65.5T

EV/EBIT

-134
Current
488%
More Expensive
vs 3-y average of -22.8

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-134
=
Enterprise Value
Rp47.1T
/
EBIT
Rp-378.3B

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-134
=
Enterprise Value
Rp47.1T
/
EBIT
Rp-378.3B

Valuation Scenarios

GoTo Gojek Tokopedia PT Tbk is trading above its industry average

If EV/EBIT returns to its Industry Average (8.6), the stock would be worth Rp-3.51 (106% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-106%
Maximum Upside
No Upside Scenarios
Average Downside
106%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple -134 Rp55
0%
Industry Average 8.6 Rp-3.51
-106%
Country Average 7.8 Rp-3.19
-106%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
Rp47.1T
/
Jan 2026
Rp-378.3B
=
-134
Current
Rp47.1T
/
Dec 2026
Rp1.1T
=
41.8
Forward
Rp47.1T
/
Dec 2027
Rp2.7T
=
17.4
Forward
Rp47.1T
/
Dec 2028
Rp3.5T
=
13.3
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
66.7T IDR -134 -55.3
IE
PDD Holdings Inc
SWB:9PDA
44.5B EUR -0.7 3.5
CL
Falabella SA
SGO:FALABELLA
14.6T CLP 11 10.9
IN
Meesho Ltd
NSE:MEESHO
772.2B INR -50.6 -29.9
IN
Vishal Mega Mart Ltd
NSE:VMM
575.9B INR 0 0
CY
Ozon Holdings PLC
MOEX:OZON
361.1B RUB -12.3 -5.4
ID
Global Digital Niaga Tbk PT
IDX:BELI
53.5T IDR -27.5 -23.5
SE
Rusta AB (publ)
STO:RUSTA
15.9B SEK 21.2 29.3
US
Savers Value Village Inc
NYSE:SVV
1.3B USD 15.3 59.5
FI
Puuilo Oyj
OMXH:PUUILO
1.1B EUR 16.7 20.3
ID
Daya Intiguna Yasa Tbk PT
IDX:MDIY
22.3T IDR 13.8 20.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Average EV/EBIT: 15.6
Negative Multiple: -134
N/A N/A
IE
P
PDD Holdings Inc
SWB:9PDA
Negative Multiple: -0.7
11%
N/A
CL
F
Falabella SA
SGO:FALABELLA
11
7%
1.6
IN
Meesho Ltd
NSE:MEESHO
Negative Multiple: -50.6 N/A N/A
IN
V
Vishal Mega Mart Ltd
NSE:VMM
Not Available
24%
N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -12.3 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -27.5 N/A N/A
SE
R
Rusta AB (publ)
STO:RUSTA
21.2
14%
1.5
US
S
Savers Value Village Inc
NYSE:SVV
15.3
16%
1
FI
P
Puuilo Oyj
OMXH:PUUILO
16.7
15%
1.1
ID
D
Daya Intiguna Yasa Tbk PT
IDX:MDIY
13.8
15%
0.9
P/E Multiple
Earnings Growth PEG
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Average P/E: 23.9
Negative Multiple: -55.3
N/A N/A
IE
P
PDD Holdings Inc
SWB:9PDA
3.5
16%
0.2
CL
F
Falabella SA
SGO:FALABELLA
10.9
-8%
N/A
IN
Meesho Ltd
NSE:MEESHO
Negative Multiple: -29.9 N/A N/A
IN
V
Vishal Mega Mart Ltd
NSE:VMM
Not Available
27%
N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -5.4 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -23.5 N/A N/A
SE
R
Rusta AB (publ)
STO:RUSTA
29.3
21%
1.4
US
S
Savers Value Village Inc
NYSE:SVV
59.5
69%
0.9
FI
P
Puuilo Oyj
OMXH:PUUILO
20.3
15%
1.4
ID
D
Daya Intiguna Yasa Tbk PT
IDX:MDIY
20.1
18%
1.1

Market Distribution

Lower than 100% of companies in Indonesia
Percentile
0th
Based on 701 companies
0th percentile
-134
Low
0 — 4.4
Typical Range
4.4 — 13.9
High
13.9 —
Distribution Statistics
Indonesia
Min 0
30th Percentile 4.4
Median 7.8
70th Percentile 13.9
Max 1 547 003.1

GoTo Gojek Tokopedia PT Tbk
Glance View

Market Cap
65.5T IDR
Industry
Retail

GoTo Gojek Tokopedia PT Tbk emerged as a powerhouse in Indonesia's vibrant digital market through a strategic merger of innovation and necessity. The company's narrative began with Gojek, a pioneering ride-hailing service that quickly evolved into a multi-service platform offering everything from food delivery to digital payments. On the other side of the spectrum lay Tokopedia, one of Indonesia's leading e-commerce marketplaces. Their merger in 2021 marked a pivotal moment for Southeast Asia's internet economy, creating an ecosystem that seamlessly blends the convenience of on-demand services with robust online retail. This fusion reflects an ambitious vision: to provide comprehensive digital solutions across transportation, commerce, and financial services, catering to the unique demands of Indonesia's vast archipelago. GoTo's business model capitalizes on the synergies between its two foundational elements. Through Gojek, the company generates substantial revenue by facilitating millions of rides, food deliveries, and logistical services daily. It takes a commission on each transaction, benefiting from the high volume of frequent users. Meanwhile, Tokopedia thrives on its dynamic marketplace platform, connecting sellers and buyers, and earning through various streams such as transaction fees and advertising services for merchants. This integrated approach allows GoTo to leverage data analytics and cross-platform strategies, enhancing user engagement and optimizing monetization pathways. As GoTo continues to expand, it stands as a testament to how combining mobility with e-commerce creates a diversified revenue structure poised for growth in the rapidly evolving digital economy.

GOTO Intrinsic Value
26.18 IDR
Overvaluation 52%
Intrinsic Value
Price Rp55
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett