GoTo Gojek Tokopedia PT Tbk
IDX:GOTO

Watchlist Manager
GoTo Gojek Tokopedia PT Tbk Logo
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Watchlist
Price: 68 IDR -4.23% Market Closed
Market Cap: 81T IDR
Have any thoughts about
GoTo Gojek Tokopedia PT Tbk?
Write Note

Relative Value

The Relative Value of one GOTO stock under the Base Case scenario is 21.87 IDR. Compared to the current market price of 68 IDR, GoTo Gojek Tokopedia PT Tbk is Overvalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GOTO Relative Value
Base Case
21.87 IDR
Overvaluation 68%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
78
vs Industry
5
Median 3Y
9.5
Median 5Y
9.5
Industry
0.6
Forward
5.3
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-2.9
Industry
16.7
Forward
-19
vs History
vs Industry
Median 3Y
-14.3
Median 5Y
-14.3
Industry
8
vs History
vs Industry
Median 3Y
-13
Median 5Y
-13
Industry
15.5
vs History
21
vs Industry
76
Median 3Y
1.5
Median 5Y
1.5
Industry
1.6
vs History
72
vs Industry
10
Median 3Y
7.2
Median 5Y
7.2
Industry
0.7
Forward
4.2
vs History
72
vs Industry
19
Median 3Y
12.4
Median 5Y
12.4
Industry
2.2
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
-7.9
Industry
8.5
Forward
-36.8
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
-7.9
Industry
12.8
Forward
-17.3
vs History
vs Industry
Median 3Y
-13
Median 5Y
-13
Industry
9.1
vs History
vs Industry
Median 3Y
-6.9
Median 5Y
-6.9
Industry
12.8
vs History
6
vs Industry
81
Median 3Y
2
Median 5Y
2
Industry
1.1

Multiples Across Competitors

GOTO Competitors Multiples
GoTo Gojek Tokopedia PT Tbk Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
81T IDR 5.1 -1 -18.2 -18.2
IE
PDD Holdings Inc
SWB:9PDA
49.7B EUR 1 3.5 0.7 0.7
CY
Ozon Holdings PLC
MOEX:OZON
377.4B RUB 1.1 -11 -70 -14.8
ID
Global Digital Niaga Tbk PT
IDX:BELI
56.2T IDR 3.7 -19.4 -21.5 -21.5
US
Savers Value Village Inc
NYSE:SVV
1.6B USD 1.1 21.9 11 16.7
SE
Rusta AB (publ)
STO:RUSTA
11B SEK 1 24.4 8.7 18.8
FI
Puuilo Oyj
OMXH:PUUILO
843.9m EUR 2.3 20.1 12.4 16.2
ID
Bukalapak.com Tbk PT
IDX:BUKA
12.4T IDR 2.8 -10.4 7.7 7.7
FI
Tokmanni Group Oyj
OMXH:TOKMAN
722.7m EUR 0.3 17.2 6.3 13.3
CL
Ripley Corp SA
SGO:RIPLEY
515.8B CLP 0.3 18.4 31 31
SG
LightInTheBox Holding Co Ltd
SWB:L4XA
500.3m EUR 0.8 -54.3 -47.7 -43.7
P/E Multiple
Earnings Growth P/E to Growth
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Average P/E: 17.6
Negative Multiple: -1
N/A N/A
IE
P
PDD Holdings Inc
SWB:9PDA
3.5
168%
0
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -11 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -19.4 N/A N/A
US
S
Savers Value Village Inc
NYSE:SVV
21.9
113%
0.2
SE
R
Rusta AB (publ)
STO:RUSTA
24.4
106%
0.2
FI
P
Puuilo Oyj
OMXH:PUUILO
20.1
59%
0.3
ID
Bukalapak.com Tbk PT
IDX:BUKA
Negative Multiple: -10.4 N/A N/A
FI
T
Tokmanni Group Oyj
OMXH:TOKMAN
17.2
49%
0.3
CL
R
Ripley Corp SA
SGO:RIPLEY
18.4
N/A N/A
SG
L
LightInTheBox Holding Co Ltd
SWB:L4XA
Negative Multiple: -54.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Average EV/EBITDA: 11.1
Negative Multiple: -18.2
N/A N/A
IE
P
PDD Holdings Inc
SWB:9PDA
0.7
227%
0
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -70 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -21.5 N/A N/A
US
S
Savers Value Village Inc
NYSE:SVV
11
73%
0.2
SE
R
Rusta AB (publ)
STO:RUSTA
8.7
47%
0.2
FI
P
Puuilo Oyj
OMXH:PUUILO
12.4
56%
0.2
ID
Bukalapak.com Tbk PT
IDX:BUKA
7.7
N/A N/A
FI
T
Tokmanni Group Oyj
OMXH:TOKMAN
6.3
44%
0.1
CL
R
Ripley Corp SA
SGO:RIPLEY
31
N/A N/A
SG
L
LightInTheBox Holding Co Ltd
SWB:L4XA
Negative Multiple: -47.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Average EV/EBIT: 14.9
Negative Multiple: -18.2
N/A N/A
IE
P
PDD Holdings Inc
SWB:9PDA
0.7
207%
0
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -14.8 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -21.5 N/A N/A
US
S
Savers Value Village Inc
NYSE:SVV
16.7
75%
0.2
SE
R
Rusta AB (publ)
STO:RUSTA
18.8
72%
0.3
FI
P
Puuilo Oyj
OMXH:PUUILO
16.2
56%
0.3
ID
Bukalapak.com Tbk PT
IDX:BUKA
7.7
N/A N/A
FI
T
Tokmanni Group Oyj
OMXH:TOKMAN
13.3
46%
0.3
CL
R
Ripley Corp SA
SGO:RIPLEY
31
N/A N/A
SG
L
LightInTheBox Holding Co Ltd
SWB:L4XA
Negative Multiple: -43.7 N/A N/A

See Also

Discover More
Back to Top