GoTo Gojek Tokopedia PT Tbk
IDX:GOTO

Watchlist Manager
GoTo Gojek Tokopedia PT Tbk Logo
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Watchlist
Price: 84 IDR 5% Market Closed
Market Cap: 100.1T IDR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one GOTO stock under the Base Case scenario is 22.53 IDR. Compared to the current market price of 84 IDR, GoTo Gojek Tokopedia PT Tbk is Overvalued by 73%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GOTO Relative Value
Base Case
22.53 IDR
Overvaluation 73%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

6.3
P/S
P/S
Price to Sales
6.3
vs History
68
vs Industry
5
Median 3Y
9.1
Median 5Y
9.1
Industry
0.5
Forward
6.4
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-3.5
Industry
16.3
Forward
-21.3
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-18.7
Median 5Y
-18.7
Industry
8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-16.2
Median 5Y
-16.2
Industry
16.1
More Details
2.5
P/B
P/B
Price to Book Value
2.5
vs History
7
vs Industry
27
Median 3Y
1.7
Median 5Y
1.7
Industry
1.6
More Details
5.2
EV/S
EV/S
Enterprise Value to Sales
5.2
vs History
65
vs Industry
6
Median 3Y
6.8
Median 5Y
6.8
Industry
0.7
Forward
5.4
More Details
9.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.8
vs History
60
vs Industry
11
Median 3Y
11.4
Median 5Y
11.4
Industry
2.2
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-9.1
Median 5Y
-9.1
Industry
8.2
Forward
-39.9
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-9.1
Median 5Y
-9.1
Industry
12.4
Forward
-28.3
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-13.7
Median 5Y
-13.7
Industry
9.3
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-7.1
Median 5Y
-7.1
Industry
12.9
More Details
3.9
EV/IC
EV/IC
Enterprise Value to IC
3.9
vs History
2
vs Industry
10
Median 3Y
2.2
Median 5Y
2.2
Industry
1
More Details

Multiples Across Competitors

GOTO Competitors Multiples
GoTo Gojek Tokopedia PT Tbk Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
100.1T IDR 6.3 -19.4 -37.1 -37.1
IE
PDD Holdings Inc
SWB:9PDA
47.2B EUR 1 3.5 0.6 0.6
IN
Vishal Mega Mart Ltd
NSE:VMM
483.9B INR 0 0 0 0
CY
Ozon Holdings PLC
MOEX:OZON
307.7B RUB 0.7 -4.6 -182.8 -10.7
ID
Global Digital Niaga Tbk PT
IDX:BELI
54.2T IDR 3.2 -21.4 -22.8 -22.8
ID
Daya Intiguna Yasa Tbk PT
IDX:MDIY
32.5T IDR 8.3 101 58.3 58.3
US
Savers Value Village Inc
NYSE:SVV
1.5B USD 1 51.5 10.2 15.5
SE
Rusta AB (publ)
STO:RUSTA
11.5B SEK 1 25.4 9 19.5
FI
Puuilo Oyj
OMXH:PUUILO
1B EUR 2.7 21.6 13.5 17.4
ID
Bukalapak.com Tbk PT
IDX:BUKA
15.5T IDR 3.5 -10 2 2
FI
Tokmanni Group Oyj
OMXH:TOKMAN
803.1m EUR 0.5 16.6 6.6 15
P/E Multiple
Earnings Growth PEG
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Average P/E: 36.6
Negative Multiple: -19.4 		N/A N/A
IE
P
PDD Holdings Inc
SWB:9PDA
3.5
16%
0.2
IN
V
Vishal Mega Mart Ltd
NSE:VMM
Not Available
26%
N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -4.6 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -21.4 N/A N/A
ID
D
Daya Intiguna Yasa Tbk PT
IDX:MDIY
101
N/A N/A
US
S
Savers Value Village Inc
NYSE:SVV
51.5
54%
1
SE
R
Rusta AB (publ)
STO:RUSTA
25.4
24%
1.1
FI
P
Puuilo Oyj
OMXH:PUUILO
21.6
13%
1.7
ID
Bukalapak.com Tbk PT
IDX:BUKA
Negative Multiple: -10 N/A N/A
FI
T
Tokmanni Group Oyj
OMXH:TOKMAN
16.6
21%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Average EV/EBITDA: 14.3
Negative Multiple: -37.1 		N/A N/A
IE
P
PDD Holdings Inc
SWB:9PDA
0.6
22%
0
IN
V
Vishal Mega Mart Ltd
NSE:VMM
Not Available
20%
N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -182.8 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -22.8 N/A N/A
ID
D
Daya Intiguna Yasa Tbk PT
IDX:MDIY
58.3
N/A N/A
US
S
Savers Value Village Inc
NYSE:SVV
10.2
17%
0.6
SE
R
Rusta AB (publ)
STO:RUSTA
9
12%
0.7
FI
P
Puuilo Oyj
OMXH:PUUILO
13.5
12%
1.1
ID
Bukalapak.com Tbk PT
IDX:BUKA
2
N/A N/A
FI
T
Tokmanni Group Oyj
OMXH:TOKMAN
6.6
7%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Average EV/EBIT: 18.3
Negative Multiple: -37.1 		N/A N/A
IE
P
PDD Holdings Inc
SWB:9PDA
0.6
7%
0.1
IN
V
Vishal Mega Mart Ltd
NSE:VMM
Not Available
23%
N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -10.7 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -22.8 N/A N/A
ID
D
Daya Intiguna Yasa Tbk PT
IDX:MDIY
58.3
N/A N/A
US
S
Savers Value Village Inc
NYSE:SVV
15.5
18%
0.9
SE
R
Rusta AB (publ)
STO:RUSTA
19.5
17%
1.1
FI
P
Puuilo Oyj
OMXH:PUUILO
17.4
12%
1.4
ID
Bukalapak.com Tbk PT
IDX:BUKA
2
N/A N/A
FI
T
Tokmanni Group Oyj
OMXH:TOKMAN
15
13%
1.2

See Also

Summary
GOTO intrinsic value, competitors valuation, and company profile.
DCF Valuation
GOTO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GOTO stock valuation using valuation multiples.
Wall Street Estimates
GOTO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GOTO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 249,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.