GoTo Gojek Tokopedia PT Tbk
IDX:GOTO

Watchlist Manager
GoTo Gojek Tokopedia PT Tbk Logo
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Watchlist
Price: 64 IDR -3.03% Market Closed
Market Cap: 76.2T IDR
Have any thoughts about
GoTo Gojek Tokopedia PT Tbk?
Write Note

Relative Value

The Relative Value of one GOTO stock under the Base Case scenario is 19.14 IDR. Compared to the current market price of 64 IDR, GoTo Gojek Tokopedia PT Tbk is Overvalued by 70%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GOTO Relative Value
Base Case
19.14 IDR
Overvaluation 70%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
78
vs Industry
5
Median 3Y
9.6
Median 5Y
9.6
Industry
0.6
Forward
4.9
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-3.1
Industry
16.8
Forward
-17.9
vs History
vs Industry
Median 3Y
-14.2
Median 5Y
-14.2
Industry
7.8
vs History
vs Industry
Median 3Y
-12.7
Median 5Y
-12.7
Industry
15.3
vs History
36
vs Industry
76
Median 3Y
1.5
Median 5Y
1.5
Industry
1.6
vs History
78
vs Industry
10
Median 3Y
7.3
Median 5Y
7.3
Industry
0.7
Forward
3.7
vs History
75
vs Industry
19
Median 3Y
13
Median 5Y
13
Industry
2.3
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-7.6
Industry
8.6
Forward
-32.7
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-7.6
Industry
13
Forward
-13.5
vs History
vs Industry
Median 3Y
-12.9
Median 5Y
-12.9
Industry
8.9
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
-6.8
Industry
12.2
vs History
21
vs Industry
81
Median 3Y
2
Median 5Y
2
Industry
1.1

Multiples Across Competitors

GOTO Competitors Multiples
GoTo Gojek Tokopedia PT Tbk Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
76.2T IDR 6.3 -0.9 -17.8 -17.8
IE
PDD Holdings Inc
SWB:9PDA
55B EUR 1.2 4.2 1.4 1.4
CY
Ozon Holdings PLC
MOEX:OZON
448.1B RUB 1.3 -13 -81.5 -17.2
ID
Global Digital Niaga Tbk PT
IDX:BELI
55.4T IDR 3.7 -17.9 -19.1 -19.1
US
Savers Value Village Inc
NYSE:SVV
1.5B USD 1 40.9 12.2 19.9
SE
Rusta AB (publ)
STO:RUSTA
10.3B SEK 0.9 23.1 8.3 18.1
ID
Bukalapak.com Tbk PT
IDX:BUKA
12.2T IDR 2.6 -7 5 5
FI
Puuilo Oyj
OMXH:PUUILO
767.7m EUR 2.1 18.1 11.2 14.5
FI
Tokmanni Group Oyj
OMXH:TOKMAN
591.4m EUR 0.3 14.1 5.7 12.1
CL
Ripley Corp SA
SGO:RIPLEY
530.5B CLP 0.3 -165.8 -70.4 -70.4
SG
LightInTheBox Holding Co Ltd
SWB:L4XA
500.3m EUR 0.8 -54.9 -48.3 -44.3
P/E Multiple
Earnings Growth
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Average P/E: 20.1
Negative Multiple: -0.9
N/A
IE
P
PDD Holdings Inc
SWB:9PDA
4.2
185%
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -13 N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -17.9 N/A
US
S
Savers Value Village Inc
NYSE:SVV
40.9
109%
SE
R
Rusta AB (publ)
STO:RUSTA
23.1
95%
ID
Bukalapak.com Tbk PT
IDX:BUKA
Negative Multiple: -7 N/A
FI
P
Puuilo Oyj
OMXH:PUUILO
18.1
55%
FI
T
Tokmanni Group Oyj
OMXH:TOKMAN
14.1
49%
CL
R
Ripley Corp SA
SGO:RIPLEY
Negative Multiple: -165.8 N/A
SG
L
LightInTheBox Holding Co Ltd
SWB:L4XA
Negative Multiple: -54.9 N/A
EV/EBITDA Multiple
EBITDA Growth
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Average EV/EBITDA: 7.3
Negative Multiple: -17.8
N/A
IE
P
PDD Holdings Inc
SWB:9PDA
1.4
226%
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -81.5 N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -19.1 N/A
US
S
Savers Value Village Inc
NYSE:SVV
12.2
80%
SE
R
Rusta AB (publ)
STO:RUSTA
8.3
42%
ID
Bukalapak.com Tbk PT
IDX:BUKA
5
N/A
FI
P
Puuilo Oyj
OMXH:PUUILO
11.2
52%
FI
T
Tokmanni Group Oyj
OMXH:TOKMAN
5.7
42%
CL
R
Ripley Corp SA
SGO:RIPLEY
Negative Multiple: -70.4 N/A
SG
L
LightInTheBox Holding Co Ltd
SWB:L4XA
Negative Multiple: -48.3 N/A
EV/EBIT Multiple
EBIT Growth
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Average EV/EBIT: 11.8
Negative Multiple: -17.8
N/A
IE
P
PDD Holdings Inc
SWB:9PDA
1.4
236%
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -17.2 N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -19.1 N/A
US
S
Savers Value Village Inc
NYSE:SVV
19.9
84%
SE
R
Rusta AB (publ)
STO:RUSTA
18.1
68%
ID
Bukalapak.com Tbk PT
IDX:BUKA
5
N/A
FI
P
Puuilo Oyj
OMXH:PUUILO
14.5
51%
FI
T
Tokmanni Group Oyj
OMXH:TOKMAN
12.1
46%
CL
R
Ripley Corp SA
SGO:RIPLEY
Negative Multiple: -70.4 N/A
SG
L
LightInTheBox Holding Co Ltd
SWB:L4XA
Negative Multiple: -44.3 N/A

See Also

Discover More
Back to Top