GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
American Express Co
NYSE:AXP
|
Financial Services
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Target Corp
NYSE:TGT
|
Retail
|
| US |
|
Walt Disney Co
NYSE:DIS
|
Media
|
| US |
|
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
50
109
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Estee Lauder Companies Inc
NYSE:EL
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Church & Dwight Co Inc
NYSE:CHD
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
American Express Co
NYSE:AXP
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Target Corp
NYSE:TGT
|
US |
|
|
Walt Disney Co
NYSE:DIS
|
US |
|
|
Mueller Industries Inc
NYSE:MLI
|
US |
|
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
GoTo Gojek Tokopedia PT Tbk
Income Statement
Earnings Waterfall
GoTo Gojek Tokopedia PT Tbk
|
Revenue
|
12T
IDR
|
|
Cost of Revenue
|
-5T
IDR
|
|
Gross Profit
|
7T
IDR
|
|
Operating Expenses
|
-10.2T
IDR
|
|
Operating Income
|
-3.2T
IDR
|
|
Other Expenses
|
-80.3T
IDR
|
|
Net Income
|
-83.5T
IDR
|
Income Statement
GoTo Gojek Tokopedia PT Tbk
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Revenue |
4 071 486
N/A
|
5 974 103
+47%
|
9 099 677
+52%
|
11 349 167
+25%
|
13 184 226
+16%
|
14 785 492
+12%
|
8 353 999
-43%
|
12 012 185
+44%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(3 503 007)
|
(4 758 185)
|
(5 102 308)
|
(5 479 970)
|
(5 617 223)
|
(5 093 179)
|
(3 179 672)
|
(5 023 599)
|
|
| Gross Profit |
568 479
N/A
|
1 215 918
+114%
|
3 997 369
+229%
|
5 869 197
+47%
|
7 567 003
+29%
|
9 692 313
+28%
|
5 174 327
-47%
|
6 988 586
+35%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(23 373 878)
|
(32 010 132)
|
(36 093 951)
|
(36 198 825)
|
(34 147 995)
|
(19 971 283)
|
(7 595 536)
|
(10 195 294)
|
|
| Selling, General & Administrative |
(16 872 238)
|
(23 093 797)
|
(26 747 107)
|
(26 793 552)
|
(24 832 327)
|
(12 078 234)
|
(4 869 636)
|
(6 570 488)
|
|
| Research & Development |
(2 836 237)
|
(3 970 741)
|
(4 442 264)
|
(4 642 199)
|
(4 579 022)
|
(3 517 369)
|
(1 124 362)
|
(1 622 810)
|
|
| Depreciation & Amortization |
(2 339 652)
|
(3 116 737)
|
(3 127 300)
|
(2 912 887)
|
(2 885 509)
|
(2 671 148)
|
(973 451)
|
(1 120 234)
|
|
| Other Operating Expenses |
(1 325 751)
|
(1 828 857)
|
(1 777 280)
|
(1 850 187)
|
(1 851 137)
|
(1 704 532)
|
(628 087)
|
(881 762)
|
|
| Operating Income |
(22 805 399)
N/A
|
(30 794 214)
-35%
|
(32 096 582)
-4%
|
(30 329 628)
+6%
|
(26 580 992)
+12%
|
(10 278 970)
+61%
|
(2 421 209)
+76%
|
(3 206 708)
-32%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
618 012
|
1 306 132
|
1 515 944
|
1 271 314
|
47 084
|
(1 099 607)
|
(664 617)
|
(1 429 083)
|
|
| Non-Reccuring Items |
135 543
|
(156 837)
|
(189 238)
|
(11 489 543)
|
(11 542 132)
|
(79 310 885)
|
(78 678 740)
|
(79 081 609)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
(3 184)
|
(6 149)
|
0
|
|
| Total Other Income |
(162 933)
|
(128 907)
|
(128 230)
|
3 301
|
22 578
|
58 228
|
50 646
|
59 279
|
|
| Pre-Tax Income |
(22 214 777)
N/A
|
(29 773 826)
-34%
|
(30 898 106)
-4%
|
(40 544 556)
-31%
|
(38 053 462)
+6%
|
(90 634 418)
-138%
|
(81 720 069)
+10%
|
(83 658 121)
-2%
|
|
| Net Income | |||||||||
| Tax Provision |
(210 921)
|
(207 710)
|
(189 666)
|
136 064
|
359 851
|
115 692
|
(136 961)
|
(107 794)
|
|
| Income from Continuing Operations |
(22 425 698)
|
(29 981 536)
|
(31 087 772)
|
(40 408 492)
|
(37 693 611)
|
(90 518 726)
|
(81 857 030)
|
(83 765 915)
|
|
| Income to Minority Interest |
845 191
|
1 223 889
|
954 678
|
837 331
|
730 887
|
123 097
|
148 065
|
219 276
|
|
| Net Income (Common) |
(21 580 507)
N/A
|
(28 757 647)
-33%
|
(30 133 094)
-5%
|
(39 571 161)
-31%
|
(36 962 724)
+7%
|
(90 395 629)
-145%
|
(81 708 965)
+10%
|
(83 546 639)
-2%
|
|
| EPS (Diluted) |
-18.86
N/A
|
-23.87
-27%
|
-43.23
-81%
|
-38.78
+10%
|
-35.06
+10%
|
-85.1
-143%
|
-76.14
+11%
|
-77.5
-2%
|
|
You don't have any saved screeners yet
