Gowa Makassar Tourism Development Tbk PT
IDX:GMTD

Watchlist Manager
Gowa Makassar Tourism Development Tbk PT Logo
Gowa Makassar Tourism Development Tbk PT
IDX:GMTD
Watchlist
Price: 4 140 IDR 4.28%
Market Cap: 4.2T IDR
Have any thoughts about
Gowa Makassar Tourism Development Tbk PT?
Write Note

Intrinsic Value

The intrinsic value of one GMTD stock under the Base Case scenario is 2 723.5 IDR. Compared to the current market price of 4 140 IDR, Gowa Makassar Tourism Development Tbk PT is Overvalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GMTD Intrinsic Value
2 723.5 IDR
Overvaluation 34%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Gowa Makassar Tourism Development Tbk PT

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for GMTD cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about GMTD?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Gowa Makassar Tourism Development Tbk PT

Provide an overview of the primary business activities
of Gowa Makassar Tourism Development Tbk PT.

What unique competitive advantages
does Gowa Makassar Tourism Development Tbk PT hold over its rivals?

What risks and challenges
does Gowa Makassar Tourism Development Tbk PT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Gowa Makassar Tourism Development Tbk PT.

Provide P/S
for Gowa Makassar Tourism Development Tbk PT.

Provide P/E
for Gowa Makassar Tourism Development Tbk PT.

Provide P/OCF
for Gowa Makassar Tourism Development Tbk PT.

Provide P/FCFE
for Gowa Makassar Tourism Development Tbk PT.

Provide P/B
for Gowa Makassar Tourism Development Tbk PT.

Provide EV/S
for Gowa Makassar Tourism Development Tbk PT.

Provide EV/GP
for Gowa Makassar Tourism Development Tbk PT.

Provide EV/EBITDA
for Gowa Makassar Tourism Development Tbk PT.

Provide EV/EBIT
for Gowa Makassar Tourism Development Tbk PT.

Provide EV/OCF
for Gowa Makassar Tourism Development Tbk PT.

Provide EV/FCFF
for Gowa Makassar Tourism Development Tbk PT.

Provide EV/IC
for Gowa Makassar Tourism Development Tbk PT.

Compare the intrinsic valuations
of Gowa Makassar Tourism Development Tbk PT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Gowa Makassar Tourism Development Tbk PT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Gowa Makassar Tourism Development Tbk PT compared to its peers.

Compare the P/E ratios
of Gowa Makassar Tourism Development Tbk PT against its peers.

Discuss the investment returns and shareholder value creation
comparing Gowa Makassar Tourism Development Tbk PT with its peers.

Analyze the financial leverage
of Gowa Makassar Tourism Development Tbk PT compared to its main competitors.

Show all profitability ratios
for Gowa Makassar Tourism Development Tbk PT.

Provide ROE
for Gowa Makassar Tourism Development Tbk PT.

Provide ROA
for Gowa Makassar Tourism Development Tbk PT.

Provide ROIC
for Gowa Makassar Tourism Development Tbk PT.

Provide ROCE
for Gowa Makassar Tourism Development Tbk PT.

Provide Gross Margin
for Gowa Makassar Tourism Development Tbk PT.

Provide Operating Margin
for Gowa Makassar Tourism Development Tbk PT.

Provide Net Margin
for Gowa Makassar Tourism Development Tbk PT.

Provide FCF Margin
for Gowa Makassar Tourism Development Tbk PT.

Show all solvency ratios
for Gowa Makassar Tourism Development Tbk PT.

Provide D/E Ratio
for Gowa Makassar Tourism Development Tbk PT.

Provide D/A Ratio
for Gowa Makassar Tourism Development Tbk PT.

Provide Interest Coverage Ratio
for Gowa Makassar Tourism Development Tbk PT.

Provide Altman Z-Score Ratio
for Gowa Makassar Tourism Development Tbk PT.

Provide Quick Ratio
for Gowa Makassar Tourism Development Tbk PT.

Provide Current Ratio
for Gowa Makassar Tourism Development Tbk PT.

Provide Cash Ratio
for Gowa Makassar Tourism Development Tbk PT.

What is the historical Revenue growth
over the last 5 years for Gowa Makassar Tourism Development Tbk PT?

What is the historical Net Income growth
over the last 5 years for Gowa Makassar Tourism Development Tbk PT?

What is the current Free Cash Flow
of Gowa Makassar Tourism Development Tbk PT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Gowa Makassar Tourism Development Tbk PT.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gowa Makassar Tourism Development Tbk PT

Current Assets 611.8B
Cash & Short-Term Investments 25.4B
Receivables 294.9m
Other Current Assets 586.1B
Non-Current Assets 568.4B
Long-Term Investments 412.4B
PP&E 19.1B
Intangibles 49.7m
Other Non-Current Assets 136.9B
Current Liabilities 272.8B
Accounts Payable 16.4B
Accrued Liabilities 31.5B
Short-Term Debt 10B
Other Current Liabilities 215B
Non-Current Liabilities 78B
Other Non-Current Liabilities 78B
Efficiency

Earnings Waterfall
Gowa Makassar Tourism Development Tbk PT

Revenue
520.8B IDR
Cost of Revenue
-220.6B IDR
Gross Profit
300.2B IDR
Operating Expenses
-69.1B IDR
Operating Income
231.1B IDR
Other Expenses
-5.1B IDR
Net Income
226B IDR

Free Cash Flow Analysis
Gowa Makassar Tourism Development Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

GMTD Profitability Score
Profitability Due Diligence

Gowa Makassar Tourism Development Tbk PT's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
ROE is Increasing
ROIC is Increasing
61/100
Profitability
Score

Gowa Makassar Tourism Development Tbk PT's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

GMTD Solvency Score
Solvency Due Diligence

Gowa Makassar Tourism Development Tbk PT's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Negative Net Debt
67/100
Solvency
Score

Gowa Makassar Tourism Development Tbk PT's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GMTD Price Targets Summary
Gowa Makassar Tourism Development Tbk PT

There are no price targets for GMTD.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GMTD?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GMTD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Gowa Makassar Tourism Development Tbk PT Logo
Gowa Makassar Tourism Development Tbk PT

Country

Indonesia

Industry

Real Estate

Market Cap

4.2T IDR

Dividend Yield

0.06%

Description

PT Gowa Makassar Tourism Development Tbk engages in the real estate and urban development and investment, such as integrated residential estates, apartments, condominiums, hotels, recreational facilities, commercial complexes, and other supporting facilities. The company employs 97 full-time employees The company went IPO on 2000-12-11. The firm is a developer of an integrated residential, commercial, business and tourism area located in Tanjung Bunga, Makassar City. The firm operates through two business segments: the real estate sector, which includes the sale of housing units, shop houses and ready-to-build land (kaveling), as well as supporting segments consisting of the management of Akkarena Beach Recreation Area and Township management. The company focuses on Makassar, Indonesia as its operational area. The Company’s wholly owned subsidiaries include PT Kenanga Elok Asri and PT Griya Eksotika Utama.

Contact

Jl. Tanjung Bunga Mall GTC GA-9 No. 1 B
+624118113456
www.tanjungbunga.com

IPO

2000-12-11

Employees

97

Officers

Chief Executive Officer
Mr. Gan Song Pho
Chief Operating Officer
Oki L. Suratman
Head of Accounting & Tax
Suwandy .
Head of Corporate Finance
Ms. Delfia Wagiri
Investor Relations Manager
Nataziah .
Head of Legal Affairs
Jonni Kuncoro
Show More
Head of Land Legal, Project Permit, Government Relations, PR & Media Relations
Mr. Andi Eka Firman Ermawan
Head of GA & HRBP
Siska L. Salubongga
Head of Akkarena Department
Mr. Iwan Setiawan Budiono
Head of Land
Erwin Rosadi
Show Less

See Also

Discover More
What is the Intrinsic Value of one GMTD stock?

The intrinsic value of one GMTD stock under the Base Case scenario is 2 723.5 IDR.

Is GMTD stock undervalued or overvalued?

Compared to the current market price of 4 140 IDR, Gowa Makassar Tourism Development Tbk PT is Overvalued by 34%.

Back to Top