Gowa Makassar Tourism Development Tbk PT
IDX:GMTD

Watchlist Manager
Gowa Makassar Tourism Development Tbk PT Logo
Gowa Makassar Tourism Development Tbk PT
IDX:GMTD
Watchlist
Price: 4 620 IDR -1.07%
Market Cap: 4.7T IDR
Have any thoughts about
Gowa Makassar Tourism Development Tbk PT?
Write Note

Relative Value

The Relative Value of one GMTD stock under the Base Case scenario is 2 211.86 IDR. Compared to the current market price of 4 620 IDR, Gowa Makassar Tourism Development Tbk PT is Overvalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GMTD Relative Value
Base Case
2 211.86 IDR
Overvaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
19
Median 3Y
3.9
Median 5Y
1.1
Industry
3.6
vs History
12
vs Industry
23
Median 3Y
17.8
Median 5Y
-1.5
Industry
16.7
vs History
20
vs Industry
2
Median 3Y
2.7
Median 5Y
9.4
Industry
10.9
vs History
15
vs Industry
0
Median 3Y
7.2
Median 5Y
9.1
Industry
13.3
vs History
12
vs Industry
4
Median 3Y
2.5
Median 5Y
0.3
Industry
0.8
vs History
7
vs Industry
36
Median 3Y
3.9
Median 5Y
1.2
Industry
6.6
vs History
7
vs Industry
33
Median 3Y
8.7
Median 5Y
2.4
Industry
11.9
vs History
9
vs Industry
29
Median 3Y
15.5
Median 5Y
9.4
Industry
15.8
vs History
9
vs Industry
36
Median 3Y
15.5
Median 5Y
9.4
Industry
19
vs History
20
vs Industry
3
Median 3Y
2.5
Median 5Y
11.2
Industry
18.5
vs History
19
vs Industry
4
Median 3Y
3.1
Median 5Y
11.7
Industry
20.1
vs History
12
vs Industry
3
Median 3Y
1.4
Median 5Y
0.2
Industry
0.7

Multiples Across Competitors

GMTD Competitors Multiples
Gowa Makassar Tourism Development Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Gowa Makassar Tourism Development Tbk PT
IDX:GMTD
4.7T IDR 10.3 31.7 27.6 27.6
HK
Sun Hung Kai Properties Ltd
HKEX:16
215.9B HKD 3 11.3 11.8 11.8
IN
DLF Ltd
NSE:DLF
2.1T INR 29.8 57.8 103.8 112.3
JP
Mitsui Fudosan Co Ltd
TSE:8801
3.5T JPY 1.5 18.9 15.9 22.6
JP
Daiwa House Industry Co Ltd
TSE:1925
3T JPY 0.6 10.1 7.5 9.5
JP
Mitsubishi Estate Co Ltd
TSE:8802
2.7T JPY 1.7 15.3 11.5 15.4
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
2.3T JPY 2.3 12.6 17.1 22
HK
Swire Pacific Ltd
HKEX:19
98.6B HKD 1.2 3.5 13.9 13.9
HK
Wharf Holdings Ltd
HKEX:4
66.9B HKD 3.7 -28 10.6 10.6
JP
Daito Trust Construction Co Ltd
TSE:1878
1.2T JPY 0.6 13.4 6.5 7.4
IN
Phoenix Mills Ltd
NSE:PHOENIXLTD
606.5B INR 14.7 57.4 28.2 32.5

See Also

Discover More
Back to Top