Gowa Makassar Tourism Development Tbk PT
IDX:GMTD

Watchlist Manager
Gowa Makassar Tourism Development Tbk PT Logo
Gowa Makassar Tourism Development Tbk PT
IDX:GMTD
Watchlist
Price: 4 120 IDR -0.48%
Market Cap: 4.2T IDR
Have any thoughts about
Gowa Makassar Tourism Development Tbk PT?
Write Note

Relative Value

The Relative Value of one GMTD stock under the Base Case scenario is 2 627.19 IDR. Compared to the current market price of 4 120 IDR, Gowa Makassar Tourism Development Tbk PT is Overvalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GMTD Relative Value
Base Case
2 627.19 IDR
Overvaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
19
Median 3Y
3.3
Median 5Y
1.1
Industry
3.8
vs History
25
vs Industry
23
Median 3Y
17.8
Median 5Y
-1.5
Industry
16.8
vs History
9
vs Industry
2
Median 3Y
2.7
Median 5Y
9.4
Industry
11.2
vs History
9
vs Industry
0
Median 3Y
7.2
Median 5Y
9.1
Industry
13.5
vs History
12
vs Industry
4
Median 3Y
2.3
Median 5Y
0.3
Industry
0.9
vs History
14
vs Industry
36
Median 3Y
3.3
Median 5Y
1.2
Industry
6.8
vs History
14
vs Industry
33
Median 3Y
7.1
Median 5Y
2.4
Industry
12
vs History
19
vs Industry
29
Median 3Y
15.5
Median 5Y
9.4
Industry
16.1
vs History
19
vs Industry
36
Median 3Y
15.5
Median 5Y
9.4
Industry
19.1
vs History
9
vs Industry
3
Median 3Y
2.5
Median 5Y
11.2
Industry
18.6
vs History
14
vs Industry
4
Median 3Y
3.1
Median 5Y
11.7
Industry
20.3
vs History
12
vs Industry
3
Median 3Y
1.4
Median 5Y
0.2
Industry
0.7

Multiples Across Competitors

GMTD Competitors Multiples
Gowa Makassar Tourism Development Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Gowa Makassar Tourism Development Tbk PT
IDX:GMTD
4.2T IDR 8 18.5 18 18
HK
Sun Hung Kai Properties Ltd
HKEX:16
221.1B HKD 3.1 11.6 12 12
JP
Mitsui Fudosan Co Ltd
TSE:8801
3.6T JPY 1.5 17.8 14.7 20
IN
DLF Ltd
NSE:DLF
1.9T INR 26.5 51.4 92.3 99.8
JP
Daiwa House Industry Co Ltd
TSE:1925
2.9T JPY 0.6 8.9 7.5 9.3
JP
Mitsubishi Estate Co Ltd
TSE:8802
2.7T JPY 1.8 15.4 11.8 15.8
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
2.2T JPY 2.1 11.3 16.2 20.5
HK
Swire Pacific Ltd
HKEX:19
92B HKD 1.1 3.2 13.3 13.3
HK
Wharf Holdings Ltd
HKEX:4
69.7B HKD 3.9 -29.2 11 11
PH
Ayala Land Inc
XPHS:ALI
447.3B PHP 2.7 17.1 10.9 13
CN
Shanghai Zhangjiang Hi-Tech Park Development Co Ltd
SSE:600895
54.1B CNY 20 65.9 61 61

See Also

Discover More
Back to Top