Gowa Makassar Tourism Development Tbk PT
IDX:GMTD
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 381.0426
6 570.9781
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Gowa Makassar Tourism Development Tbk PT
Revenue
|
456.6B
IDR
|
Cost of Revenue
|
-196.3B
IDR
|
Gross Profit
|
260.3B
IDR
|
Operating Expenses
|
-93.1B
IDR
|
Operating Income
|
167.2B
IDR
|
Other Expenses
|
-19.1B
IDR
|
Net Income
|
148.1B
IDR
|
Income Statement
Gowa Makassar Tourism Development Tbk PT
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
331 972
N/A
|
316 639
-5%
|
326 590
+3%
|
325 013
0%
|
317 988
-2%
|
303 342
-5%
|
289 122
-5%
|
293 186
+1%
|
298 607
+2%
|
276 272
-7%
|
255 872
-7%
|
230 713
-10%
|
228 718
-1%
|
227 500
-1%
|
206 666
-9%
|
230 809
+12%
|
236 078
+2%
|
245 038
+4%
|
251 248
+3%
|
218 140
-13%
|
203 492
-7%
|
205 516
+1%
|
199 769
-3%
|
183 749
-8%
|
195 782
+7%
|
167 584
-14%
|
154 154
-8%
|
163 201
+6%
|
142 809
-12%
|
138 808
-3%
|
144 214
+4%
|
157 615
+9%
|
171 356
+9%
|
315 372
+84%
|
380 051
+21%
|
391 610
+3%
|
459 146
+17%
|
419 993
-9%
|
544 097
+30%
|
520 820
-4%
|
456 648
-12%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(149 125)
|
(128 751)
|
(133 719)
|
(126 854)
|
(129 487)
|
(135 694)
|
(141 296)
|
(153 006)
|
(155 931)
|
(141 984)
|
(128 443)
|
(110 706)
|
(110 077)
|
(112 194)
|
(104 971)
|
(123 887)
|
(125 633)
|
(128 999)
|
(132 803)
|
(112 824)
|
(106 584)
|
(108 723)
|
(102 749)
|
(92 030)
|
(103 579)
|
(92 620)
|
(86 805)
|
(89 735)
|
(71 753)
|
(67 328)
|
(69 643)
|
(68 958)
|
(75 581)
|
(185 404)
|
(202 942)
|
(218 054)
|
(246 124)
|
(195 326)
|
(230 486)
|
(220 583)
|
(196 327)
|
|
Gross Profit |
182 847
N/A
|
187 888
+3%
|
192 869
+3%
|
198 157
+3%
|
188 499
-5%
|
167 649
-11%
|
147 827
-12%
|
140 182
-5%
|
142 678
+2%
|
134 288
-6%
|
127 429
-5%
|
120 006
-6%
|
118 640
-1%
|
115 306
-3%
|
101 696
-12%
|
106 923
+5%
|
110 446
+3%
|
116 039
+5%
|
118 445
+2%
|
105 316
-11%
|
96 908
-8%
|
96 793
0%
|
97 020
+0%
|
91 719
-5%
|
92 204
+1%
|
74 964
-19%
|
67 349
-10%
|
73 467
+9%
|
71 056
-3%
|
71 480
+1%
|
74 572
+4%
|
88 657
+19%
|
95 775
+8%
|
129 968
+36%
|
177 109
+36%
|
173 555
-2%
|
213 022
+23%
|
224 667
+5%
|
313 610
+40%
|
300 236
-4%
|
260 321
-13%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(55 005)
|
(57 159)
|
(57 510)
|
(60 177)
|
(55 012)
|
(50 689)
|
(50 104)
|
(45 158)
|
(42 474)
|
(42 342)
|
(41 286)
|
(39 775)
|
(39 464)
|
(40 708)
|
(42 118)
|
(42 165)
|
(47 229)
|
(44 017)
|
(43 581)
|
(42 399)
|
(45 440)
|
(53 880)
|
(70 075)
|
(73 221)
|
(69 689)
|
(53 231)
|
(166 336)
|
(168 088)
|
(181 217)
|
(75 626)
|
(80 584)
|
(84 034)
|
(75 871)
|
(64 812)
|
(77 833)
|
(74 599)
|
(72 741)
|
(67 497)
|
(64 962)
|
(69 131)
|
(93 086)
|
|
Selling, General & Administrative |
(54 080)
|
(57 350)
|
(58 863)
|
(60 813)
|
(56 567)
|
(51 308)
|
(49 975)
|
(46 309)
|
(43 588)
|
(43 698)
|
(42 216)
|
(40 576)
|
(39 517)
|
(40 652)
|
(42 130)
|
(41 951)
|
(47 003)
|
(43 158)
|
(42 896)
|
(41 984)
|
(45 776)
|
(56 322)
|
(64 222)
|
(67 202)
|
(63 689)
|
(55 676)
|
(49 166)
|
(51 394)
|
(64 259)
|
(75 666)
|
(79 262)
|
(82 065)
|
(73 498)
|
(64 961)
|
(64 103)
|
(60 712)
|
(58 596)
|
(62 661)
|
(60 890)
|
(62 200)
|
(72 635)
|
|
Depreciation & Amortization |
(925)
|
(941)
|
(994)
|
(1 060)
|
(1 075)
|
(1 069)
|
(1 053)
|
(1 011)
|
(987)
|
(995)
|
(1 004)
|
(1 030)
|
(1 055)
|
(968)
|
(924)
|
(851)
|
(584)
|
(704)
|
(478)
|
(383)
|
0
|
(328)
|
(339)
|
(321)
|
(424)
|
(409)
|
(527)
|
(667)
|
(863)
|
(1 210)
|
(1 464)
|
(1 830)
|
(2 201)
|
(2 472)
|
(2 400)
|
(2 841)
|
(2 739)
|
(2 694)
|
(2 961)
|
(4 845)
|
(5 425)
|
|
Other Operating Expenses |
0
|
1 131
|
2 347
|
1 697
|
2 631
|
1 689
|
925
|
2 162
|
2 101
|
2 351
|
1 934
|
1 831
|
1 107
|
912
|
936
|
638
|
358
|
(155)
|
(206)
|
(32)
|
336
|
2 770
|
(5 515)
|
(5 697)
|
(5 576)
|
2 853
|
(116 642)
|
(116 026)
|
(116 094)
|
1 251
|
142
|
(140)
|
(172)
|
2 622
|
(11 330)
|
(11 046)
|
(11 406)
|
(2 141)
|
(1 112)
|
(2 086)
|
(15 026)
|
|
Operating Income |
127 842
N/A
|
130 729
+2%
|
135 360
+4%
|
137 980
+2%
|
133 487
-3%
|
116 960
-12%
|
97 722
-16%
|
95 023
-3%
|
100 202
+5%
|
91 947
-8%
|
86 142
-6%
|
80 230
-7%
|
79 176
-1%
|
74 598
-6%
|
59 578
-20%
|
64 758
+9%
|
63 217
-2%
|
72 023
+14%
|
74 864
+4%
|
62 918
-16%
|
51 468
-18%
|
42 913
-17%
|
26 944
-37%
|
18 498
-31%
|
22 515
+22%
|
21 733
-3%
|
(98 987)
N/A
|
(94 622)
+4%
|
(110 160)
-16%
|
(4 145)
+96%
|
(6 013)
-45%
|
4 623
N/A
|
19 904
+331%
|
65 156
+227%
|
99 276
+52%
|
98 956
0%
|
140 281
+42%
|
157 170
+12%
|
248 648
+58%
|
231 105
-7%
|
167 235
-28%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
4 910
|
4 265
|
4 564
|
4 245
|
2 842
|
2 469
|
716
|
(1 531)
|
(3 186)
|
(4 440)
|
(5 572)
|
(5 713)
|
(5 988)
|
(5 795)
|
(5 289)
|
(4 786)
|
(3 800)
|
(9 980)
|
(9 141)
|
(9 351)
|
(108 470)
|
(104 090)
|
(106 848)
|
(106 790)
|
(2 540)
|
(8 542)
|
(6 420)
|
(17 989)
|
(24 444)
|
(21 186)
|
(26 150)
|
(19 893)
|
(28 571)
|
(55 768)
|
(55 935)
|
(58 021)
|
(55 002)
|
(27 779)
|
(26 092)
|
(4 745)
|
(18 758)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8 339)
|
0
|
0
|
0
|
(118 690)
|
0
|
0
|
0
|
(1 711)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
1 167
|
985
|
671
|
327
|
(262)
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(282)
|
(565)
|
(847)
|
0
|
(848)
|
(848)
|
(847)
|
0
|
94
|
94
|
(5 489)
|
0
|
188
|
471
|
6 337
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
133 919
N/A
|
135 978
+2%
|
140 595
+3%
|
142 552
+1%
|
136 067
-5%
|
119 429
-12%
|
98 438
-18%
|
93 493
-5%
|
97 017
+4%
|
87 506
-10%
|
80 570
-8%
|
74 517
-8%
|
73 188
-2%
|
68 803
-6%
|
54 007
-22%
|
59 407
+10%
|
58 570
-1%
|
62 042
+6%
|
64 875
+5%
|
52 719
-19%
|
(57 850)
N/A
|
(69 516)
-20%
|
(79 809)
-15%
|
(88 197)
-11%
|
14 485
N/A
|
(105 499)
N/A
|
(105 218)
+0%
|
(112 140)
-7%
|
(128 268)
-14%
|
(27 042)
+79%
|
(32 163)
-19%
|
(15 270)
+53%
|
(8 667)
+43%
|
9 388
N/A
|
43 341
+362%
|
40 935
-6%
|
85 279
+108%
|
129 391
+52%
|
222 556
+72%
|
226 360
+2%
|
148 477
-34%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(16 549)
|
(15 978)
|
(16 353)
|
(8 067)
|
(5 357)
|
(934)
|
3 562
|
(986)
|
(925)
|
(592)
|
(593)
|
(594)
|
(595)
|
(573)
|
(575)
|
(576)
|
(577)
|
(599)
|
(600)
|
(601)
|
(603)
|
(600)
|
(601)
|
(543)
|
(466)
|
(451)
|
(366)
|
(320)
|
(346)
|
(334)
|
(368)
|
(410)
|
(403)
|
(390)
|
(383)
|
(385)
|
(387)
|
(377)
|
(310)
|
(346)
|
(385)
|
|
Income from Continuing Operations |
117 371
|
120 000
|
124 242
|
134 486
|
130 711
|
118 495
|
102 000
|
92 506
|
96 091
|
86 915
|
79 977
|
73 923
|
72 593
|
68 230
|
53 432
|
58 831
|
57 993
|
61 443
|
64 274
|
52 118
|
(58 453)
|
(70 116)
|
(80 410)
|
(88 741)
|
14 020
|
(105 950)
|
(105 584)
|
(112 461)
|
(128 613)
|
(27 376)
|
(32 531)
|
(15 680)
|
(9 070)
|
8 998
|
42 958
|
40 551
|
84 892
|
129 014
|
222 246
|
226 015
|
148 092
|
|
Income to Minority Interest |
1 180
|
1 735
|
2 065
|
1 678
|
534
|
398
|
13
|
(543)
|
398
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
118 553
N/A
|
121 735
+3%
|
126 309
+4%
|
136 164
+8%
|
131 244
-4%
|
118 892
-9%
|
102 012
-14%
|
91 963
-10%
|
96 489
+5%
|
86 915
-10%
|
79 977
-8%
|
73 923
-8%
|
72 593
-2%
|
68 230
-6%
|
53 432
-22%
|
58 831
+10%
|
57 993
-1%
|
61 443
+6%
|
64 274
+5%
|
52 118
-19%
|
(58 453)
N/A
|
(70 116)
-20%
|
(80 410)
-15%
|
(88 741)
-10%
|
14 020
N/A
|
(105 950)
N/A
|
(105 584)
+0%
|
(112 461)
-7%
|
(128 613)
-14%
|
(27 376)
+79%
|
(32 531)
-19%
|
(15 680)
+52%
|
(9 070)
+42%
|
8 998
N/A
|
42 958
+377%
|
40 551
-6%
|
84 892
+109%
|
129 014
+52%
|
222 246
+72%
|
226 015
+2%
|
148 092
-34%
|
|
EPS (Diluted) |
1 162.28
N/A
|
1 198.91
+3%
|
1 238.32
+3%
|
1 334.94
+8%
|
1 286.7
-4%
|
1 170.92
-9%
|
1 000.11
-15%
|
901.59
-10%
|
945.97
+5%
|
855.98
-10%
|
784.08
-8%
|
724.73
-8%
|
711.69
-2%
|
671.97
-6%
|
523.84
-22%
|
576.77
+10%
|
571.15
-1%
|
605.13
+6%
|
633.02
+5%
|
513.28
-19%
|
-575.67
N/A
|
-690.54
-20%
|
-791.92
-15%
|
-873.97
-10%
|
138.07
N/A
|
-104.35
N/A
|
-1 039.85
-897%
|
-1 107.57
-7%
|
-1 266.65
-14%
|
-26.96
+98%
|
-320.38
-1 088%
|
-154.44
+52%
|
-89.33
+42%
|
8.86
N/A
|
42.3
+377%
|
39.93
-6%
|
83.6
+109%
|
127.06
+52%
|
2 188.79
+1 623%
|
222.59
-90%
|
145.84
-34%
|