Gowa Makassar Tourism Development Tbk PT
IDX:GMTD

Watchlist Manager
Gowa Makassar Tourism Development Tbk PT Logo
Gowa Makassar Tourism Development Tbk PT
IDX:GMTD
Watchlist
Price: 4 620 IDR -1.07% Market Closed
Market Cap: 4.7T IDR
Have any thoughts about
Gowa Makassar Tourism Development Tbk PT?
Write Note

Cash Flow Statement

Cash Flow Statement
Gowa Makassar Tourism Development Tbk PT

Rotate your device to view
Cash Flow Statement
Currency: IDR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
(34 864)
(22 829)
(23 790)
(27 808)
(25 596)
(12 590)
(7 037)
419
3 868
(6 404)
(2 968)
869
2 999
(3 907)
(4 003)
(4 425)
(4 864)
(5 153)
(4 350)
(3 601)
(3 293)
(3 489)
(4 004)
(4 140)
(9 388)
0
(4 504)
(5 273)
(1 253)
0
(4 046)
(4 349)
(4 129)
0
0
0
0
(9 470)
(14 851)
(16 109)
(17 540)
Cash Interest Paid
0
0
0
0
(1 823)
(3 481)
(5 547)
(7 343)
(7 433)
(7 979)
(8 811)
(8 866)
(8 790)
(8 540)
(8 572)
(8 516)
(8 488)
(8 233)
(8 289)
(8 435)
(8 566)
(8 836)
(8 896)
(8 811)
0
(8 434)
(13 174)
(12 784)
(13 772)
(6 249)
(4 692)
(3 680)
(3 292)
(3 196)
(3 574)
(4 221)
(4 178)
(3 208)
(1 661)
(858)
(229)
Change in Working Capital
(33 726)
(13 904)
(8 753)
(62)
(3 051)
(13 878)
1 362
(13 664)
28 683
21 403
8 338
29 570
(6 172)
(30 964)
(38 306)
(55 648)
(47 623)
(41 651)
(18 089)
(12 393)
(10 652)
(11 302)
(12 860)
(216)
1 333
(6 952)
(46 372)
(63 426)
(72 178)
(81 527)
(66 317)
(82 216)
(118 680)
(62 974)
(46 633)
(39 740)
11 986
7 983
(5 187)
9 735
(39 349)
Cash from Operating Activities
(455 497)
N/A
40 065
N/A
20 750
-48%
(8 700)
N/A
(68 546)
-688%
(72 200)
-5%
(105 540)
-46%
(120 650)
-14%
(16 382)
+86%
(34 502)
-111%
(9 412)
+73%
24 662
N/A
(2 198)
N/A
1 877
N/A
(3 853)
N/A
(2 247)
+42%
5 023
N/A
7 853
+56%
14 582
+86%
8 433
-42%
12 123
+44%
5 941
-51%
12 445
+109%
19 475
+56%
23 765
+22%
2 021
-91%
8 620
+327%
30 442
+253%
35 392
+16%
70 421
+99%
61 159
-13%
55 187
-10%
(10 154)
N/A
(23 555)
-132%
(12 356)
+48%
(37 018)
-200%
38 403
N/A
40 213
+5%
31 624
-21%
36 618
+16%
71 443
+95%
Investing Cash Flow
Capital Expenditures
(1 681)
(1 093)
(1 431)
(1 310)
(808)
(610)
(135)
(94)
(129)
(466)
(443)
(434)
(408)
(78)
(149)
(136)
(225)
(676)
(629)
(650)
(859)
(419)
(749)
(808)
(512)
(746)
(5 021)
(6 901)
(7 778)
(13 112)
(12 132)
(12 865)
(12 328)
(7 261)
(4 191)
(1 668)
(1 486)
(2 285)
(2 575)
(7 851)
(9 190)
Other Items
439 521
0
(51 545)
(45 869)
(48 337)
0
0
18 488
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4 989)
0
0
0
135
0
0
0
0
0
0
0
Cash from Investing Activities
437 840
N/A
(57 042)
N/A
(52 976)
+7%
(47 179)
+11%
(49 145)
-4%
(610)
+99%
(1 061)
-74%
24 099
N/A
5 576
-77%
(466)
N/A
(443)
+5%
(25 835)
-5 732%
(408)
+98%
(78)
+81%
(149)
-91%
(136)
+9%
(225)
-65%
(676)
-201%
(629)
+7%
(650)
-3%
(859)
-32%
(419)
+51%
(749)
-79%
(808)
-8%
(512)
+37%
(746)
-46%
(5 021)
-573%
(6 901)
-37%
(7 778)
-13%
(18 101)
-133%
(17 121)
+5%
(17 854)
-4%
(17 317)
+3%
(7 126)
+59%
(4 056)
+43%
(1 533)
+62%
(1 351)
+12%
(2 285)
-69%
(2 575)
-13%
(7 851)
-205%
(9 190)
-17%
Financing Cash Flow
Net Issuance of Debt
0
0
0
50 000
49 975
74 973
94 973
59 973
59 998
35 000
15 000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5 000)
(20 000)
(25 000)
(45 000)
(55 000)
(25 600)
8 770
16 980
16 846
11 000
(52 510)
(41 980)
(26 846)
(25 400)
(1 260)
Cash Paid for Dividends
0
(5 077)
0
(11 677)
(11 677)
(6 600)
0
(4 569)
(4 569)
(4 569)
0
(2 538)
(2 538)
(2 538)
0
(1 625)
0
(1 625)
0
(2 030)
(3 655)
(2 031)
0
0
0
0
0
0
0
0
0
0
0
0
0
(305)
(305)
(305)
0
0
(2 335)
Other
0
0
0
0
60 000
0
0
0
0
0
0
0
0
(3)
0
0
(503)
(500)
(2 000)
(2 850)
(3 200)
(3 600)
(2 303)
(1 453)
(7 314)
(201)
2
(44)
6 667
4 935
0
4 981
4 981
149
0
0
0
(8)
0
2 174
2 147
Cash from Financing Activities
0
N/A
(5 077)
N/A
0
N/A
38 323
N/A
98 298
+156%
68 373
-30%
88 373
+29%
55 404
-37%
(4 571)
N/A
30 431
N/A
10 431
-66%
(2 538)
N/A
(2 538)
N/A
(2 542)
0%
(2 542)
0%
(1 629)
+36%
(2 129)
-31%
(2 125)
+0%
(3 625)
-71%
(4 880)
-35%
(5 231)
-7%
(5 631)
-8%
(4 334)
+23%
(1 453)
+66%
(7 314)
-403%
(201)
+97%
(4 998)
-2 388%
(20 044)
-301%
(18 333)
+9%
(40 065)
-119%
(50 065)
-25%
(20 619)
+59%
13 751
N/A
17 129
+25%
16 995
-1%
10 844
-36%
(52 666)
N/A
(42 293)
+20%
(27 159)
+36%
(23 226)
+14%
(1 448)
+94%
Change in Cash
Net Change in Cash
(2 383)
N/A
(22 054)
-825%
(37 304)
-69%
(17 556)
+53%
(19 393)
-10%
(4 437)
+77%
(18 228)
-311%
(41 147)
-126%
(15 377)
+63%
(4 537)
+70%
576
N/A
(3 711)
N/A
(5 144)
-39%
(742)
+86%
(6 544)
-781%
(4 012)
+39%
2 670
N/A
5 053
+89%
10 329
+104%
2 902
-72%
6 032
+108%
(109)
N/A
7 362
N/A
17 214
+134%
15 938
-7%
1 073
-93%
(1 399)
N/A
3 497
N/A
9 281
+165%
12 254
+32%
(6 028)
N/A
16 714
N/A
(13 720)
N/A
(13 552)
+1%
583
N/A
(27 706)
N/A
(15 614)
+44%
(4 364)
+72%
1 890
N/A
5 541
+193%
60 805
+997%
Free Cash Flow
Free Cash Flow
(457 178)
N/A
38 973
N/A
19 319
-50%
(10 010)
N/A
(69 354)
-593%
(72 811)
-5%
(105 675)
-45%
(120 744)
-14%
(16 511)
+86%
(34 968)
-112%
(9 855)
+72%
24 228
N/A
(2 606)
N/A
1 799
N/A
(4 002)
N/A
(2 383)
+40%
4 798
N/A
7 177
+50%
13 953
+94%
7 783
-44%
11 263
+45%
5 522
-51%
11 696
+112%
18 667
+60%
23 253
+25%
1 274
-95%
3 599
+182%
23 541
+554%
27 614
+17%
57 308
+108%
49 027
-14%
42 322
-14%
(22 482)
N/A
(30 816)
-37%
(16 547)
+46%
(38 686)
-134%
36 917
N/A
37 929
+3%
29 049
-23%
28 767
-1%
62 253
+116%

See Also

Discover More