Gajah Tunggal Tbk PT
IDX:GJTL
Gajah Tunggal Tbk PT
IDX:GJTL
Price:
1 140
IDR
-1.72%
Market Closed
Market Cap:
4T
IDR
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
GJTL Alert
Gajah Tunggal Tbk PT
1140
-20 (-1.72%)
| 52 Week Range |
875
1 390
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Gajah Tunggal Tbk PT
Income Statement
Earnings Waterfall
Gajah Tunggal Tbk PT
Gajah Tunggal Tbk PT
|
Revenue
|
17.8T
IDR
|
|
Cost of Revenue
|
-13.8T
IDR
|
|
Gross Profit
|
4.1T
IDR
|
|
Operating Expenses
|
-1.6T
IDR
|
|
Operating Income
|
2.4T
IDR
|
|
Other Expenses
|
-976.2B
IDR
|
|
Net Income
|
1.5T
IDR
|
Income Statement
Gajah Tunggal Tbk PT
Gajah Tunggal Tbk PT
Currency: IDR
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
12 926 469
N/A
|
13 070 734
+1%
|
12 946 341
-1%
|
12 704 809
-2%
|
12 931 313
+2%
|
12 970 237
+0%
|
13 334 150
+3%
|
13 723 801
+3%
|
13 588 453
-1%
|
13 633 556
+0%
|
13 969 591
+2%
|
13 932 361
0%
|
14 278 395
+2%
|
14 146 918
-1%
|
14 232 251
+1%
|
14 078 517
-1%
|
14 580 374
+4%
|
15 349 939
+5%
|
15 527 392
+1%
|
15 833 318
+2%
|
16 046 201
+1%
|
15 939 421
-1%
|
15 698 893
-2%
|
14 203 405
-10%
|
13 619 595
-4%
|
13 434 592
-1%
|
13 558 988
+1%
|
14 768 188
+9%
|
15 017 962
+2%
|
15 344 138
+2%
|
15 647 071
+2%
|
16 370 893
+5%
|
16 897 526
+3%
|
17 170 492
+2%
|
17 390 842
+1%
|
16 998 682
-2%
|
16 991 346
0%
|
16 970 663
0%
|
16 997 496
+0%
|
17 403 371
+2%
|
17 839 108
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(10 505 651)
|
(10 579 528)
|
(10 456 770)
|
(10 171 794)
|
(10 365 065)
|
(10 346 094)
|
(10 438 210)
|
(10 535 344)
|
(10 335 917)
|
(10 438 263)
|
(10 818 641)
|
(11 151 161)
|
(11 691 841)
|
(11 682 799)
|
(11 838 664)
|
(11 651 884)
|
(12 096 239)
|
(12 896 103)
|
(13 052 335)
|
(13 322 912)
|
(13 454 146)
|
(13 142 479)
|
(12 830 995)
|
(11 658 966)
|
(11 028 041)
|
(10 760 599)
|
(10 912 573)
|
(11 951 828)
|
(12 471 713)
|
(13 211 331)
|
(13 641 160)
|
(14 319 228)
|
(14 708 924)
|
(14 818 488)
|
(14 799 346)
|
(14 244 274)
|
(13 779 891)
|
(13 238 120)
|
(13 105 548)
|
(13 271 111)
|
(13 754 712)
|
|
| Gross Profit |
2 420 818
N/A
|
2 491 206
+3%
|
2 489 571
0%
|
2 533 015
+2%
|
2 566 248
+1%
|
2 624 143
+2%
|
2 895 940
+10%
|
3 188 457
+10%
|
3 252 536
+2%
|
3 195 293
-2%
|
3 150 950
-1%
|
2 781 200
-12%
|
2 586 554
-7%
|
2 464 119
-5%
|
2 393 587
-3%
|
2 426 633
+1%
|
2 484 135
+2%
|
2 453 836
-1%
|
2 475 057
+1%
|
2 510 406
+1%
|
2 592 055
+3%
|
2 796 942
+8%
|
2 867 898
+3%
|
2 544 439
-11%
|
2 591 554
+2%
|
2 673 993
+3%
|
2 646 415
-1%
|
2 816 360
+6%
|
2 546 249
-10%
|
2 132 807
-16%
|
2 005 911
-6%
|
2 051 665
+2%
|
2 188 602
+7%
|
2 352 004
+7%
|
2 591 496
+10%
|
2 754 408
+6%
|
3 211 455
+17%
|
3 732 543
+16%
|
3 891 948
+4%
|
4 132 260
+6%
|
4 084 396
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 357 001)
|
(1 321 612)
|
(1 404 697)
|
(1 482 657)
|
(1 496 933)
|
(1 511 812)
|
(1 559 601)
|
(1 625 396)
|
(1 585 174)
|
(1 627 053)
|
(1 583 939)
|
(1 526 536)
|
(1 597 644)
|
(1 470 417)
|
(1 442 491)
|
(1 395 249)
|
(1 397 086)
|
(1 509 765)
|
(1 571 369)
|
(1 640 022)
|
(1 674 416)
|
(1 702 624)
|
(1 652 738)
|
(1 544 969)
|
(1 459 112)
|
(1 336 749)
|
(1 303 152)
|
(1 368 964)
|
(1 377 802)
|
(1 395 337)
|
(1 422 279)
|
(1 443 509)
|
(1 575 484)
|
(1 645 973)
|
(1 742 092)
|
(1 749 131)
|
(1 668 742)
|
(1 665 249)
|
(1 611 575)
|
(1 622 289)
|
(1 637 722)
|
|
| Selling, General & Administrative |
(1 256 157)
|
(1 229 125)
|
(1 305 010)
|
(1 377 842)
|
(1 384 348)
|
(1 392 426)
|
(1 438 148)
|
(1 500 962)
|
(1 456 443)
|
(1 492 538)
|
(1 442 654)
|
(1 378 806)
|
(1 445 052)
|
(1 316 355)
|
(1 287 047)
|
(1 238 037)
|
(1 240 813)
|
(1 355 343)
|
(1 419 479)
|
(1 491 192)
|
(1 523 384)
|
(1 576 717)
|
(1 533 064)
|
(1 436 531)
|
(1 362 128)
|
(1 223 424)
|
(1 191 992)
|
(1 254 746)
|
(1 261 919)
|
(1 277 766)
|
(1 309 363)
|
(1 332 108)
|
(1 467 043)
|
(1 535 673)
|
(1 624 433)
|
(1 625 575)
|
(1 537 579)
|
(1 526 760)
|
(1 494 565)
|
(1 499 812)
|
(1 509 455)
|
|
| Depreciation & Amortization |
(74 963)
|
(66 109)
|
(73 196)
|
(78 567)
|
(86 083)
|
(93 097)
|
(94 759)
|
(96 794)
|
(99 357)
|
(102 559)
|
(106 955)
|
(110 960)
|
(111 913)
|
(111 502)
|
(109 879)
|
(106 668)
|
(102 885)
|
(98 221)
|
(94 343)
|
(92 419)
|
(93 587)
|
(92 243)
|
(91 939)
|
(91 591)
|
(88 668)
|
(86 905)
|
(82 131)
|
(78 653)
|
(75 120)
|
(76 011)
|
(73 707)
|
(73 090)
|
(73 146)
|
(73 965)
|
(74 972)
|
(76 657)
|
(77 863)
|
(78 630)
|
(81 288)
|
(84 246)
|
(87 852)
|
|
| Other Operating Expenses |
(25 881)
|
(26 378)
|
(26 491)
|
(26 248)
|
(26 502)
|
(26 289)
|
(26 694)
|
(27 640)
|
(29 374)
|
(31 956)
|
(34 330)
|
(36 770)
|
(40 679)
|
(42 560)
|
(45 565)
|
(50 544)
|
(53 388)
|
(56 201)
|
(57 547)
|
(56 411)
|
(57 445)
|
(33 664)
|
(27 735)
|
(16 847)
|
(8 316)
|
(26 420)
|
(29 029)
|
(35 565)
|
(40 763)
|
(41 560)
|
(39 209)
|
(38 311)
|
(35 295)
|
(36 335)
|
(42 687)
|
(46 899)
|
(53 300)
|
(59 859)
|
(35 722)
|
(38 231)
|
(40 415)
|
|
| Operating Income |
1 063 817
N/A
|
1 169 594
+10%
|
1 084 874
-7%
|
1 050 358
-3%
|
1 069 315
+2%
|
1 112 331
+4%
|
1 336 339
+20%
|
1 563 061
+17%
|
1 667 362
+7%
|
1 568 240
-6%
|
1 567 011
0%
|
1 254 664
-20%
|
988 910
-21%
|
993 702
+0%
|
951 096
-4%
|
1 031 384
+8%
|
1 087 049
+5%
|
944 071
-13%
|
903 688
-4%
|
870 384
-4%
|
917 639
+5%
|
1 094 318
+19%
|
1 215 160
+11%
|
999 470
-18%
|
1 132 442
+13%
|
1 337 244
+18%
|
1 343 263
+0%
|
1 447 396
+8%
|
1 168 447
-19%
|
737 470
-37%
|
583 632
-21%
|
608 156
+4%
|
613 118
+1%
|
706 031
+15%
|
849 404
+20%
|
1 005 277
+18%
|
1 542 713
+53%
|
2 067 294
+34%
|
2 280 373
+10%
|
2 509 971
+10%
|
2 446 674
-3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(843 473)
|
(802 295)
|
(1 532 220)
|
(1 428 495)
|
(1 951 282)
|
(1 456 638)
|
(888 200)
|
(738 636)
|
(41 250)
|
(562 416)
|
(678 074)
|
(718 038)
|
(921 171)
|
(566 796)
|
(711 193)
|
(914 191)
|
(973 395)
|
(1 096 751)
|
(966 491)
|
(805 048)
|
(607 910)
|
(659 295)
|
(1 472 666)
|
(827 404)
|
(971 783)
|
(872 069)
|
(152 726)
|
(716 490)
|
(564 434)
|
(503 931)
|
(446 278)
|
(561 614)
|
(630 087)
|
(900 995)
|
(820 646)
|
(696 659)
|
(670 296)
|
(568 913)
|
(672 387)
|
(717 990)
|
(581 239)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26 317
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
5 160
|
8 351
|
3 846
|
3 563
|
3 615
|
231
|
5 782
|
(11 792)
|
(11 690)
|
11 978
|
(17 544)
|
177
|
(82)
|
2 326
|
2 392
|
2 493
|
3 349
|
1 637
|
1 621
|
1 339
|
(17 835)
|
(24 001)
|
(31 184)
|
(33 096)
|
(12 087)
|
(15 651)
|
0
|
2 680
|
93
|
(823)
|
240
|
732
|
(516)
|
576
|
(5 216)
|
(5 388)
|
(7 152)
|
(13 356)
|
(7 664)
|
(8 435)
|
(7 774)
|
|
| Total Other Income |
39 717
|
34 746
|
28 010
|
22 788
|
20 539
|
12 207
|
12 791
|
(171 680)
|
(406 337)
|
(191 855)
|
(380 115)
|
(420 001)
|
(155 580)
|
(322 408)
|
(320 470)
|
(109 620)
|
(155 026)
|
65 458
|
58 113
|
106 276
|
42 720
|
46 854
|
51 945
|
(5 878)
|
64 271
|
26 853
|
(5 299)
|
39 852
|
30 336
|
(138 470)
|
(118 996)
|
(143 758)
|
(129 316)
|
6 098
|
16 608
|
32 075
|
33 154
|
24 395
|
24 520
|
23 769
|
45 088
|
|
| Pre-Tax Income |
265 221
N/A
|
410 396
+55%
|
(415 490)
N/A
|
(351 786)
+15%
|
(857 813)
-144%
|
(331 869)
+61%
|
466 712
N/A
|
640 953
+37%
|
1 208 085
+88%
|
825 947
-32%
|
491 278
-41%
|
116 802
-76%
|
(87 923)
N/A
|
106 824
N/A
|
(78 175)
N/A
|
10 066
N/A
|
(38 023)
N/A
|
(85 585)
-125%
|
(3 069)
+96%
|
172 951
N/A
|
334 614
+93%
|
457 876
+37%
|
(236 745)
N/A
|
133 092
N/A
|
212 843
+60%
|
476 377
+124%
|
1 185 238
+149%
|
773 438
-35%
|
634 442
-18%
|
94 246
-85%
|
18 598
-80%
|
(96 484)
N/A
|
(146 801)
-52%
|
(188 290)
-28%
|
40 150
N/A
|
335 305
+735%
|
898 419
+168%
|
1 535 737
+71%
|
1 624 842
+6%
|
1 807 315
+11%
|
1 902 749
+5%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(114 434)
|
(127 380)
|
72 948
|
55 230
|
155 065
|
18 543
|
(152 009)
|
(194 450)
|
(313 822)
|
(199 386)
|
(111 880)
|
(64 988)
|
(9 144)
|
(61 796)
|
(40 678)
|
(17 743)
|
(5 056)
|
11 028
|
45 688
|
10 133
|
(40 845)
|
(188 769)
|
(202 977)
|
(177 814)
|
(196 789)
|
(157 463)
|
(222 103)
|
(217 577)
|
(195 409)
|
(20 219)
|
17 756
|
13 021
|
35 485
|
(2 282)
|
(37 493)
|
(105 441)
|
(223 424)
|
(368 469)
|
(381 690)
|
(415 776)
|
(436 806)
|
|
| Income from Continuing Operations |
150 787
|
283 016
|
(342 542)
|
(296 556)
|
(702 748)
|
(313 326)
|
314 703
|
446 503
|
894 263
|
626 561
|
379 398
|
51 814
|
(97 067)
|
45 028
|
(118 853)
|
(7 677)
|
(43 079)
|
(74 557)
|
42 619
|
183 084
|
293 769
|
269 107
|
(439 722)
|
(44 722)
|
16 054
|
318 914
|
963 135
|
555 861
|
439 033
|
74 027
|
36 354
|
(83 463)
|
(111 316)
|
(190 572)
|
2 657
|
229 864
|
674 995
|
1 167 268
|
1 243 152
|
1 391 539
|
1 465 943
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
303
|
658
|
947
|
1 462
|
3 022
|
4 120
|
5 279
|
6 468
|
7 296
|
7 774
|
9 002
|
9 183
|
10 166
|
11 725
|
12 230
|
13 932
|
0
|
7 715
|
4 534
|
|
| Net Income (Common) |
150 786
N/A
|
283 016
+88%
|
(342 542)
N/A
|
(296 556)
+13%
|
(702 748)
-137%
|
(313 326)
+55%
|
314 703
N/A
|
446 503
+42%
|
894 263
+100%
|
626 561
-30%
|
379 398
-39%
|
51 814
-86%
|
(97 067)
N/A
|
45 028
N/A
|
(118 853)
N/A
|
(7 677)
+94%
|
(43 079)
-461%
|
(74 557)
-73%
|
42 619
N/A
|
183 084
+330%
|
293 769
+60%
|
269 107
-8%
|
(439 419)
N/A
|
(44 064)
+90%
|
17 001
N/A
|
320 376
+1 784%
|
966 157
+202%
|
559 981
-42%
|
444 312
-21%
|
80 495
-82%
|
43 650
-46%
|
(75 689)
N/A
|
(102 314)
-35%
|
(181 389)
-77%
|
12 823
N/A
|
241 589
+1 784%
|
687 225
+184%
|
1 181 200
+72%
|
1 254 357
+6%
|
1 399 254
+12%
|
1 470 477
+5%
|
|
| EPS (Diluted) |
43.27
N/A
|
81.22
+88%
|
-98.29
N/A
|
-85.09
+13%
|
-201.69
-137%
|
-89.92
+55%
|
90.32
N/A
|
128.15
+42%
|
256.67
+100%
|
179.82
-30%
|
108.88
-39%
|
14.87
-86%
|
-27.86
N/A
|
12.92
N/A
|
-34.11
N/A
|
-2.2
+94%
|
-12.36
-462%
|
-21.39
-73%
|
12.21
N/A
|
52.54
+330%
|
84.3
+60%
|
77.23
-8%
|
-126.11
N/A
|
-12.65
+90%
|
4.88
N/A
|
91.94
+1 784%
|
277.25
+202%
|
160.71
-42%
|
127.51
-21%
|
23.1
-82%
|
12.53
-46%
|
-21.72
N/A
|
-29.36
-35%
|
-52.06
-77%
|
3.68
N/A
|
69.33
+1 784%
|
197.23
+184%
|
339
+72%
|
359.99
+6%
|
401.58
+12%
|
421.87
+5%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
