Gajah Tunggal Tbk PT
IDX:GJTL
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
875
1 390
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Gajah Tunggal Tbk PT
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Cash Taxes Paid |
(217 912)
|
(204 660)
|
(170 037)
|
82 926
|
228 834
|
248 329
|
269 798
|
245 358
|
70 289
|
40 557
|
(18 265)
|
(240 113)
|
(96 554)
|
(63 055)
|
(29 834)
|
6 245
|
(134 532)
|
(138 522)
|
(141 828)
|
5 142
|
(54 520)
|
(54 617)
|
(50 096)
|
(51 373)
|
66 188
|
54 852
|
45 145
|
(183 226)
|
(229 960)
|
(211 609)
|
(202 995)
|
(93 369)
|
(95 161)
|
(23 029)
|
(34 619)
|
(78 544)
|
(65 178)
|
(215 573)
|
(196 450)
|
(277 598)
|
(335 488)
|
|
Cash Interest Paid |
(601 178)
|
(602 853)
|
(614 317)
|
(631 572)
|
(690 411)
|
(703 865)
|
(739 264)
|
(730 163)
|
(712 694)
|
(731 745)
|
(742 892)
|
(745 297)
|
(785 776)
|
(900 805)
|
(779 877)
|
(843 894)
|
(773 436)
|
(723 270)
|
(787 151)
|
(820 355)
|
(813 360)
|
(799 084)
|
(768 724)
|
(733 117)
|
(728 490)
|
(630 294)
|
(618 464)
|
(636 475)
|
(507 786)
|
(707 133)
|
(539 535)
|
(638 995)
|
(573 927)
|
(574 760)
|
(597 831)
|
(620 782)
|
(619 109)
|
(625 267)
|
(602 575)
|
(580 110)
|
(570 288)
|
|
Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
49 675
|
0
|
0
|
0
|
(49 675)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Operating Activities |
(266 201)
N/A
|
152 146
N/A
|
377 227
+148%
|
741 602
+97%
|
1 315 462
+77%
|
795 635
-40%
|
1 311 009
+65%
|
1 542 979
+18%
|
1 156 455
-25%
|
1 293 214
+12%
|
894 775
-31%
|
97 239
-89%
|
390 941
+302%
|
738 861
+89%
|
2 090 036
+183%
|
2 287 557
+9%
|
1 376 802
-40%
|
479 736
-65%
|
(641 819)
N/A
|
(335 802)
+48%
|
635 852
N/A
|
1 258 371
+98%
|
1 238 003
-2%
|
1 436 828
+16%
|
1 909 849
+33%
|
2 598 595
+36%
|
2 904 536
+12%
|
2 123 162
-27%
|
491 612
-77%
|
294 416
-40%
|
386 377
+31%
|
614 970
+59%
|
1 373 451
+123%
|
721 191
-47%
|
441 218
-39%
|
486 195
+10%
|
1 303 015
+168%
|
1 276 811
-2%
|
1 735 083
+36%
|
2 153 672
+24%
|
2 023 301
-6%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(1 123 593)
|
(1 433 344)
|
(1 247 226)
|
(1 203 004)
|
(1 368 344)
|
(1 190 454)
|
(1 233 026)
|
(1 289 393)
|
(1 031 568)
|
(1 017 587)
|
(948 321)
|
(822 827)
|
(732 651)
|
(482 029)
|
(349 635)
|
(304 827)
|
(308 047)
|
(424 353)
|
(509 021)
|
(568 001)
|
(604 466)
|
(560 978)
|
(559 563)
|
(477 161)
|
(352 153)
|
(328 601)
|
(455 231)
|
(455 208)
|
(495 304)
|
(531 583)
|
(333 337)
|
(657 017)
|
(771 061)
|
(883 986)
|
(924 333)
|
(711 455)
|
(694 860)
|
(879 215)
|
(967 255)
|
(1 273 060)
|
(1 351 883)
|
|
Other Items |
170 202
|
11 442
|
(25 625)
|
(217 937)
|
(100 804)
|
(213 934)
|
(203 804)
|
(209 491)
|
(253 888)
|
(52 087)
|
(62 494)
|
(1 946)
|
278 945
|
332 747
|
303 397
|
304 941
|
(87 604)
|
(111 285)
|
(100 469)
|
(104 692)
|
(98 019)
|
(75 554)
|
(56 262)
|
(27 061)
|
(25 296)
|
(66 007)
|
68 358
|
68 830
|
99 067
|
150 715
|
(7 744)
|
120 450
|
46 034
|
112 701
|
114 852
|
9 185
|
84 555
|
259 069
|
283 422
|
464 206
|
536 749
|
|
Cash from Investing Activities |
(953 391)
N/A
|
(1 421 902)
-49%
|
(1 272 851)
+10%
|
(1 420 941)
-12%
|
(1 469 148)
-3%
|
(1 404 388)
+4%
|
(1 436 830)
-2%
|
(1 498 884)
-4%
|
(1 285 456)
+14%
|
(1 069 674)
+17%
|
(1 010 815)
+6%
|
(824 773)
+18%
|
(453 706)
+45%
|
(149 282)
+67%
|
(46 238)
+69%
|
114
N/A
|
(395 651)
N/A
|
(535 638)
-35%
|
(609 490)
-14%
|
(672 693)
-10%
|
(702 485)
-4%
|
(636 532)
+9%
|
(615 825)
+3%
|
(504 222)
+18%
|
(377 449)
+25%
|
(394 608)
-5%
|
(386 873)
+2%
|
(386 378)
+0%
|
(396 237)
-3%
|
(380 868)
+4%
|
(341 081)
+10%
|
(536 567)
-57%
|
(725 027)
-35%
|
(771 285)
-6%
|
(809 481)
-5%
|
(702 270)
+13%
|
(610 305)
+13%
|
(620 146)
-2%
|
(683 833)
-10%
|
(808 854)
-18%
|
(815 134)
-1%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
(62)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
218 579
|
232 802
|
620 585
|
518 683
|
161 389
|
287 803
|
(1 214)
|
(119 824)
|
66 578
|
(91 556)
|
(120 663)
|
454 151
|
(32 346)
|
(128 389)
|
(530 892)
|
(1 085 498)
|
(617 371)
|
(6 135)
|
92 590
|
220 874
|
(92 967)
|
(647 188)
|
(527 325)
|
(941 680)
|
(1 508 643)
|
(1 779 015)
|
(1 908 953)
|
(934 266)
|
191 927
|
180 289
|
29 723
|
(318 229)
|
(647 529)
|
88 531
|
58 328
|
(86 423)
|
(670 550)
|
(846 114)
|
(1 040 387)
|
(1 239 592)
|
(651 384)
|
|
Cash Paid for Dividends |
(34 719)
|
(34 799)
|
0
|
0
|
(19 278)
|
(34 721)
|
0
|
0
|
(15 524)
|
0
|
0
|
0
|
(18 198)
|
(17 357)
|
0
|
0
|
841
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(31 525)
|
(34 709)
|
0
|
0
|
(3 184)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(173 560)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(479 393)
|
0
|
0
|
(161 539)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20 825)
|
(127 121)
|
(155 479)
|
(289 562)
|
(268 737)
|
(162 441)
|
(134 083)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
183 421
N/A
|
198 003
+8%
|
585 786
+196%
|
483 884
-17%
|
142 111
-71%
|
253 020
+78%
|
(35 935)
N/A
|
(154 545)
-330%
|
51 054
N/A
|
(91 556)
N/A
|
(120 663)
-32%
|
454 151
N/A
|
(50 544)
N/A
|
(625 139)
-1 137%
|
(709 788)
-14%
|
(1 264 394)
-78%
|
(778 069)
+38%
|
(6 135)
+99%
|
92 590
N/A
|
220 874
+139%
|
(92 971)
N/A
|
(647 188)
-596%
|
(527 325)
+19%
|
(941 680)
-79%
|
(1 508 639)
-60%
|
(1 779 015)
-18%
|
(1 929 778)
-8%
|
(1 061 387)
+45%
|
4 923
N/A
|
(143 982)
N/A
|
(273 723)
-90%
|
(515 379)
-88%
|
(784 796)
-52%
|
88 531
N/A
|
58 328
-34%
|
(86 423)
N/A
|
(670 550)
-676%
|
(846 114)
-26%
|
(1 040 387)
-23%
|
(1 239 592)
-19%
|
(824 944)
+33%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
27 579
|
30 306
|
75 087
|
51 692
|
121 328
|
40 505
|
16 953
|
669
|
(60 142)
|
(18 355)
|
(10 957)
|
(1 033)
|
13 080
|
(23 500)
|
(16 613)
|
26 202
|
21 537
|
36 967
|
29 393
|
(18 578)
|
(20 863)
|
(10 884)
|
36 867
|
6 096
|
18 479
|
(14 917)
|
(44 256)
|
(6 522)
|
16 684
|
23 906
|
7 704
|
7 743
|
(25 426)
|
8 370
|
2 559
|
(4)
|
2 372
|
(5 412)
|
7 403
|
11 434
|
(16 927)
|
|
Net Change in Cash |
(1 008 592)
N/A
|
(1 041 447)
-3%
|
(234 751)
+77%
|
(143 763)
+39%
|
109 753
N/A
|
(315 228)
N/A
|
(144 803)
+54%
|
(109 781)
+24%
|
(138 089)
-26%
|
113 629
N/A
|
(247 660)
N/A
|
(274 416)
-11%
|
(100 229)
+63%
|
(59 060)
+41%
|
1 317 397
N/A
|
1 049 479
-20%
|
224 619
-79%
|
(25 070)
N/A
|
(1 129 326)
-4 405%
|
(806 199)
+29%
|
(180 467)
+78%
|
(36 233)
+80%
|
131 720
N/A
|
(2 978)
N/A
|
42 240
N/A
|
410 055
+871%
|
543 629
+33%
|
668 875
+23%
|
116 982
-83%
|
(206 528)
N/A
|
(220 723)
-7%
|
(429 233)
-94%
|
(161 798)
+62%
|
46 807
N/A
|
(307 376)
N/A
|
(302 502)
+2%
|
24 532
N/A
|
(194 861)
N/A
|
18 266
N/A
|
116 660
+539%
|
366 296
+214%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(1 389 794)
N/A
|
(1 281 198)
+8%
|
(869 999)
+32%
|
(461 402)
+47%
|
(52 882)
+89%
|
(394 819)
-647%
|
77 983
N/A
|
253 586
+225%
|
124 887
-51%
|
275 627
+121%
|
(53 546)
N/A
|
(725 588)
-1 255%
|
(341 710)
+53%
|
256 832
N/A
|
1 740 401
+578%
|
1 982 730
+14%
|
1 068 755
-46%
|
55 383
-95%
|
(1 150 840)
N/A
|
(903 803)
+21%
|
31 386
N/A
|
697 393
+2 122%
|
678 440
-3%
|
959 667
+41%
|
1 557 696
+62%
|
2 269 994
+46%
|
2 449 305
+8%
|
1 667 954
-32%
|
(3 692)
N/A
|
(237 167)
-6 324%
|
53 040
N/A
|
(42 047)
N/A
|
602 390
N/A
|
(162 795)
N/A
|
(483 115)
-197%
|
(225 260)
+53%
|
608 155
N/A
|
397 596
-35%
|
767 828
+93%
|
880 612
+15%
|
671 418
-24%
|