Gunung Raja Paksi Tbk PT
IDX:GGRP

Watchlist Manager
Gunung Raja Paksi Tbk PT Logo
Gunung Raja Paksi Tbk PT
IDX:GGRP
Watchlist
Price: 280 IDR 9.38% Market Closed
Market Cap: 3.4T IDR
Have any thoughts about
Gunung Raja Paksi Tbk PT?
Write Note

Income Statement

Earnings Waterfall
Gunung Raja Paksi Tbk PT

Revenue
440.6m USD
Cost of Revenue
-411.3m USD
Gross Profit
29.3m USD
Operating Expenses
-8m USD
Operating Income
21.3m USD
Other Expenses
125m USD
Net Income
146.3m USD

Income Statement
Gunung Raja Paksi Tbk PT

Rotate your device to view
Income Statement
Currency: USD
Mar-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 749
N/A
1 690
-3%
824
-51%
1 020
+24%
1 139
+12%
680
-40%
613
-10%
555
-10%
594
+7%
648
+9%
722
+11%
819
+13%
882
+8%
943
+7%
945
+0%
921
-3%
858
-7%
760
-12%
710
-7%
662
-7%
540
-18%
441
-18%
Gross Profit
Cost of Revenue
(1 641)
(1 574)
(783)
(965)
(1 088)
(674)
(579)
(515)
(530)
(558)
(617)
(706)
(772)
(836)
(857)
(838)
(767)
(685)
(631)
(583)
(500)
(411)
Gross Profit
109
N/A
116
+6%
41
-65%
55
+35%
52
-7%
6
-89%
34
+510%
40
+16%
64
+60%
90
+41%
105
+16%
113
+8%
110
-3%
107
-2%
88
-17%
83
-6%
91
+10%
75
-18%
79
+5%
79
0%
41
-48%
29
-28%
Operating Income
Operating Expenses
(73)
(74)
(43)
(44)
(70)
(42)
(31)
(26)
(21)
(21)
(17)
(16)
(15)
(6)
(4)
(11)
(20)
(24)
(25)
(15)
(2)
(8)
Selling, General & Administrative
(74)
(76)
(42)
(52)
(58)
(36)
(28)
(27)
(25)
(25)
(23)
(21)
(23)
(24)
(25)
(26)
(26)
(25)
(27)
(25)
(24)
(25)
Depreciation & Amortization
(3)
(3)
(2)
(2)
(4)
(2)
(2)
(3)
(4)
(5)
(6)
(6)
(6)
(6)
(5)
(5)
(5)
(5)
(6)
(7)
(6)
(6)
Other Operating Expenses
4
5
2
11
(8)
(3)
(0)
4
8
9
11
10
13
24
26
21
11
6
8
17
29
23
Operating Income
36
N/A
42
+18%
(2)
N/A
12
N/A
(18)
N/A
(36)
-101%
4
N/A
14
+268%
43
+215%
69
+62%
87
+26%
97
+12%
94
-3%
101
+7%
84
-17%
72
-15%
71
-1%
51
-29%
54
+6%
63
+18%
39
-38%
21
-46%
Pre-Tax Income
Interest Income Expense
16
(17)
(24)
(37)
(21)
(12)
(10)
(12)
(9)
(9)
(8)
(7)
(7)
(8)
(10)
(10)
(11)
(11)
(13)
(10)
(6)
21
Non-Reccuring Items
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
11
6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
63
N/A
31
-51%
(27)
N/A
(26)
+6%
(39)
-51%
(48)
-25%
(7)
+86%
2
N/A
34
+1 978%
60
+79%
80
+32%
90
+13%
87
-4%
93
+7%
74
-20%
62
-17%
60
-2%
40
-34%
41
+3%
54
+32%
34
-37%
42
+25%
Net Income
Tax Provision
(16)
(9)
6
6
7
10
(2)
(4)
(9)
(14)
(18)
(20)
(20)
(22)
(16)
(13)
(13)
(8)
(3)
(6)
6
5
Income from Continuing Operations
47
22
(21)
(20)
(32)
(39)
(9)
(2)
24
46
62
70
67
71
58
48
48
31
38
48
39
47
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(3)
(2)
(2)
Net Income (Common)
47
N/A
22
-52%
(21)
N/A
(20)
+5%
(32)
-59%
(39)
-23%
(9)
+77%
(2)
+72%
24
N/A
46
+89%
62
+34%
70
+14%
67
-5%
71
+6%
58
-18%
48
-17%
48
-2%
31
-34%
37
+19%
45
+21%
139
+208%
146
+6%
EPS (Diluted)
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A

See Also

Discover More