Gudang Garam Tbk PT
IDX:GGRM

Watchlist Manager
Gudang Garam Tbk PT Logo
Gudang Garam Tbk PT
IDX:GGRM
Watchlist
Price: 13 025 IDR -1.33% Market Closed
Market Cap: 25.1T IDR
Have any thoughts about
Gudang Garam Tbk PT?
Write Note

Relative Value

The Relative Value of one GGRM stock under the Base Case scenario is 34 589.79 IDR. Compared to the current market price of 13 025 IDR, Gudang Garam Tbk PT is Undervalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GGRM Relative Value
Base Case
34 589.79 IDR
Undervaluation 62%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
81
Median 3Y
0.4
Median 5Y
0.5
Industry
1.8
Forward
0.2
vs History
11
vs Industry
56
Median 3Y
10.4
Median 5Y
9.7
Industry
13.1
Forward
5.9
vs History
84
vs Industry
34
Median 3Y
6.6
Median 5Y
6.6
Industry
10.7
vs History
vs Industry
38
Median 3Y
14.6
Median 5Y
14.2
Industry
13
vs History
98
vs Industry
60
Median 3Y
0.8
Median 5Y
1
Industry
2.3
vs History
98
vs Industry
79
Median 3Y
0.4
Median 5Y
0.5
Industry
1.7
Forward
0.2
vs History
98
vs Industry
62
Median 3Y
3.6
Median 5Y
3.7
Industry
5.1
vs History
33
vs Industry
34
Median 3Y
8.5
Median 5Y
7.5
Industry
8.9
Forward
3.1
vs History
33
vs Industry
43
Median 3Y
8.5
Median 5Y
7.5
Industry
9.9
Forward
5.6
vs History
80
vs Industry
29
Median 3Y
6.6
Median 5Y
6.6
Industry
12.7
vs History
44
vs Industry
100
Median 3Y
10.8
Median 5Y
11
Industry
16.3
vs History
98
vs Industry
76
Median 3Y
0.6
Median 5Y
0.7
Industry
1.9

Multiples Across Competitors

GGRM Competitors Multiples
Gudang Garam Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Gudang Garam Tbk PT
IDX:GGRM
25.1T IDR 0.2 13.5 8.3 8.3
US
Philip Morris International Inc
NYSE:PM
202.1B USD 5.4 20.6 16.2 17.4
US
Altria Group Inc
NYSE:MO
96.2B USD 4 9.4 9.9 10.2
UK
British American Tobacco PLC
LSE:BATS
66B GBP 2.5 -4.8 2.3 8.4
IN
ITC Ltd
NSE:ITC
5.9T INR 7.3 28.9 21.5 23.2
JP
Japan Tobacco Inc
TSE:2914
7.5T JPY 2.4 15.6 8.9 11.3
UK
Imperial Brands PLC
LSE:IMB
21.9B GBP 0.7 10.6 7.2 8.5
SE
Swedish Match AB
F:SWMC
15.2B EUR 8.3 27.4 21.4 21.4
KR
KT&G Corp
KRX:033780
13.4T KRW 2.3 14 8.7 10.5
CN
Smoore International Holdings Ltd
HKEX:6969
67.5B HKD 5.7 39 24 24
ID
Hanjaya Mandala Sampoerna Tbk PT
IDX:HMSP
76.8T IDR 0.7 10.8 9 9

See Also

Discover More
Back to Top